Grand Foundry Ltd
NSE:GFSTEELS
Cash Flow Statement
Cash Flow Statement
Grand Foundry Ltd
| Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Net Income |
(2)
|
(1)
|
(2)
|
(3)
|
0
|
0
|
(3)
|
(4)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(6)
|
(9)
|
(7)
|
19
|
(33)
|
(33)
|
(58)
|
(56)
|
0
|
1
|
1
|
(0)
|
(4)
|
|
| Cash from Operating Activities |
(7)
N/A
|
(10)
-44%
|
(9)
+9%
|
16
N/A
|
(44)
N/A
|
(44)
0%
|
(70)
-57%
|
(70)
+0%
|
(5)
+92%
|
(5)
+1%
|
(5)
0%
|
(7)
-31%
|
(12)
-66%
|
|
| Investing Cash Flow | ||||||||||||||
| Other Items |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+51%
|
1
-34%
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Debt |
7
|
0
|
9
|
9
|
43
|
43
|
43
|
43
|
5
|
5
|
0
|
7
|
12
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
7
N/A
|
7
+0%
|
9
+30%
|
9
0%
|
43
+377%
|
43
N/A
|
43
N/A
|
43
N/A
|
5
-88%
|
5
N/A
|
0
N/A
|
7
N/A
|
12
+68%
|
|
| Change in Cash | ||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
(3)
N/A
|
0
N/A
|
25
N/A
|
(0)
N/A
|
(0)
+30%
|
(26)
-11 355%
|
(26)
+0%
|
0
N/A
|
0
+374%
|
0
-6%
|
(0)
N/A
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
(7)
N/A
|
(10)
-44%
|
(9)
+9%
|
16
N/A
|
(44)
N/A
|
(44)
0%
|
(70)
-57%
|
(70)
+0%
|
(5)
+92%
|
(5)
+1%
|
(5)
0%
|
(7)
-31%
|
(12)
-66%
|
|