Gillanders Arbuthnot & Co Ltd
NSE:GILLANDERS

Watchlist Manager
Gillanders Arbuthnot & Co Ltd Logo
Gillanders Arbuthnot & Co Ltd
NSE:GILLANDERS
Watchlist
Price: 100.95 INR -0.87% Market Closed
Market Cap: 2.2B INR

Intrinsic Value

The intrinsic value of one GILLANDERS stock under the Base Case scenario is 117.26 INR. Compared to the current market price of 100.95 INR, Gillanders Arbuthnot & Co Ltd is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GILLANDERS Intrinsic Value
117.26 INR
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Gillanders Arbuthnot & Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about GILLANDERS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GILLANDERS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Gillanders Arbuthnot & Co Ltd.

Explain Valuation
Compare GILLANDERS to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GILLANDERS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gillanders Arbuthnot & Co Ltd

Current Assets 2.1B
Cash & Short-Term Investments 181.9m
Receivables 619.1m
Other Current Assets 1.3B
Non-Current Assets 3B
Long-Term Investments 283.3m
PP&E 2.7B
Intangibles 1.9m
Other Non-Current Assets 58.7m
Current Liabilities 2.2B
Accounts Payable 532m
Other Current Liabilities 1.7B
Non-Current Liabilities 498.3m
Long-Term Debt 261.5m
Other Non-Current Liabilities 236.8m
Efficiency

Free Cash Flow Analysis
Gillanders Arbuthnot & Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gillanders Arbuthnot & Co Ltd

Revenue
4.5B INR
Cost of Revenue
-2B INR
Gross Profit
2.5B INR
Operating Expenses
-2.3B INR
Operating Income
200m INR
Other Expenses
110.9m INR
Net Income
310.9m INR
Fundamental Scores

GILLANDERS Profitability Score
Profitability Due Diligence

Gillanders Arbuthnot & Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROE is Increasing
Positive ROE
45/100
Profitability
Score

Gillanders Arbuthnot & Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

GILLANDERS Solvency Score
Solvency Due Diligence

Gillanders Arbuthnot & Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
47/100
Solvency
Score

Gillanders Arbuthnot & Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GILLANDERS Price Targets Summary
Gillanders Arbuthnot & Co Ltd

There are no price targets for GILLANDERS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GILLANDERS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GILLANDERS stock?

The intrinsic value of one GILLANDERS stock under the Base Case scenario is 117.26 INR.

Is GILLANDERS stock undervalued or overvalued?

Compared to the current market price of 100.95 INR, Gillanders Arbuthnot & Co Ltd is Undervalued by 14%.

Back to Top