Gujarat Lease Financing Ltd
NSE:GLFL
Intrinsic Value
The intrinsic value of one GLFL stock under the Base Case scenario is 0.42 INR. Compared to the current market price of 5.13 INR, Gujarat Lease Financing Ltd is Overvalued by 92%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Gujarat Lease Financing Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Gujarat Lease Financing Ltd
Balance Sheet Decomposition
Gujarat Lease Financing Ltd
Current Assets | 5m |
Cash & Short-Term Investments | 3.9m |
Receivables | 1.1m |
Non-Current Assets | 57.9m |
Long-Term Investments | 1.3m |
PP&E | 118k |
Intangibles | 12k |
Other Non-Current Assets | 56.4m |
Free Cash Flow Analysis
Gujarat Lease Financing Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Gujarat Lease Financing Ltd
Revenue
|
4.2m
INR
|
Cost of Revenue
|
-885k
INR
|
Gross Profit
|
3.3m
INR
|
Operating Expenses
|
-2.8m
INR
|
Operating Income
|
553k
INR
|
Other Expenses
|
0
INR
|
Net Income
|
553k
INR
|
GLFL Profitability Score
Profitability Due Diligence
Gujarat Lease Financing Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
Gujarat Lease Financing Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
GLFL Solvency Score
Solvency Due Diligence
Gujarat Lease Financing Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Score
Gujarat Lease Financing Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GLFL Price Targets Summary
Gujarat Lease Financing Ltd
Dividends
Current shareholder yield for GLFL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GLFL stock under the Base Case scenario is 0.42 INR.
Compared to the current market price of 5.13 INR, Gujarat Lease Financing Ltd is Overvalued by 92%.