Global Education Ltd
NSE:GLOBAL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Global Education Ltd
NSE:GLOBAL
|
IN |
|
Sabra Health Care REIT Inc
NASDAQ:SBRA
|
US |
|
B
|
Bajaj Steel Industries Ltd
BSE:507944
|
IN |
|
SilverSun Technologies Inc
NASDAQ:QXO
|
US |
|
S
|
Sinochem International Corp
SSE:600500
|
CN |
|
A
|
Ageas SA
LSE:0Q99
|
BE |
|
O
|
OneLife Technologies Corp
OTC:OLMM
|
US |
|
Hotron Precision Electronic Industrial Co Ltd
TWSE:3092
|
TW |
|
AnAn International Ltd
SGX:Y35
|
SG |
Income Statement
Earnings Waterfall
Global Education Ltd
Income Statement
Global Education Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
260
N/A
|
226
-13%
|
256
+13%
|
326
+27%
|
307
-6%
|
436
+42%
|
394
-10%
|
445
+13%
|
659
+48%
|
644
-2%
|
620
-4%
|
761
+23%
|
707
-7%
|
779
+10%
|
743
-5%
|
747
+0%
|
760
+2%
|
742
-2%
|
723
-3%
|
726
+0%
|
739
+2%
|
862
+17%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(87)
|
(76)
|
(111)
|
(147)
|
(143)
|
(193)
|
(171)
|
(185)
|
(272)
|
(256)
|
(210)
|
(241)
|
(182)
|
(186)
|
(165)
|
(170)
|
(182)
|
(206)
|
(217)
|
(214)
|
(253)
|
(327)
|
|
| Gross Profit |
173
N/A
|
150
-13%
|
145
-4%
|
179
+23%
|
164
-8%
|
243
+48%
|
223
-8%
|
260
+17%
|
387
+49%
|
388
+0%
|
409
+6%
|
520
+27%
|
526
+1%
|
593
+13%
|
578
-3%
|
576
0%
|
579
+0%
|
536
-7%
|
505
-6%
|
513
+1%
|
486
-5%
|
536
+10%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(90)
|
(79)
|
(121)
|
(136)
|
(121)
|
(146)
|
(95)
|
(111)
|
(154)
|
(157)
|
(129)
|
(156)
|
(132)
|
(142)
|
(183)
|
(193)
|
(199)
|
(210)
|
(192)
|
(220)
|
(249)
|
(267)
|
|
| Selling, General & Administrative |
(41)
|
(37)
|
(37)
|
(46)
|
(35)
|
(40)
|
(22)
|
(18)
|
(23)
|
(23)
|
(19)
|
(27)
|
(30)
|
(40)
|
(54)
|
(67)
|
(78)
|
(89)
|
(154)
|
(115)
|
(128)
|
(140)
|
|
| Depreciation & Amortization |
(26)
|
(24)
|
(14)
|
(15)
|
(12)
|
(26)
|
(39)
|
(52)
|
(72)
|
(71)
|
(63)
|
(73)
|
(55)
|
(54)
|
(43)
|
(40)
|
(37)
|
(33)
|
(36)
|
(39)
|
(43)
|
(48)
|
|
| Other Operating Expenses |
(24)
|
(18)
|
(70)
|
(75)
|
(74)
|
(80)
|
(34)
|
(41)
|
(59)
|
(63)
|
(47)
|
(57)
|
(46)
|
(48)
|
(85)
|
(86)
|
(84)
|
(88)
|
(2)
|
(66)
|
(77)
|
(79)
|
|
| Operating Income |
84
N/A
|
71
-15%
|
24
-66%
|
43
+76%
|
43
0%
|
97
+127%
|
127
+31%
|
149
+18%
|
234
+56%
|
231
-1%
|
281
+22%
|
364
+29%
|
394
+8%
|
451
+14%
|
395
-12%
|
383
-3%
|
380
-1%
|
326
-14%
|
314
-4%
|
292
-7%
|
237
-19%
|
268
+13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
25
|
23
|
19
|
26
|
18
|
22
|
1
|
18
|
25
|
27
|
0
|
26
|
21
|
20
|
6
|
26
|
30
|
32
|
3
|
28
|
37
|
32
|
|
| Pre-Tax Income |
107
N/A
|
94
-12%
|
44
-54%
|
69
+58%
|
61
-11%
|
119
+95%
|
146
+23%
|
167
+15%
|
259
+55%
|
258
0%
|
303
+17%
|
390
+29%
|
415
+7%
|
472
+14%
|
417
-11%
|
410
-2%
|
410
+0%
|
358
-13%
|
344
-4%
|
321
-7%
|
274
-15%
|
300
+10%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(28)
|
(24)
|
(12)
|
(18)
|
(17)
|
(32)
|
(37)
|
(44)
|
(67)
|
(67)
|
(77)
|
(99)
|
(103)
|
(121)
|
(111)
|
(109)
|
(110)
|
(97)
|
(89)
|
(83)
|
(75)
|
(77)
|
|
| Income from Continuing Operations |
79
|
70
|
32
|
50
|
44
|
87
|
109
|
123
|
193
|
191
|
226
|
290
|
312
|
350
|
306
|
301
|
300
|
261
|
256
|
238
|
199
|
223
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
(0)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
23
|
34
|
31
|
22
|
19
|
28
|
25
|
14
|
20
|
2
|
|
| Net Income (Common) |
79
N/A
|
70
-11%
|
32
-55%
|
50
+60%
|
44
-13%
|
87
+99%
|
109
+25%
|
123
+13%
|
193
+56%
|
191
-1%
|
226
+18%
|
311
+38%
|
335
+8%
|
385
+15%
|
338
-12%
|
324
-4%
|
322
-1%
|
291
-10%
|
282
-3%
|
253
-10%
|
220
-13%
|
225
+3%
|
|
| EPS (Diluted) |
1.54
N/A
|
6.85
+345%
|
0.61
-91%
|
0.99
+62%
|
0.85
-14%
|
1.7
+100%
|
2.13
+25%
|
2.41
+13%
|
3.78
+57%
|
3.75
-1%
|
4.44
+18%
|
6.1
+37%
|
6.57
+8%
|
7.53
+15%
|
6.65
-12%
|
6.36
-4%
|
6.31
-1%
|
5.72
-9%
|
5.54
-3%
|
4.97
-10%
|
4.32
-13%
|
4.43
+3%
|
|