G

Global Vectra Helicorp Ltd
NSE:GLOBALVECT

Watchlist Manager
Global Vectra Helicorp Ltd
NSE:GLOBALVECT
Watchlist
Price: 197.69 INR 4.85% Market Closed
Market Cap: ₹2.8B

Income Statement

Earnings Waterfall
Global Vectra Helicorp Ltd

Income Statement
Global Vectra Helicorp Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
362
0
0
0
546
0
0
0
354
0
0
0
278
0
0
0
307
0
0
0
169
0
0
0
123
0
0
0
112
0
0
0
109
0
0
0
218
0
0
0
200
0
0
0
103
0
0
0
229
0
0
0
165
0
0
0
137
0
0
0
0
0
0
283
0
0
0
0
0
0
0
Revenue
1 901
N/A
1 912
+1%
1 880
-2%
1 949
+4%
1 985
+2%
2 233
+12%
2 334
+5%
2 618
+12%
2 646
+1%
2 553
-4%
2 458
-4%
2 290
-7%
2 245
-2%
2 252
+0%
2 316
+3%
2 423
+5%
2 525
+4%
2 682
+6%
2 788
+4%
2 448
-12%
2 526
+3%
2 550
+1%
2 500
-2%
2 925
+17%
3 047
+4%
3 139
+3%
3 316
+6%
3 533
+7%
3 509
-1%
3 496
0%
3 468
-1%
3 446
-1%
3 525
+2%
3 601
+2%
3 574
-1%
3 553
-1%
3 579
+1%
3 604
+1%
3 758
+4%
3 810
+1%
3 913
+3%
3 978
+2%
4 043
+2%
4 243
+5%
4 414
+4%
4 645
+5%
4 803
+3%
4 941
+3%
4 849
-2%
4 759
-2%
4 567
-4%
3 881
-15%
3 473
-10%
3 118
-10%
2 953
-5%
3 093
+5%
3 142
+2%
3 243
+3%
3 321
+2%
3 487
+5%
3 691
+6%
3 895
+6%
3 188
-18%
3 320
+4%
3 522
+6%
5 027
+43%
5 253
+4%
5 448
+4%
5 578
+2%
5 422
-3%
5 312
-2%
5 245
-1%
5 288
+1%
Gross Profit
Cost of Revenue
(625)
(679)
(1 139)
(772)
(862)
(920)
(1 556)
(1 003)
(981)
(1 002)
(1 477)
(945)
(1 051)
(1 098)
(1 029)
(1 235)
(1 034)
(1 117)
(1 285)
(1 090)
(1 208)
(1 069)
(1 169)
(1 114)
(1 253)
(1 326)
(1 389)
(1 444)
(1 351)
(1 371)
(1 360)
(1 363)
(1 455)
(1 521)
(1 586)
(1 626)
(1 620)
(1 623)
(1 631)
(1 622)
(1 684)
(1 710)
(1 850)
(1 986)
(2 121)
(2 274)
(2 485)
(2 336)
(2 175)
(1 956)
(1 766)
(1 483)
(1 342)
(1 182)
(1 176)
(1 241)
(1 260)
(1 249)
(1 533)
(1 244)
(1 200)
(1 297)
(1 021)
(1 159)
(1 323)
(1 844)
(1 979)
(2 190)
(2 315)
(2 361)
(2 355)
(2 280)
(2 324)
Gross Profit
1 276
N/A
1 234
-3%
741
-40%
1 177
+59%
1 123
-5%
1 313
+17%
777
-41%
1 614
+108%
1 665
+3%
1 550
-7%
981
-37%
1 345
+37%
1 195
-11%
1 154
-3%
1 287
+12%
1 188
-8%
1 492
+26%
1 565
+5%
1 503
-4%
1 358
-10%
1 318
-3%
1 481
+12%
1 331
-10%
1 811
+36%
1 794
-1%
1 812
+1%
1 927
+6%
2 089
+8%
2 158
+3%
2 125
-2%
2 109
-1%
2 084
-1%
2 071
-1%
2 080
+0%
1 988
-4%
1 927
-3%
1 959
+2%
1 981
+1%
2 128
+7%
2 188
+3%
2 230
+2%
2 268
+2%
2 194
-3%
2 257
+3%
2 294
+2%
2 371
+3%
2 318
-2%
2 605
+12%
2 674
+3%
2 803
+5%
2 801
0%
2 398
-14%
2 131
-11%
1 936
-9%
1 777
-8%
1 852
+4%
1 882
+2%
1 993
+6%
1 788
-10%
2 243
+25%
2 491
+11%
2 598
+4%
2 167
-17%
2 161
0%
2 200
+2%
3 184
+45%
3 274
+3%
3 258
0%
3 263
+0%
3 061
-6%
2 957
-3%
2 965
+0%
2 964
0%
Operating Income
Operating Expenses
(589)
(726)
(439)
(968)
(1 188)
(1 238)
(536)
(1 266)
(1 351)
(1 312)
(783)
(1 318)
(1 085)
(1 070)
(1 263)
(1 164)
(1 400)
(1 433)
(1 299)
(1 460)
(1 315)
(1 404)
(1 270)
(1 445)
(1 547)
(1 544)
(1 558)
(1 610)
(1 571)
(1 590)
(1 659)
(1 697)
(1 732)
(1 745)
(1 712)
(1 838)
(1 691)
(1 755)
(1 775)
(1 822)
(1 848)
(1 873)
(2 018)
(2 118)
(2 248)
(2 311)
(2 136)
(2 329)
(2 442)
(2 586)
(2 399)
(2 740)
(2 580)
(2 562)
(2 176)
(2 422)
(2 507)
(2 473)
(2 000)
(2 657)
(2 771)
(2 899)
(2 248)
(2 240)
(2 182)
(2 974)
(3 148)
(3 111)
(3 202)
(3 213)
(3 154)
(3 244)
(3 335)
Selling, General & Administrative
(305)
(386)
(205)
(478)
(535)
(563)
(238)
(609)
(770)
(726)
(411)
(678)
(494)
(492)
(981)
(522)
(541)
(581)
(1 011)
(589)
(587)
(578)
(939)
(588)
(609)
(619)
(631)
(646)
(656)
(675)
(691)
(687)
(694)
(695)
(708)
(727)
(735)
(750)
(1 391)
(768)
(782)
(801)
(1 640)
(848)
(876)
(907)
(1 690)
(945)
(958)
(960)
(1 449)
(954)
(931)
(913)
(1 340)
(868)
(862)
(839)
(1 211)
(886)
(927)
(962)
(760)
(776)
(818)
(2 257)
(1 190)
(1 251)
(1 317)
(1 361)
(1 387)
(1 399)
(1 427)
Depreciation & Amortization
(189)
(216)
(234)
(247)
(261)
(271)
(295)
(326)
(344)
(352)
(367)
(350)
(329)
(315)
(275)
(259)
(260)
(255)
(259)
(270)
(287)
(299)
(304)
(303)
(296)
(293)
(292)
(284)
(273)
(265)
(257)
(279)
(294)
(302)
(305)
(314)
(331)
(354)
(383)
(383)
(381)
(380)
(378)
(378)
(379)
(384)
(388)
(518)
(655)
(798)
(941)
(945)
(929)
(866)
(830)
(795)
(787)
(809)
(784)
(758)
(748)
(738)
(579)
(556)
(531)
(717)
(711)
(715)
(714)
(698)
(686)
(701)
(738)
Other Operating Expenses
(95)
(125)
0
(244)
(393)
(404)
(3)
(331)
(238)
(234)
(5)
(290)
(262)
(264)
(7)
(384)
(599)
(598)
(29)
(602)
(441)
(528)
(27)
(554)
(643)
(633)
(636)
(679)
(642)
(651)
(711)
(731)
(744)
(748)
(699)
(798)
(624)
(651)
0
(671)
(685)
(692)
0
(892)
(993)
(1 020)
(58)
(866)
(828)
(828)
(9)
(842)
(720)
(783)
(5)
(759)
(858)
(825)
(5)
(1 014)
(1 096)
(1 199)
(909)
(908)
(833)
0
(1 247)
(1 145)
(1 170)
(1 154)
(1 081)
(1 144)
(1 170)
Operating Income
687
N/A
507
-26%
303
-40%
209
-31%
(65)
N/A
75
N/A
241
+221%
348
+45%
314
-10%
238
-24%
198
-17%
28
-86%
110
+301%
84
-24%
24
-71%
25
+2%
92
+269%
132
+44%
204
+54%
(102)
N/A
3
N/A
77
+2 230%
60
-22%
366
+506%
247
-32%
268
+9%
368
+37%
480
+30%
587
+22%
535
-9%
450
-16%
387
-14%
338
-13%
335
-1%
276
-17%
89
-68%
269
+200%
227
-16%
353
+56%
366
+4%
382
+4%
395
+3%
176
-55%
140
-21%
46
-67%
60
+30%
182
+206%
277
+52%
233
-16%
217
-7%
402
+85%
(343)
N/A
(449)
-31%
(626)
-39%
(399)
+36%
(570)
-43%
(625)
-10%
(479)
+23%
(212)
+56%
(414)
-95%
(280)
+32%
(301)
-8%
(81)
+73%
(80)
+1%
18
N/A
210
+1 078%
126
-40%
147
+16%
61
-58%
(152)
N/A
(198)
-30%
(278)
-41%
(371)
-33%
Pre-Tax Income
Interest Income Expense
(353)
(391)
(353)
(682)
(771)
(910)
(697)
(406)
(376)
(170)
(365)
(461)
(306)
(378)
(332)
(294)
(453)
(493)
(387)
(571)
(418)
(366)
(190)
(317)
(429)
(359)
(235)
(220)
(167)
(187)
(177)
(199)
(206)
(183)
(229)
(243)
(209)
(237)
(218)
(217)
(260)
(233)
(200)
(178)
(135)
(132)
(118)
(173)
(200)
(223)
(424)
(220)
(204)
(187)
(172)
(165)
(159)
(161)
(54)
(166)
(170)
(182)
(161)
(218)
(243)
(289)
(363)
(343)
(340)
(251)
(315)
(324)
(351)
Non-Reccuring Items
0
0
0
0
0
0
(203)
(203)
(203)
(203)
113
117
8
8
(138)
(109)
0
0
0
0
160
133
291
291
131
159
0
0
0
0
50
50
(84)
(84)
(134)
0
0
0
0
0
0
0
0
0
21
21
21
21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(22)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
0
0
(11)
0
0
0
3
0
0
0
(66)
0
0
0
215
0
0
0
0
0
0
122
0
0
0
4
0
0
0
Total Other Income
0
2
8
3
28
31
20
25
21
18
121
159
140
151
2
37
45
56
(58)
71
65
60
(71)
29
31
28
(44)
27
34
22
95
147
351
355
343
327
128
129
107
85
84
79
19
28
15
18
(2)
72
87
102
44
281
288
394
182
274
409
309
(25)
453
308
300
103
177
185
(19)
179
176
169
431
502
560
555
Pre-Tax Income
334
N/A
117
-65%
(43)
N/A
(470)
-993%
(809)
-72%
(804)
+1%
(638)
+21%
(235)
+63%
(243)
-3%
(118)
+52%
67
N/A
(157)
N/A
(48)
+69%
(135)
-180%
(444)
-228%
(341)
+23%
(316)
+7%
(306)
+3%
(242)
+21%
(602)
-149%
(190)
+68%
(96)
+49%
69
N/A
369
+439%
(20)
N/A
95
N/A
89
-7%
287
+223%
455
+58%
369
-19%
417
+13%
386
-8%
399
+4%
424
+6%
257
-39%
174
-32%
188
+8%
119
-37%
243
+104%
234
-4%
207
-12%
241
+17%
(9)
N/A
(10)
-9%
(53)
-427%
(34)
+37%
73
N/A
196
+170%
120
-39%
95
-20%
25
-73%
(282)
N/A
(365)
-29%
(418)
-15%
(455)
-9%
(461)
-1%
(375)
+19%
(332)
+11%
(77)
+77%
(128)
-66%
(142)
-11%
(183)
-29%
(138)
+25%
(120)
+13%
(40)
+67%
23
N/A
(57)
N/A
(19)
+66%
(109)
-462%
32
N/A
(11)
N/A
(42)
-300%
(166)
-293%
Net Income
Tax Provision
(114)
(49)
(9)
135
172
43
76
(52)
(85)
65
8
41
61
0
(0)
6
0
0
0
0
0
0
0
0
0
0
(34)
(84)
(92)
(109)
(186)
(177)
(204)
(213)
(128)
(107)
(78)
(66)
(84)
(87)
(70)
(91)
(8)
3
(30)
(7)
(3)
(50)
9
15
(5)
110
140
169
162
163
171
102
22
67
(18)
20
(30)
(1)
(8)
(11)
22
11
37
(39)
(29)
(17)
26
Income from Continuing Operations
220
69
(52)
(335)
(637)
(762)
(562)
(287)
(328)
(53)
75
(117)
12
(135)
(444)
(335)
(316)
(306)
(242)
(602)
(190)
(96)
69
369
(20)
95
55
204
362
260
231
209
195
211
129
67
109
53
159
147
137
150
(17)
(7)
(83)
(41)
70
146
129
110
21
(172)
(225)
(250)
(293)
(298)
(204)
(230)
(54)
(61)
(160)
(164)
(168)
(121)
(48)
12
(35)
(9)
(72)
(7)
(39)
(60)
(141)
Net Income (Common)
220
N/A
69
-69%
(52)
N/A
(335)
-549%
(637)
-90%
(762)
-20%
(562)
+26%
(287)
+49%
(328)
-14%
(53)
+84%
75
N/A
(117)
N/A
12
N/A
(135)
N/A
(444)
-228%
(335)
+25%
(316)
+5%
(306)
+3%
(242)
+21%
(602)
-149%
(190)
+68%
(96)
+49%
27
N/A
327
+1 125%
(62)
N/A
54
N/A
55
+3%
204
+271%
362
+78%
260
-28%
231
-11%
209
-10%
195
-7%
211
+8%
129
-39%
67
-48%
109
+63%
53
-52%
159
+203%
147
-8%
137
-7%
150
+9%
(17)
N/A
(7)
+61%
(83)
-1 136%
(41)
+51%
70
N/A
146
+108%
129
-12%
110
-15%
21
-81%
(172)
N/A
(225)
-31%
(250)
-11%
(293)
-17%
(298)
-2%
(204)
+32%
(230)
-13%
(54)
+76%
(61)
-12%
(160)
-162%
(164)
-2%
(168)
-3%
(121)
+28%
(48)
+60%
12
N/A
(35)
N/A
(9)
+75%
(72)
-735%
(7)
+91%
(39)
-507%
(60)
-51%
(141)
-136%
EPS (Diluted)
15.73
N/A
4.87
-69%
-3.68
N/A
-23.93
-550%
-45.19
-89%
-54.42
-20%
-40.16
+26%
-20.52
+49%
-23.43
-14%
-3.75
+84%
5.35
N/A
-8.31
N/A
0.87
N/A
-9.67
N/A
-31.7
-228%
-23.91
+25%
-22.26
+7%
-21.86
+2%
-17.26
+21%
-43.02
-149%
-13.39
+69%
-6.86
+49%
1.91
N/A
23.36
+1 123%
-4.41
N/A
3.82
N/A
3.92
+3%
14.53
+271%
25.87
+78%
18.57
-28%
16.52
-11%
14.94
-10%
13.95
-7%
15.05
+8%
9.22
-39%
4.79
-48%
7.81
+63%
3.75
-52%
11.36
+203%
10.49
-8%
9.79
-7%
10.7
+9%
-1.23
N/A
-0.31
+75%
-5.91
-1 806%
-2.92
+51%
5.01
N/A
10.43
+108%
9.23
-12%
7.85
-15%
1.49
-81%
-12.27
N/A
-16.09
-31%
-17.82
-11%
-20.91
-17%
-21.28
-2%
-14.65
+31%
-16.45
-12%
-3.89
+76%
-4.36
-12%
-11.4
-161%
-11.68
-2%
-11.98
-3%
-8.62
+28%
-3.45
+60%
0.86
N/A
-2.53
N/A
-0.58
+77%
-5.17
-791%
-0.46
+91%
-2.81
-511%
-4.25
-51%
-10.05
-136%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett