G M Breweries Ltd
NSE:GMBREW

Watchlist Manager
G M Breweries Ltd Logo
G M Breweries Ltd
NSE:GMBREW
Watchlist
Price: 649.85 INR -1.1%
Market Cap: 14.8B INR

Intrinsic Value

The intrinsic value of one GMBREW stock under the Base Case scenario is 584.1 INR. Compared to the current market price of 649.85 INR, G M Breweries Ltd is Overvalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GMBREW Intrinsic Value
584.1 INR
Overvaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
G M Breweries Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
GMBREW
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for GMBREW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

G M Breweries Ltd
NSE:GMBREW
IN
Beverages
Market Cap
14.8B INR
IPO
Sep 15, 1993
IN
Beverages
Market Cap
14.8B INR
IPO
Sep 15, 1993
Price
₹false
EPS
₹false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about G M Breweries Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
G M Breweries Ltd

Current Assets 1.1B
Cash & Short-Term Investments 669.1m
Receivables 29.3m
Other Current Assets 440.8m
Non-Current Assets 8.4B
Long-Term Investments 7.6B
PP&E 545m
Intangibles 1m
Other Non-Current Assets 285.9m
Efficiency

Free Cash Flow Analysis
G M Breweries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
G M Breweries Ltd

Revenue
24.6B INR
Cost of Revenue
-23B INR
Gross Profit
1.6B INR
Operating Expenses
-547.9m INR
Operating Income
1.1B INR
Other Expenses
472.4m INR
Net Income
1.6B INR
Fundamental Scores

GMBREW Profitability Score
Profitability Due Diligence

G M Breweries Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive ROE
Positive Free Cash Flow
52/100
Profitability
Score

G M Breweries Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

GMBREW Solvency Score
Solvency Due Diligence

G M Breweries Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
86/100
Solvency
Score

G M Breweries Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GMBREW Price Targets Summary
G M Breweries Ltd

There are no price targets for GMBREW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GMBREW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one GMBREW stock?

The intrinsic value of one GMBREW stock under the Base Case scenario is 584.1 INR.

Is GMBREW stock undervalued or overvalued?

Compared to the current market price of 649.85 INR, G M Breweries Ltd is Overvalued by 10%.

Back to Top