Godrej Agrovet Ltd
NSE:GODREJAGRO
Intrinsic Value
Godrej Agrovet Ltd. engages in the manufacturing and marketing of animal feeds. [ Read More ]
The intrinsic value of one
GODREJAGRO
stock under the Base Case scenario is
562
INR.
Compared to the current market price of 545.05 INR,
Godrej Agrovet Ltd
is
Undervalued by 3%.
Godrej Agrovet Ltd's market capitalization is 104.8B INR.
GODREJAGRO stock price is 545.05 INR.
GODREJAGRO stock price (545.05 INR) is 3% less than its Intrinsic Value (562 INR).
GODREJAGRO stock (401.14 INR) is 26% less than its price (545.05 INR). Open DCF Valuation
GODREJAGRO stock price (545.05 INR) is 25% less than its Relative Value (722.86 INR). Open Relative Valuation
GODREJAGRO has upside potential of 2% compared to the average analyst price target.
Open Wall St Estimates
GODREJAGRO's short-term liabilties (24B INR) exceed its short-term assets (24B INR).
GODREJAGRO's Revenue has grown by 2% over the past 12 months.
GODREJAGRO's ROE (Return on Equity) has decreased in the last 3 years from 16% to 15%.
GODREJAGRO's ROIC (Return on Invested Capital) has decreased in the last 3 years from 9% to 7%.
GODREJAGRO's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 7%.
GODREJAGRO's ROE (Return on Equity) for the past 12 months is positive and is equal to 15%.
GODREJAGRO has positive three-year average ROIC (Return on Invested Capital): 8%. The company is efficient at using invested capital to generate operating income.
GODREJAGRO has positive Free Cash Flow for the last twelve months.
GODREJAGRO's Revenue is forecast to grow at a rate of 9% per year over the next 3 years.
GODREJAGRO has positive Operating Income for the last twelve months.
GODREJAGRO has positive Net Income for the last twelve months.
GODREJAGRO has positive Gross Profit for the last twelve months.
GODREJAGRO has positive three-year average ROE (Return on Equity): 16%. The company is efficient at transforming stockholders' equity into net income.
GODREJAGRO's Revenue has been growing by 14% per year for the last 3 years.
GODREJAGRO has positive Net Debt. This means that the company has more debt (3B INR) than cash and short-term investments (1B INR).
GODREJAGRO's long-term assets (57B INR) exceed its long-term liabilties (33B INR).
GODREJAGRO's D/E (Debt to Equity) is very low and is equal to 0.13.
GODREJAGRO's Altman Z-Score is very high and is equal to 4.38.
GODREJAGRO generates enough operating income (4B INR) to cover interest payments on its debt (1B INR).
Valuation Backtest
Godrej Agrovet Ltd
Run backtest to discover the historical profit from buying and selling
GODREJAGRO
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Godrej Agrovet Ltd
Balance Sheet Decomposition
Godrej Agrovet Ltd
| Current Assets | 23.7B |
| Cash & Short-Term Investments | 1.2B |
| Receivables | 6.5B |
| Other Current Assets | 16B |
| Non-Current Assets | 33B |
| Long-Term Investments | 2B |
| PP&E | 25.7B |
| Intangibles | 3.5B |
| Other Non-Current Assets | 1.9B |
| Current Liabilities | 23.8B |
| Accounts Payable | 6.1B |
| Other Current Liabilities | 17.7B |
| Non-Current Liabilities | 9.2B |
| Long-Term Debt | 3.1B |
| Other Non-Current Liabilities | 6.2B |
Earnings Waterfall
Godrej Agrovet Ltd
|
Revenue
|
95.2B
INR
|
|
Cost of Revenue
|
-73.4B
INR
|
|
Gross Profit
|
21.9B
INR
|
|
Operating Expenses
|
-17.6B
INR
|
|
Operating Income
|
4.2B
INR
|
|
Other Expenses
|
-882.2m
INR
|
|
Net Income
|
3.3B
INR
|
Free Cash Flow Analysis
Godrej Agrovet Ltd
GODREJAGRO Profitability Score
Profitability Due Diligence
Godrej Agrovet Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Godrej Agrovet Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
GODREJAGRO Solvency Score
Solvency Due Diligence
Godrej Agrovet Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Score
Godrej Agrovet Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GODREJAGRO Price Targets Summary
Godrej Agrovet Ltd
According to Wall Street analysts, the average 1-year price target for
GODREJAGRO
is 558.67 INR
with a low forecast of 424.2 INR and a high forecast of 649.95 INR.
Shareholder Return
GODREJAGRO Price
Godrej Agrovet Ltd
| Average Annual Return | -0.84% |
| Standard Deviation of Annual Returns | 5.25% |
| Max Drawdown | -52% |
| Market Capitalization | 104.8B INR |
| Shares Outstanding | 192 133 891 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Godrej Agrovet Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Godrej Agrovet Ltd. engages in the manufacturing and marketing of animal feeds. The company is headquartered in Mumbai, Maharashtra and currently employs 2,711 full-time employees. The company went IPO on 2017-10-16. The Company’s principal activities include manufacturing and marketing animal feed, crop protection and agricultural inputs, palm oil and allied products, poultry and processed food and milk and milk products. Its segments include Animal feed, Vegetable Oil, Crop Protection, Dairy, Poultry & processed food, Real estate, and Other Business Segment, which includes Seed Business, Energy Generation through Windmill and Cattle Breeding Businesses. Its animal feed business has a diverse portfolio, cattle, poultry, aqua and specialty feed. Its oil palm business includes a range of products, such as crude palm oil, crude palm kernel oil and palm kernel cake. Its crop protection product portfolio includes plant growth regulators, organic manures, bioimplants and crop protection chemicals. Its subsidiaries include Godvet Agrochem Limited, Astec LifeSciences Limited, Creamline Dairy Products Limited, and Godrej Tyson Foods Limited.
Contact
IPO
Employees
Officers
The intrinsic value of one
GODREJAGRO
stock under the Base Case scenario is
562
INR.
Compared to the current market price of 545.05 INR,
Godrej Agrovet Ltd
is
Undervalued by 3%.
You don't have any saved screeners yet
