
Godrej Agrovet Ltd
NSE:GODREJAGRO

Intrinsic Value
The intrinsic value of one
GODREJAGRO
stock under the Base Case scenario is
711.47
INR.
Compared to the current market price of 732.7 INR,
Godrej Agrovet Ltd
is
Overvalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Godrej Agrovet Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Godrej Agrovet Ltd
Balance Sheet Decomposition
Godrej Agrovet Ltd
Current Assets | 25.5B |
Cash & Short-Term Investments | 794.5m |
Receivables | 7.4B |
Other Current Assets | 17.3B |
Non-Current Assets | 34.4B |
Long-Term Investments | 2.3B |
PP&E | 26.5B |
Intangibles | 3.5B |
Other Non-Current Assets | 2B |
Free Cash Flow Analysis
Godrej Agrovet Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Godrej Agrovet Ltd
Revenue
|
93.8B
INR
|
Cost of Revenue
|
-69.5B
INR
|
Gross Profit
|
24.4B
INR
|
Operating Expenses
|
-18.5B
INR
|
Operating Income
|
5.9B
INR
|
Other Expenses
|
-1.6B
INR
|
Net Income
|
4.3B
INR
|
GODREJAGRO Profitability Score
Profitability Due Diligence
Godrej Agrovet Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Godrej Agrovet Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
GODREJAGRO Solvency Score
Solvency Due Diligence
Godrej Agrovet Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
Godrej Agrovet Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GODREJAGRO Price Targets Summary
Godrej Agrovet Ltd
According to Wall Street analysts, the average 1-year price target for
GODREJAGRO
is 827.99 INR
with a low forecast of 737.3 INR and a high forecast of 913.5 INR.
Dividends
Current shareholder yield for GODREJAGRO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GODREJAGRO
stock under the Base Case scenario is
711.47
INR.
Compared to the current market price of 732.7 INR,
Godrej Agrovet Ltd
is
Overvalued by 3%.