Godrej Properties Ltd
NSE:GODREJPROP
Intrinsic Value
Godrej Properties Ltd.engages in the real estate construction, development, and other related activities in India, Singapore, Dubai, and the United States. [ Read More ]
The intrinsic value of one
GODREJPROP
stock under the Base Case scenario is
1 091.73
INR.
Compared to the current market price of 2 674.3 INR,
Godrej Properties Ltd
is
Overvalued by 59%.
Godrej Properties Ltd's market capitalization is 743.6B INR.
GODREJPROP stock price is 2 674.3 INR.
GODREJPROP stock (1 091.73 INR) is 59% less than its price (2674.3 INR).
GODREJPROP stock (743.69 INR) is 72% less than its price (2674.3 INR). Open DCF Valuation
GODREJPROP stock (1 439.77 INR) is 46% less than its price (2674.3 INR). Open Relative Valuation
GODREJPROP has downside potential of 22% compared to the average analyst price target.
Open Wall St Estimates
GODREJPROP's ROE (Return on Equity) for the past 12 months is positive and is equal to 7%.
GODREJPROP has positive Net Income for the last twelve months.
GODREJPROP's Altman Z-Score is equal to 2.39.
GODREJPROP's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 0%.
GODREJPROP's ROE (Return on Equity) has significantly increased in the last 3 years from -3% to 7%.
GODREJPROP's ROIC (Return on Invested Capital) has significantly increased in the last 3 years from -10% to 0%.
GODREJPROP's long-term assets (294B INR) exceed its long-term liabilties (200B INR).
GODREJPROP's short-term assets (265B INR) exceed its short-term liabilties (173B INR).
GODREJPROP has a very low three-year average ROE (Return on Equity): 3%. The company is not efficient at transforming stockholders' equity into net income.
GODREJPROP's Revenue has grown by an exceptional 68% over the past 12 months.
GODREJPROP's Revenue is forecast to grow at a rate of 31% per year over the next 3 years.
GODREJPROP has positive Gross Profit for the last twelve months.
GODREJPROP's Revenue has been growing by an exceptional 30% per year for the last 3 years.
GODREJPROP has positive Operating Income for the last twelve months.
GODREJPROP has negative Net Debt. This means that the company has more cash and short-term investments (55B INR) than debt (27B INR).
GODREJPROP has negative Free Cash Flow for the last twelve months.
GODREJPROP's D/E (Debt to Equity) is very low and is equal to 0.28.
GODREJPROP has very high three-year average ROIC (Return on Invested Capital): 93%. The company is very efficient at using invested capital to generate operating income.
GODREJPROP doesn't generate enough operating income (585m INR) to safely cover interest payments on its debt (5B INR).
Valuation Backtest
Godrej Properties Ltd
Run backtest to discover the historical profit from buying and selling
GODREJPROP
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Godrej Properties Ltd
Balance Sheet Decomposition
Godrej Properties Ltd
| Current Assets | 264.8B |
| Cash & Short-Term Investments | 54.8B |
| Receivables | 22.1B |
| Other Current Assets | 187.9B |
| Non-Current Assets | 29.6B |
| Long-Term Investments | 14B |
| PP&E | 9.6B |
| Intangibles | 154.1m |
| Other Non-Current Assets | 5.8B |
| Current Liabilities | 172.6B |
| Accounts Payable | 30B |
| Other Current Liabilities | 142.6B |
| Non-Current Liabilities | 27.2B |
| Long-Term Debt | 26.7B |
| Other Non-Current Liabilities | 491m |
Earnings Waterfall
Godrej Properties Ltd
|
Revenue
|
32.6B
INR
|
|
Cost of Revenue
|
-19.4B
INR
|
|
Gross Profit
|
13.2B
INR
|
|
Operating Expenses
|
-12.6B
INR
|
|
Operating Income
|
585.2m
INR
|
|
Other Expenses
|
6.1B
INR
|
|
Net Income
|
6.7B
INR
|
Free Cash Flow Analysis
Godrej Properties Ltd
GODREJPROP Profitability Score
Profitability Due Diligence
Godrej Properties Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Godrej Properties Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
GODREJPROP Solvency Score
Solvency Due Diligence
Godrej Properties Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Score
Godrej Properties Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GODREJPROP Price Targets Summary
Godrej Properties Ltd
According to Wall Street analysts, the average 1-year price target for
GODREJPROP
is 2 089.98 INR
with a low forecast of 1 201.9 INR and a high forecast of 2 997.75 INR.
Shareholder Return
GODREJPROP Price
Godrej Properties Ltd
| Average Annual Return | 15.45% |
| Standard Deviation of Annual Returns | 35.17% |
| Max Drawdown | -52% |
| Market Capitalization | 743.6B INR |
| Shares Outstanding | 278 041 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Godrej Properties Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Godrej Properties Ltd.engages in the real estate construction, development, and other related activities in India, Singapore, Dubai, and the United States. The company is headquartered in Mumbai, Maharashtra and currently employs 1,991 full-time employees. The company went IPO on 2010-01-05. The firm operates through the development of real estate property segment. The company operates through Godrej brand. The Company’s projects include Godrej Avenues, Godrej Reserve, Godrej Icon, Godrej Air - Phase 1, Godrej 101, Godrej United, Godrej Platinum and Godrej Two. The firm has its presence in Mumbai Metropolitan Region (MMR), National Capital Region, Pune, Bangalore, Kolkata, Ahmedabad, Nagpur, Chennai and Chandigarh. Its subsidiaries include Godrej Realty Private Limited, Godrej Garden City Properties Private Limited, Prakritiplaza Facilities Management Private Limited, Godrej Prakriti Facilities Private Limited, Godrej Genesis Facilities Management Private Limited, Godrej Projects Development Limited, Godrej Hillside Properties Private Limited and Godrej Highrises Properties Private Limited.
Contact
IPO
Employees
Officers
The intrinsic value of one
GODREJPROP
stock under the Base Case scenario is
1 091.73
INR.
Compared to the current market price of 2 674.3 INR,
Godrej Properties Ltd
is
Overvalued by 59%.
You don't have any saved screeners yet
