Gokul Refoils and Solvent Ltd
NSE:GOKUL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Gokul Refoils and Solvent Ltd
NSE:GOKUL
|
IN |
|
Z
|
Zhejiang JIULI Hi-tech Metals Co Ltd
SZSE:002318
|
CN |
|
GP Petroleums Ltd
NSE:GULFPETRO
|
IN |
|
Lamda Development SA
LSE:0NCY
|
GR |
|
Similarweb Ltd
NYSE:SMWB
|
IL |
|
Skycity Entertainment Group Ltd
NZX:SKC
|
NZ |
|
Formycon AG
XETRA:FYB
|
DE |
|
China Southern Power Grid Energy Efficiency&Clean Energy Co Ltd
SZSE:003035
|
CN |
|
Wuhu Token Sciences Co Ltd
SZSE:300088
|
CN |
|
Edel SE & Co KgaA
XETRA:EDL
|
DE |
|
Betterware de Mexico SAPI de CV
NYSE:BWMX
|
MX |
|
Waskita Karya (Persero) Tbk PT
IDX:WSKT
|
ID |
Income Statement
Earnings Waterfall
Gokul Refoils and Solvent Ltd
Income Statement
Gokul Refoils and Solvent Ltd
| Mar-2009 | Jun-2018 | Sep-2018 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Interest Expense |
546
|
0
|
0
|
0
|
0
|
0
|
187
|
0
|
0
|
0
|
125
|
0
|
0
|
0
|
114
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
272
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
28 731
N/A
|
5 702
-80%
|
10 874
+91%
|
11 313
+4%
|
12 041
+6%
|
16 791
+39%
|
21 612
+29%
|
21 064
-3%
|
21 499
+2%
|
22 941
+7%
|
24 647
+7%
|
26 332
+7%
|
26 916
+2%
|
28 497
+6%
|
30 530
+7%
|
32 735
+7%
|
33 611
+3%
|
31 294
-7%
|
31 366
+0%
|
27 763
-11%
|
29 243
+5%
|
31 863
+9%
|
30 199
-5%
|
32 199
+7%
|
31 484
-2%
|
33 476
+6%
|
35 109
+5%
|
36 492
+4%
|
38 559
+6%
|
39 248
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
(27 205)
|
(5 382)
|
(10 287)
|
(10 733)
|
(11 483)
|
(15 962)
|
(20 401)
|
(19 799)
|
(20 134)
|
(21 434)
|
(23 202)
|
(24 976)
|
(25 563)
|
(27 219)
|
(29 148)
|
(31 194)
|
(31 926)
|
(29 571)
|
(29 714)
|
(26 220)
|
(27 763)
|
(30 375)
|
(28 889)
|
(30 778)
|
(30 117)
|
(32 121)
|
(33 898)
|
(35 037)
|
(37 152)
|
(37 871)
|
|
| Gross Profit |
1 527
N/A
|
320
-79%
|
587
+83%
|
580
-1%
|
558
-4%
|
829
+49%
|
1 211
+46%
|
1 265
+4%
|
1 364
+8%
|
1 507
+10%
|
1 444
-4%
|
1 356
-6%
|
1 353
0%
|
1 278
-6%
|
1 383
+8%
|
1 541
+11%
|
1 685
+9%
|
1 722
+2%
|
1 652
-4%
|
1 543
-7%
|
1 480
-4%
|
1 487
+0%
|
1 310
-12%
|
1 421
+8%
|
1 368
-4%
|
1 355
-1%
|
1 211
-11%
|
1 455
+20%
|
1 407
-3%
|
1 376
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(734)
|
(240)
|
(438)
|
(423)
|
(432)
|
(643)
|
(889)
|
(955)
|
(1 021)
|
(1 145)
|
(1 098)
|
(1 040)
|
(991)
|
(906)
|
(1 050)
|
(1 129)
|
(1 268)
|
(1 314)
|
(1 171)
|
(1 099)
|
(1 005)
|
(991)
|
(916)
|
(1 277)
|
(1 099)
|
(1 156)
|
(925)
|
(1 153)
|
(1 144)
|
(1 067)
|
|
| Selling, General & Administrative |
(554)
|
(37)
|
(74)
|
(71)
|
(69)
|
(108)
|
(142)
|
0
|
(108)
|
(105)
|
(140)
|
(144)
|
(150)
|
(156)
|
(161)
|
(167)
|
(168)
|
(173)
|
(181)
|
(181)
|
(187)
|
(188)
|
(827)
|
(200)
|
(203)
|
(208)
|
(830)
|
(204)
|
(201)
|
(197)
|
|
| Depreciation & Amortization |
(180)
|
(12)
|
(25)
|
(26)
|
(27)
|
(41)
|
(56)
|
(55)
|
(55)
|
(54)
|
(54)
|
(55)
|
(56)
|
(60)
|
(62)
|
(65)
|
(67)
|
(71)
|
(77)
|
(85)
|
(93)
|
(99)
|
(104)
|
(106)
|
(101)
|
(113)
|
(112)
|
(116)
|
(123)
|
(112)
|
|
| Other Operating Expenses |
0
|
(191)
|
(338)
|
(325)
|
(336)
|
(494)
|
(691)
|
(900)
|
(858)
|
(985)
|
(905)
|
(842)
|
(785)
|
(690)
|
(827)
|
(898)
|
(1 033)
|
(1 071)
|
(913)
|
(833)
|
(726)
|
(704)
|
15
|
(971)
|
(794)
|
(836)
|
16
|
(833)
|
(820)
|
(758)
|
|
| Operating Income |
792
N/A
|
80
-90%
|
149
+86%
|
157
+5%
|
126
-20%
|
186
+48%
|
322
+73%
|
310
-4%
|
343
+11%
|
362
+6%
|
346
-5%
|
315
-9%
|
362
+15%
|
372
+3%
|
332
-11%
|
412
+24%
|
418
+1%
|
408
-2%
|
481
+18%
|
444
-8%
|
475
+7%
|
497
+5%
|
394
-21%
|
143
-64%
|
269
+87%
|
199
-26%
|
285
+44%
|
302
+6%
|
263
-13%
|
309
+18%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
(403)
|
(72)
|
(161)
|
(178)
|
(175)
|
(229)
|
(200)
|
(251)
|
(207)
|
(208)
|
(134)
|
(197)
|
(198)
|
(180)
|
(114)
|
(204)
|
(224)
|
(248)
|
(271)
|
(283)
|
(282)
|
(317)
|
(190)
|
(328)
|
(352)
|
(348)
|
(81)
|
(343)
|
(354)
|
(336)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(184)
|
(184)
|
(184)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
44
|
72
|
132
|
109
|
148
|
205
|
143
|
210
|
150
|
127
|
58
|
178
|
158
|
153
|
149
|
185
|
191
|
189
|
103
|
82
|
86
|
85
|
7
|
209
|
235
|
283
|
(6)
|
260
|
290
|
285
|
|
| Pre-Tax Income |
437
N/A
|
80
-82%
|
120
+49%
|
88
-26%
|
99
+12%
|
162
+64%
|
266
+64%
|
268
+1%
|
286
+7%
|
282
-2%
|
269
-5%
|
297
+10%
|
321
+8%
|
345
+7%
|
367
+7%
|
393
+7%
|
385
-2%
|
349
-9%
|
314
-10%
|
243
-22%
|
95
-61%
|
81
-15%
|
27
-67%
|
25
-7%
|
152
+512%
|
134
-12%
|
198
+48%
|
219
+11%
|
199
-9%
|
257
+29%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
(126)
|
(31)
|
(41)
|
(28)
|
(36)
|
(47)
|
(68)
|
(62)
|
(60)
|
(64)
|
(64)
|
(73)
|
(77)
|
(84)
|
(102)
|
(117)
|
(103)
|
(94)
|
(71)
|
(45)
|
(22)
|
(21)
|
(9)
|
(8)
|
(36)
|
(33)
|
(50)
|
(57)
|
(53)
|
(65)
|
|
| Income from Continuing Operations |
311
|
50
|
79
|
60
|
63
|
115
|
198
|
206
|
226
|
218
|
205
|
223
|
245
|
261
|
265
|
276
|
282
|
255
|
243
|
198
|
73
|
60
|
18
|
17
|
116
|
101
|
148
|
162
|
146
|
193
|
|
| Net Income (Common) |
311
N/A
|
50
-84%
|
79
+58%
|
60
-23%
|
63
+3%
|
115
+84%
|
198
+72%
|
206
+4%
|
226
+10%
|
218
-4%
|
205
-6%
|
223
+9%
|
245
+9%
|
261
+7%
|
265
+2%
|
276
+4%
|
282
+2%
|
255
-9%
|
243
-5%
|
198
-18%
|
73
-63%
|
60
-19%
|
18
-70%
|
17
-5%
|
116
+569%
|
101
-12%
|
148
+46%
|
162
+10%
|
146
-10%
|
193
+32%
|
|
| EPS (Diluted) |
2.46
N/A
|
0.38
-85%
|
0.6
+58%
|
0.46
-23%
|
0.47
+2%
|
0.87
+85%
|
1.5
+72%
|
1.55
+3%
|
1.71
+10%
|
2.2
+29%
|
2.07
-6%
|
2.25
+9%
|
2.47
+10%
|
2.63
+6%
|
2.68
+2%
|
2.78
+4%
|
2.84
+2%
|
2.57
-10%
|
2.45
-5%
|
2.04
-17%
|
0.74
-64%
|
0.6
-19%
|
0.18
-70%
|
0.16
-11%
|
1.15
+619%
|
1.03
-10%
|
1.5
+46%
|
1.63
+9%
|
1.49
-9%
|
1.94
+30%
|
|