Goldiam International Ltd
NSE:GOLDIAM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Goldiam International Ltd
NSE:GOLDIAM
|
IN |
|
E
|
Ecovacs Robotics Co Ltd
SSE:603486
|
CN |
|
K2A Knaust & Andersson Fastigheter AB (publ)
STO:K2A PREF
|
SE |
|
Cloetta AB
STO:CLA B
|
SE |
|
S
|
Sundaram Brake Linings Ltd
NSE:SUNDRMBRAK
|
IN |
|
Supriya Lifescience Ltd
NSE:SUPRIYA
|
IN |
|
C
|
Cutia Therapeutics
HKEX:2487
|
CN |
|
Truly International Holdings Ltd
HKEX:732
|
HK |
|
Liberty Latin America Ltd
NASDAQ:LILA
|
US |
|
B
|
Biogen Inc
LSE:0R1B
|
US |
|
AGP Corp
TSE:9377
|
JP |
|
Digital China Information Service Co Ltd
SZSE:000555
|
CN |
|
A
|
Access Group Holdings Co Ltd
TSE:7042
|
JP |
|
H
|
Human Creation Holdings Inc
TSE:7361
|
JP |
|
Pinnacle Investment Management Group Ltd
ASX:PNI
|
AU |
Income Statement
Earnings Waterfall
Goldiam International Ltd
Income Statement
Goldiam International Ltd
| Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
33
|
32
|
31
|
33
|
28
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3 040
N/A
|
2 893
-5%
|
2 838
-2%
|
2 950
+4%
|
2 807
-5%
|
2 860
+2%
|
2 802
-2%
|
2 422
-14%
|
2 128
-12%
|
1 869
-12%
|
1 784
-5%
|
1 608
-10%
|
1 787
+11%
|
1 916
+7%
|
1 974
+3%
|
2 201
+11%
|
2 391
+9%
|
2 478
+4%
|
2 550
+3%
|
2 607
+2%
|
2 453
-6%
|
2 539
+4%
|
2 550
+0%
|
2 490
-2%
|
2 657
+7%
|
2 544
-4%
|
2 722
+7%
|
2 993
+10%
|
3 138
+5%
|
3 325
+6%
|
3 313
0%
|
3 228
-3%
|
3 216
0%
|
3 237
+1%
|
3 242
+0%
|
3 286
+1%
|
3 300
+0%
|
3 291
0%
|
3 173
-4%
|
3 233
+2%
|
3 150
-3%
|
3 063
-3%
|
2 951
-4%
|
2 978
+1%
|
3 186
+7%
|
3 425
+8%
|
3 862
+13%
|
4 453
+15%
|
4 464
+0%
|
4 310
-3%
|
4 456
+3%
|
3 804
-15%
|
3 645
-4%
|
3 164
-13%
|
2 898
-8%
|
3 502
+21%
|
4 060
+16%
|
5 240
+29%
|
6 031
+15%
|
6 645
+10%
|
6 877
+3%
|
6 718
-2%
|
5 906
-12%
|
5 506
-7%
|
3 831
-30%
|
4 314
+13%
|
4 550
+5%
|
6 029
+32%
|
6 489
+8%
|
6 525
+1%
|
7 303
+12%
|
7 810
+7%
|
8 449
+8%
|
9 007
+7%
|
9 408
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 444)
|
(2 284)
|
(2 283)
|
(2 436)
|
(2 367)
|
(2 416)
|
(2 395)
|
(2 007)
|
(1 721)
|
(1 422)
|
(1 311)
|
(1 192)
|
(1 425)
|
(1 514)
|
(1 586)
|
(1 785)
|
(2 001)
|
(2 045)
|
(2 140)
|
(2 159)
|
(2 060)
|
(2 070)
|
(2 046)
|
(2 028)
|
(2 208)
|
(2 038)
|
(2 221)
|
(2 400)
|
(2 547)
|
(2 705)
|
(2 662)
|
(2 650)
|
(2 596)
|
(2 593)
|
(2 602)
|
(2 561)
|
(2 519)
|
(2 471)
|
(2 322)
|
(2 367)
|
(2 387)
|
(2 319)
|
(2 242)
|
(2 278)
|
(2 436)
|
(2 644)
|
(3 041)
|
(3 352)
|
(3 306)
|
(3 116)
|
(3 261)
|
(2 647)
|
(2 869)
|
(2 360)
|
(2 037)
|
(2 602)
|
(2 865)
|
(3 567)
|
(4 185)
|
(4 602)
|
(5 074)
|
(4 721)
|
(3 915)
|
(3 736)
|
(2 552)
|
(2 987)
|
(3 114)
|
(4 297)
|
(4 388)
|
(4 295)
|
(4 792)
|
(5 462)
|
(5 590)
|
(6 089)
|
(6 359)
|
|
| Gross Profit |
596
N/A
|
609
+2%
|
554
-9%
|
514
-7%
|
439
-14%
|
443
+1%
|
407
-8%
|
415
+2%
|
407
-2%
|
447
+10%
|
473
+6%
|
417
-12%
|
363
-13%
|
403
+11%
|
388
-4%
|
416
+7%
|
390
-6%
|
433
+11%
|
411
-5%
|
449
+9%
|
393
-12%
|
470
+20%
|
505
+8%
|
463
-8%
|
449
-3%
|
506
+13%
|
501
-1%
|
592
+18%
|
592
0%
|
620
+5%
|
651
+5%
|
577
-11%
|
619
+7%
|
644
+4%
|
641
-1%
|
724
+13%
|
782
+8%
|
820
+5%
|
851
+4%
|
866
+2%
|
763
-12%
|
744
-2%
|
709
-5%
|
700
-1%
|
750
+7%
|
781
+4%
|
821
+5%
|
1 102
+34%
|
1 158
+5%
|
1 194
+3%
|
1 196
+0%
|
1 158
-3%
|
776
-33%
|
804
+4%
|
861
+7%
|
900
+5%
|
1 196
+33%
|
1 674
+40%
|
1 846
+10%
|
2 043
+11%
|
1 803
-12%
|
1 996
+11%
|
1 992
0%
|
1 771
-11%
|
1 279
-28%
|
1 326
+4%
|
1 436
+8%
|
1 732
+21%
|
2 101
+21%
|
2 230
+6%
|
2 511
+13%
|
2 347
-7%
|
2 859
+22%
|
2 918
+2%
|
3 049
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(340)
|
(403)
|
(406)
|
(409)
|
(339)
|
(376)
|
(394)
|
(476)
|
(327)
|
(467)
|
(455)
|
(346)
|
(243)
|
(317)
|
(262)
|
(255)
|
(211)
|
(251)
|
(275)
|
(283)
|
(227)
|
(279)
|
(289)
|
(295)
|
(249)
|
(355)
|
(342)
|
(391)
|
(377)
|
(384)
|
(415)
|
(394)
|
(443)
|
(456)
|
(461)
|
(487)
|
(498)
|
(537)
|
(520)
|
(566)
|
(519)
|
(506)
|
(507)
|
(477)
|
(518)
|
(556)
|
(599)
|
(616)
|
(628)
|
(591)
|
(550)
|
(597)
|
(361)
|
(487)
|
(489)
|
(414)
|
(450)
|
(678)
|
(784)
|
(862)
|
(556)
|
(785)
|
(782)
|
(750)
|
(554)
|
(546)
|
(576)
|
(650)
|
(941)
|
(1 039)
|
(1 101)
|
(815)
|
(1 219)
|
(1 202)
|
(1 254)
|
|
| Selling, General & Administrative |
(307)
|
(167)
|
(158)
|
(159)
|
(305)
|
(166)
|
(153)
|
(179)
|
(294)
|
(150)
|
(156)
|
(114)
|
(219)
|
(94)
|
(72)
|
(59)
|
(188)
|
(50)
|
(52)
|
(55)
|
(206)
|
(53)
|
(53)
|
(55)
|
(229)
|
(53)
|
(54)
|
(55)
|
(66)
|
(68)
|
(76)
|
(81)
|
(76)
|
(81)
|
(83)
|
(88)
|
(97)
|
(104)
|
(107)
|
(114)
|
(116)
|
(116)
|
(118)
|
(119)
|
(493)
|
(123)
|
(124)
|
(125)
|
(602)
|
(139)
|
(135)
|
(152)
|
(336)
|
(127)
|
(130)
|
(113)
|
(414)
|
(193)
|
(241)
|
(288)
|
(503)
|
(274)
|
(271)
|
(246)
|
(184)
|
(173)
|
(197)
|
(589)
|
(270)
|
(299)
|
(313)
|
(752)
|
(410)
|
(426)
|
(448)
|
|
| Depreciation & Amortization |
(33)
|
(35)
|
(36)
|
(38)
|
(34)
|
(33)
|
(31)
|
(31)
|
(33)
|
(32)
|
(33)
|
(26)
|
(25)
|
(23)
|
(20)
|
(23)
|
(23)
|
(23)
|
(22)
|
(22)
|
(21)
|
(21)
|
(20)
|
(20)
|
(21)
|
(21)
|
(23)
|
(23)
|
(24)
|
(29)
|
(30)
|
(32)
|
(34)
|
(29)
|
(29)
|
(29)
|
(27)
|
(27)
|
(27)
|
(27)
|
(26)
|
(26)
|
(26)
|
(25)
|
(25)
|
(25)
|
(27)
|
(27)
|
(27)
|
(27)
|
(26)
|
(27)
|
(25)
|
(25)
|
(23)
|
(29)
|
(36)
|
(44)
|
(52)
|
(53)
|
(54)
|
(54)
|
(63)
|
(68)
|
(53)
|
(46)
|
(44)
|
(61)
|
(63)
|
(63)
|
(63)
|
(63)
|
(64)
|
(66)
|
(70)
|
|
| Other Operating Expenses |
0
|
(201)
|
(211)
|
(212)
|
0
|
(177)
|
(210)
|
(266)
|
0
|
(285)
|
(266)
|
(206)
|
0
|
(200)
|
(169)
|
(173)
|
0
|
(179)
|
(201)
|
(206)
|
0
|
(205)
|
(216)
|
(220)
|
0
|
(281)
|
(266)
|
(313)
|
(287)
|
(287)
|
(309)
|
(281)
|
(333)
|
(345)
|
(349)
|
(370)
|
(374)
|
(407)
|
(386)
|
(425)
|
(378)
|
(363)
|
(364)
|
(333)
|
0
|
(409)
|
(448)
|
(464)
|
0
|
(426)
|
(389)
|
(420)
|
1
|
(335)
|
(335)
|
(272)
|
0
|
(441)
|
(490)
|
(521)
|
0
|
(457)
|
(448)
|
(436)
|
(317)
|
(328)
|
(335)
|
0
|
(609)
|
(677)
|
(726)
|
0
|
(744)
|
(710)
|
(736)
|
|
| Operating Income |
256
N/A
|
206
-19%
|
149
-28%
|
105
-29%
|
101
-4%
|
68
-33%
|
13
-80%
|
(61)
N/A
|
81
N/A
|
(20)
N/A
|
18
N/A
|
70
+283%
|
120
+70%
|
86
-28%
|
127
+48%
|
161
+27%
|
180
+11%
|
182
+2%
|
135
-26%
|
166
+23%
|
166
N/A
|
191
+15%
|
216
+13%
|
168
-22%
|
199
+18%
|
152
-24%
|
159
+5%
|
201
+27%
|
215
+7%
|
237
+10%
|
235
-1%
|
183
-22%
|
176
-4%
|
189
+7%
|
180
-5%
|
238
+32%
|
284
+19%
|
284
N/A
|
331
+17%
|
301
-9%
|
244
-19%
|
238
-2%
|
202
-15%
|
223
+10%
|
232
+4%
|
225
-3%
|
222
-1%
|
486
+119%
|
529
+9%
|
603
+14%
|
646
+7%
|
560
-13%
|
416
-26%
|
318
-24%
|
372
+17%
|
486
+31%
|
746
+54%
|
996
+33%
|
1 062
+7%
|
1 182
+11%
|
1 247
+5%
|
1 211
-3%
|
1 210
0%
|
1 021
-16%
|
725
-29%
|
780
+8%
|
860
+10%
|
1 082
+26%
|
1 159
+7%
|
1 190
+3%
|
1 410
+18%
|
1 532
+9%
|
1 640
+7%
|
1 717
+5%
|
1 795
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(8)
|
(32)
|
(31)
|
(33)
|
(9)
|
(26)
|
(26)
|
(28)
|
(151)
|
(108)
|
(113)
|
(111)
|
(92)
|
(33)
|
(31)
|
(31)
|
16
|
(31)
|
(30)
|
(30)
|
33
|
(33)
|
(31)
|
(33)
|
3
|
(33)
|
(36)
|
(35)
|
(34)
|
(30)
|
(27)
|
(24)
|
(22)
|
(22)
|
(22)
|
(20)
|
(18)
|
(16)
|
(15)
|
(16)
|
(20)
|
(19)
|
(19)
|
(18)
|
(20)
|
(23)
|
(31)
|
(23)
|
131
|
(20)
|
(13)
|
(18)
|
193
|
(7)
|
(3)
|
(4)
|
67
|
(6)
|
(10)
|
(17)
|
192
|
(5)
|
(4)
|
7
|
(0)
|
3
|
(0)
|
128
|
(0)
|
(1)
|
(1)
|
160
|
(5)
|
(5)
|
(6)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
44
|
43
|
44
|
43
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
157
|
157
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
15
|
25
|
17
|
46
|
0
|
47
|
31
|
(16)
|
13
|
40
|
59
|
94
|
33
|
78
|
87
|
50
|
8
|
61
|
105
|
72
|
13
|
79
|
45
|
103
|
15
|
90
|
55
|
17
|
59
|
11
|
119
|
98
|
123
|
163
|
83
|
191
|
152
|
156
|
135
|
87
|
83
|
53
|
65
|
37
|
118
|
195
|
270
|
217
|
18
|
109
|
64
|
161
|
10
|
212
|
171
|
145
|
2
|
255
|
330
|
211
|
47
|
267
|
257
|
273
|
164
|
147
|
104
|
8
|
164
|
146
|
198
|
33
|
217
|
267
|
384
|
|
| Pre-Tax Income |
263
N/A
|
199
-24%
|
134
-33%
|
118
-12%
|
91
-23%
|
88
-4%
|
19
-79%
|
(105)
N/A
|
(60)
+43%
|
(90)
-49%
|
(37)
+59%
|
51
N/A
|
56
+10%
|
131
+134%
|
182
+39%
|
180
-1%
|
202
+12%
|
210
+4%
|
209
-1%
|
207
-1%
|
205
-1%
|
229
+12%
|
267
+16%
|
275
+3%
|
260
-5%
|
252
-3%
|
177
-30%
|
183
+4%
|
240
+31%
|
217
-10%
|
335
+54%
|
265
-21%
|
285
+8%
|
329
+16%
|
241
-27%
|
409
+70%
|
418
+2%
|
423
+1%
|
451
+7%
|
372
-17%
|
307
-18%
|
272
-11%
|
249
-9%
|
242
-2%
|
329
+36%
|
397
+21%
|
461
+16%
|
679
+47%
|
680
+0%
|
692
+2%
|
696
+1%
|
703
+1%
|
619
-12%
|
523
-16%
|
541
+3%
|
784
+45%
|
972
+24%
|
1 244
+28%
|
1 382
+11%
|
1 376
0%
|
1 486
+8%
|
1 473
-1%
|
1 463
-1%
|
1 301
-11%
|
889
-32%
|
930
+5%
|
964
+4%
|
1 221
+27%
|
1 323
+8%
|
1 336
+1%
|
1 607
+20%
|
1 725
+7%
|
1 852
+7%
|
1 979
+7%
|
2 172
+10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(62)
|
(48)
|
(22)
|
(9)
|
(10)
|
(9)
|
(10)
|
7
|
7
|
7
|
15
|
13
|
4
|
0
|
(8)
|
(18)
|
(20)
|
(26)
|
(41)
|
(42)
|
(47)
|
(54)
|
(58)
|
(68)
|
(69)
|
(68)
|
(54)
|
(50)
|
(65)
|
(63)
|
(91)
|
(74)
|
(67)
|
(84)
|
(61)
|
(84)
|
(88)
|
(86)
|
(102)
|
(107)
|
(105)
|
(109)
|
(111)
|
(99)
|
(125)
|
(134)
|
(133)
|
(199)
|
(215)
|
(220)
|
(218)
|
(222)
|
(167)
|
(147)
|
(157)
|
(177)
|
(301)
|
(358)
|
(413)
|
(458)
|
(427)
|
(436)
|
(433)
|
(378)
|
(240)
|
(234)
|
(232)
|
(312)
|
(367)
|
(392)
|
(490)
|
(554)
|
(565)
|
(599)
|
(607)
|
|
| Income from Continuing Operations |
201
|
151
|
113
|
109
|
82
|
79
|
9
|
(98)
|
(53)
|
(83)
|
(22)
|
64
|
60
|
131
|
175
|
163
|
182
|
184
|
168
|
165
|
158
|
175
|
209
|
206
|
191
|
184
|
123
|
134
|
175
|
154
|
243
|
191
|
219
|
246
|
180
|
325
|
330
|
337
|
349
|
265
|
202
|
163
|
137
|
143
|
203
|
263
|
329
|
481
|
465
|
473
|
478
|
481
|
452
|
376
|
384
|
607
|
671
|
886
|
970
|
918
|
1 060
|
1 037
|
1 031
|
923
|
649
|
696
|
731
|
909
|
956
|
943
|
1 117
|
1 171
|
1 287
|
1 379
|
1 565
|
|
| Income to Minority Interest |
(27)
|
(14)
|
(12)
|
(15)
|
(10)
|
(8)
|
1
|
12
|
4
|
12
|
5
|
3
|
12
|
3
|
3
|
7
|
4
|
1
|
2
|
(3)
|
(5)
|
(10)
|
(9)
|
(11)
|
(5)
|
1
|
(1)
|
1
|
(4)
|
(9)
|
(5)
|
(4)
|
(6)
|
(5)
|
(5)
|
(6)
|
(5)
|
(3)
|
(3)
|
(5)
|
(3)
|
(2)
|
(3)
|
(1)
|
(2)
|
2
|
7
|
15
|
(31)
|
(23)
|
(25)
|
(33)
|
17
|
5
|
4
|
(55)
|
(61)
|
(62)
|
(61)
|
(4)
|
(8)
|
(9)
|
(11)
|
(14)
|
(5)
|
(4)
|
(0)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(9)
|
(7)
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
174
N/A
|
137
-21%
|
100
-27%
|
94
-6%
|
72
-23%
|
70
-2%
|
10
-86%
|
(86)
N/A
|
(50)
+42%
|
(71)
-42%
|
(18)
+75%
|
68
N/A
|
72
+6%
|
134
+88%
|
177
+32%
|
170
-4%
|
187
+10%
|
185
-1%
|
170
-8%
|
162
-4%
|
152
-6%
|
166
+9%
|
207
+25%
|
202
-2%
|
187
-7%
|
185
-1%
|
115
-38%
|
128
+11%
|
171
+34%
|
145
-15%
|
238
+64%
|
188
-21%
|
213
+13%
|
241
+13%
|
174
-28%
|
319
+83%
|
325
+2%
|
335
+3%
|
337
+1%
|
253
-25%
|
204
-20%
|
166
-19%
|
148
-11%
|
155
+5%
|
202
+30%
|
265
+32%
|
335
+26%
|
496
+48%
|
433
-13%
|
449
+4%
|
452
+1%
|
448
-1%
|
469
+5%
|
381
-19%
|
388
+2%
|
552
+42%
|
610
+11%
|
825
+35%
|
908
+10%
|
914
+1%
|
1 052
+15%
|
1 028
-2%
|
1 019
-1%
|
909
-11%
|
644
-29%
|
692
+8%
|
731
+6%
|
908
+24%
|
956
+5%
|
943
-1%
|
1 116
+18%
|
1 170
+5%
|
1 285
+10%
|
1 378
+7%
|
1 564
+14%
|
|
| EPS (Diluted) |
1.29
N/A
|
1.02
-21%
|
0.74
-27%
|
0.69
-7%
|
0.53
-23%
|
0.54
+2%
|
0.07
-87%
|
-0.67
N/A
|
-0.39
+42%
|
-0.55
-41%
|
-0.14
+75%
|
0.54
N/A
|
0.56
+4%
|
1.08
+93%
|
1.42
+31%
|
1.36
-4%
|
1.5
+10%
|
1.47
-2%
|
1.35
-8%
|
1.29
-4%
|
1.22
-5%
|
1.33
+9%
|
1.66
+25%
|
1.62
-2%
|
1.5
-7%
|
1.49
-1%
|
0.92
-38%
|
1.03
+12%
|
1.37
+33%
|
1.16
-15%
|
1.91
+65%
|
1.5
-21%
|
1.7
+13%
|
1.93
+14%
|
1.4
-27%
|
2.56
+83%
|
2.61
+2%
|
2.69
+3%
|
2.71
+1%
|
2.04
-25%
|
1.63
-20%
|
1.33
-18%
|
1.18
-11%
|
1.24
+5%
|
1.62
+31%
|
1.97
+22%
|
2.68
+36%
|
3.88
+45%
|
3.57
-8%
|
3.78
+6%
|
3.92
+4%
|
3.87
-1%
|
4.09
+6%
|
3.34
-18%
|
3.5
+5%
|
5.7
+63%
|
5.5
-4%
|
7.43
+35%
|
8.18
+10%
|
8.38
+2%
|
9.54
+14%
|
9.49
-1%
|
9.44
-1%
|
8.43
-11%
|
5.92
-30%
|
6.4
+8%
|
6.82
+7%
|
8.44
+24%
|
8.93
+6%
|
8.82
-1%
|
10.44
+18%
|
10.96
+5%
|
12.07
+10%
|
11.42
-5%
|
13.84
+21%
|
|