Goldstone Technologies Ltd
NSE:GOLDTECH

Watchlist Manager
Goldstone Technologies Ltd Logo
Goldstone Technologies Ltd
NSE:GOLDTECH
Watchlist
Price: 50.4 INR 1.2% Market Closed
Market Cap: 2.6B INR

Intrinsic Value

The intrinsic value of one GOLDTECH stock under the Base Case scenario is 35.55 INR. Compared to the current market price of 50.4 INR, Goldstone Technologies Ltd is Overvalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GOLDTECH Intrinsic Value
35.55 INR
Overvaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Goldstone Technologies Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about GOLDTECH?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GOLDTECH valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Goldstone Technologies Ltd.

Explain Valuation
Compare GOLDTECH to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GOLDTECH?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Goldstone Technologies Ltd

Current Assets 695.2m
Cash & Short-Term Investments 299.4m
Receivables 369.6m
Other Current Assets 26.1m
Non-Current Assets 580.9m
Long-Term Investments 155.4m
PP&E 95.8m
Intangibles 122.6m
Other Non-Current Assets 207.2m
Current Liabilities 250.6m
Accounts Payable 130.8m
Short-Term Debt 23.6m
Other Current Liabilities 96.2m
Non-Current Liabilities 67.1m
Long-Term Debt 39.1m
Other Non-Current Liabilities 27.9m
Efficiency

Free Cash Flow Analysis
Goldstone Technologies Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Goldstone Technologies Ltd

Revenue
889m INR
Cost of Revenue
-669.4m INR
Gross Profit
219.6m INR
Operating Expenses
-269.6m INR
Operating Income
-50.1m INR
Other Expenses
149.1m INR
Net Income
99m INR
Fundamental Scores

GOLDTECH Profitability Score
Profitability Due Diligence

Goldstone Technologies Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Gross Margin
Net Margin is Increasing
Positive ROE
41/100
Profitability
Score

Goldstone Technologies Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

GOLDTECH Solvency Score
Solvency Due Diligence

Goldstone Technologies Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
72/100
Solvency
Score

Goldstone Technologies Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GOLDTECH Price Targets Summary
Goldstone Technologies Ltd

There are no price targets for GOLDTECH.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GOLDTECH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GOLDTECH stock?

The intrinsic value of one GOLDTECH stock under the Base Case scenario is 35.55 INR.

Is GOLDTECH stock undervalued or overvalued?

Compared to the current market price of 50.4 INR, Goldstone Technologies Ltd is Overvalued by 29%.

Back to Top