
Goldstone Technologies Ltd
NSE:GOLDTECH

Intrinsic Value
The intrinsic value of one
GOLDTECH
stock under the Base Case scenario is
40.66
INR.
Compared to the current market price of 73.42 INR,
Goldstone Technologies Ltd
is
Overvalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Goldstone Technologies Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Goldstone Technologies Ltd
Balance Sheet Decomposition
Goldstone Technologies Ltd
Current Assets | 655.7m |
Cash & Short-Term Investments | 209.9m |
Receivables | 434.1m |
Other Current Assets | 11.8m |
Non-Current Assets | 396.7m |
Long-Term Investments | 75.6m |
PP&E | 153m |
Intangibles | 134.6m |
Other Non-Current Assets | 33.6m |
Free Cash Flow Analysis
Goldstone Technologies Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Goldstone Technologies Ltd
Revenue
|
932.8m
INR
|
Cost of Revenue
|
-673.3m
INR
|
Gross Profit
|
259.4m
INR
|
Operating Expenses
|
-278.2m
INR
|
Operating Income
|
-18.7m
INR
|
Other Expenses
|
-3.1m
INR
|
Net Income
|
-21.8m
INR
|
GOLDTECH Profitability Score
Profitability Due Diligence
Goldstone Technologies Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Score
Goldstone Technologies Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
GOLDTECH Solvency Score
Solvency Due Diligence
Goldstone Technologies Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Score
Goldstone Technologies Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GOLDTECH Price Targets Summary
Goldstone Technologies Ltd
Dividends
Current shareholder yield for GOLDTECH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GOLDTECH
stock under the Base Case scenario is
40.66
INR.
Compared to the current market price of 73.42 INR,
Goldstone Technologies Ltd
is
Overvalued by 45%.