
Goodluck India Ltd
NSE:GOODLUCK

Intrinsic Value
The intrinsic value of one
GOODLUCK
stock under the Base Case scenario is
659.78
INR.
Compared to the current market price of 689.75 INR,
Goodluck India Ltd
is
Overvalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Goodluck India Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Goodluck India Ltd
Balance Sheet Decomposition
Goodluck India Ltd
Current Assets | 14.9B |
Cash & Short-Term Investments | 818.5m |
Receivables | 4.7B |
Other Current Assets | 9.3B |
Non-Current Assets | 8.1B |
Long-Term Investments | 135m |
PP&E | 7.9B |
Intangibles | 7.7m |
Other Non-Current Assets | 75.9m |
Free Cash Flow Analysis
Goodluck India Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Goodluck India Ltd
Revenue
|
37.3B
INR
|
Cost of Revenue
|
-27.3B
INR
|
Gross Profit
|
10B
INR
|
Operating Expenses
|
-7.5B
INR
|
Operating Income
|
2.5B
INR
|
Other Expenses
|
-922.4m
INR
|
Net Income
|
1.6B
INR
|
GOODLUCK Profitability Score
Profitability Due Diligence
Goodluck India Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Goodluck India Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
GOODLUCK Solvency Score
Solvency Due Diligence
Goodluck India Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Score
Goodluck India Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GOODLUCK Price Targets Summary
Goodluck India Ltd
Dividends
Current shareholder yield for GOODLUCK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GOODLUCK
stock under the Base Case scenario is
659.78
INR.
Compared to the current market price of 689.75 INR,
Goodluck India Ltd
is
Overvalued by 4%.