Watchlist Manager

Watchlist

Price: 655.7 INR 0.72%

Market Cap: ₹162.5B

	Granules India Ltd NSE:GRANULES	IN
H	Hanza AB STO:HANZA	SE
T	Tan Tao Investment and Industry Corp VN:ITA	VN
	ZTO Express (Cayman) Inc HKEX:2057	CN
	Astria Therapeutics Inc NASDAQ:ATXS	US
C	Curro Holdings Ltd JSE:COH	ZA
C	China Fangda Group Co Ltd SZSE:000055	CN
	Ebara Corp TSE:6361	JP
	Shenzhen Water Planning & Design Institute Co Ltd SZSE:301038	CN
	Intco Medical Technology Co Ltd SZSE:300677	CN

Income Statement

Currency: INR

	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	90	0	0	0	104	0	0	0	122	0	0	0	130	0	0	157	0	0	0	175	0	0	0	126	0	0	0	132	0	0	0	128	0	0	0	143	0	0	0	271	0	0	0	301	0	0	0	267	0	0	0	212	0	0	0	210	0	0	0	208	0	0	0	193	0	0	0	114	0	0	0	349	0	0	0	715	0	0	0	604	0	0	0
Revenue	1 367 N/A	1 465 +7%	1 597 +9%	1 654 +4%	1 791 +8%	1 846 +3%	1 904 +3%	1 920 +1%	1 881 -2%	1 927 +2%	1 954 +1%	1 995 +2%	2 566 +29%	2 878 +12%	3 330 +16%	2 893 -13%	3 838 +33%	4 170 +9%	4 413 +6%	4 611 +4%	4 645 +1%	4 679 +1%	4 735 +1%	4 752 +0%	4 847 +2%	5 281 +9%	5 858 +11%	6 540 +12%	7 245 +11%	7 386 +2%	7 481 +1%	7 644 +2%	8 034 +5%	8 939 +11%	9 828 +10%	10 959 +12%	11 786 +8%	12 202 +4%	12 558 +3%	12 929 +3%	13 111 +1%	13 564 +3%	13 617 +0%	13 829 +2%	13 777 0%	13 886 +1%	14 231 +2%	14 353 +1%	14 455 +1%	14 743 +2%	15 255 +3%	16 918 +11%	17 603 +4%	19 486 +11%	21 697 +11%	22 792 +5%	24 213 +6%	25 399 +5%	26 121 +3%	25 986 -1%	27 390 +5%	28 976 +6%	30 381 +5%	32 375 +7%	33 517 +4%	33 819 +1%	35 342 +5%	37 649 +7%	39 347 +5%	41 971 +7%	43 464 +4%	45 119 +4%	44 778 -1%	45 166 +1%	45 261 +0%	45 064 0%	47 007 +4%	44 778 -5%	44 600 0%	44 816 +0%	45 118 +1%	48 422 +7%	50 925 +5%
Gross Profit
Cost of Revenue	(1 005)	(1 053)	(1 152)	(1 182)	(1 314)	(1 330)	(1 347)	(1 337)	(1 240)	(1 368)	(1 387)	(1 415)	(1 871)	(2 119)	(2 433)	(2 090)	(2 743)	(2 952)	(3 153)	(3 405)	(3 235)	(3 289)	(3 323)	(2 995)	(3 611)	(3 954)	(4 323)	(4 168)	(5 117)	(5 112)	(5 231)	(4 698)	(5 403)	(5 945)	(6 345)	(6 572)	(7 612)	(7 820)	(8 038)	(7 652)	(8 367)	(8 631)	(8 536)	(7 635)	(7 910)	(7 850)	(7 911)	(7 168)	(7 361)	(7 208)	(7 322)	(9 212)	(9 634)	(10 834)	(12 337)	(12 733)	(13 039)	(13 456)	(13 335)	(13 024)	(12 831)	(12 848)	(13 287)	(14 324)	(14 828)	(15 583)	(16 992)	(19 352)	(20 081)	(21 500)	(22 099)	(24 556)	(22 730)	(22 696)	(21 751)	(21 992)	(20 265)	(18 186)	(17 569)	(19 024)	(16 663)	(17 441)	(18 100)
Gross Profit	362 N/A	414 +14%	447 +8%	472 +6%	477 +1%	516 +8%	557 +8%	585 +5%	641 +10%	561 -12%	570 +2%	582 +2%	695 +19%	762 +10%	900 +18%	803 -11%	1 097 +37%	1 219 +11%	1 260 +3%	1 206 -4%	1 411 +17%	1 390 -1%	1 412 +2%	1 757 +24%	1 235 -30%	1 327 +7%	1 535 +16%	2 372 +55%	2 128 -10%	2 274 +7%	2 250 -1%	2 946 +31%	2 631 -11%	2 995 +14%	3 484 +16%	4 387 +26%	4 176 -5%	4 383 +5%	4 521 +3%	5 277 +17%	4 744 -10%	4 933 +4%	5 081 +3%	6 194 +22%	5 867 -5%	6 036 +3%	6 320 +5%	7 184 +14%	7 094 -1%	7 535 +6%	7 933 +5%	7 706 -3%	7 969 +3%	8 652 +9%	9 360 +8%	10 059 +7%	11 174 +11%	11 943 +7%	12 786 +7%	12 963 +1%	14 558 +12%	16 127 +11%	17 093 +6%	18 052 +6%	18 691 +4%	18 238 -2%	18 351 +1%	18 297 0%	19 264 +5%	20 469 +6%	21 365 +4%	20 564 -4%	22 049 +7%	22 471 +2%	23 510 +5%	23 072 -2%	26 742 +16%	26 593 -1%	27 030 +2%	25 792 -5%	28 455 +10%	30 981 +9%	32 825 +6%
Operating Income
Operating Expenses	(206)	(251)	(275)	(296)	(283)	(312)	(339)	(357)	(432)	(349)	(367)	(382)	(450)	(471)	(553)	(492)	(691)	(785)	(840)	(777)	(1 004)	(1 039)	(1 058)	(1 373)	(864)	(951)	(1 099)	(1 786)	(1 491)	(1 559)	(1 565)	(2 320)	(1 897)	(2 141)	(2 381)	(3 099)	(2 719)	(2 807)	(2 913)	(3 716)	(3 109)	(3 149)	(3 199)	(4 018)	(3 654)	(3 807)	(4 021)	(4 856)	(4 758)	(5 172)	(5 603)	(5 684)	(6 050)	(6 577)	(6 966)	(7 270)	(7 969)	(8 346)	(8 810)	(8 746)	(9 785)	(10 283)	(10 424)	(10 921)	(11 544)	(12 181)	(12 697)	(12 548)	(13 601)	(13 931)	(14 341)	(13 187)	(15 562)	(16 367)	(17 254)	(16 543)	(19 068)	(19 014)	(19 696)	(18 545)	(21 520)	(23 492)	(24 727)
Selling, General & Administrative	(174)	(49)	(53)	(53)	(231)	(243)	(253)	(265)	(349)	(313)	(265)	(270)	(328)	(352)	(533)	(347)	(522)	(585)	(627)	(555)	(775)	(802)	(815)	(1 160)	(565)	(559)	(553)	(1 551)	(892)	(927)	(977)	(2 034)	(1 104)	(1 209)	(1 296)	(2 695)	(1 452)	(1 498)	(1 571)	(3 081)	(1 599)	(1 618)	(1 595)	(3 242)	(1 559)	(1 615)	(1 750)	(3 835)	(1 745)	(1 708)	(1 590)	(4 341)	(1 765)	(1 888)	(2 009)	(6 142)	(2 165)	(2 253)	(2 364)	(7 310)	(2 856)	(3 019)	(3 203)	(9 308)	(4 199)	(4 327)	(4 549)	(10 816)	(4 147)	(4 399)	(4 538)	(11 218)	(5 039)	(5 350)	(5 728)	(12 213)	(6 211)	(6 317)	(6 424)	(13 696)	(6 989)	(7 587)	(8 170)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(5)	0	0	(28)	(7)	(18)	(25)	(37)	(40)	(47)	(53)	(25)	(39)	(29)	(25)	(27)	(37)	(41)	(46)	(55)	(49)	(51)	(49)	(94)	(90)	(83)	(77)	(96)	(131)	(154)	(179)	(157)	(184)	(219)	(241)	(257)	0	0	0	(525)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 986)	0	0	0	(2 377)	0	0	0
Depreciation & Amortization	(32)	(36)	(39)	(43)	(52)	(63)	(73)	(81)	(82)	(85)	(88)	(93)	(117)	(120)	(139)	(118)	(160)	(180)	(185)	(186)	(184)	(183)	(182)	(189)	(188)	(190)	(195)	(207)	(212)	(223)	(227)	(231)	(233)	(237)	(255)	(298)	(359)	(428)	(490)	(527)	(549)	(562)	(572)	(584)	(607)	(648)	(689)	(715)	(728)	(729)	(738)	(762)	(831)	(910)	(984)	(1 055)	(1 096)	(1 134)	(1 254)	(1 370)	(1 424)	(1 482)	(1 460)	(1 515)	(1 568)	(1 605)	(1 629)	(1 586)	(1 626)	(1 669)	(1 761)	(1 845)	(1 904)	(1 989)	(2 029)	(2 073)	(2 110)	(2 110)	(2 152)	(2 255)	(2 415)	(2 610)	(2 779)
Other Operating Expenses	0	(167)	(185)	(201)	0	(8)	(15)	(11)	0	49	(14)	(18)	0	0	117	0	(3)	(4)	(4)	0	(7)	(7)	(8)	0	(72)	(171)	(324)	0	(349)	(367)	(314)	0	(511)	(645)	(782)	(12)	(820)	(799)	(777)	(12)	(832)	(817)	(853)	(36)	(1 302)	(1 325)	(1 340)	(49)	(2 285)	(2 735)	(3 275)	(56)	(3 453)	(3 779)	(3 971)	(72)	(4 707)	(4 958)	(5 191)	(67)	(5 505)	(5 782)	(5 761)	(98)	(5 778)	(6 249)	(6 518)	(146)	(7 827)	(7 863)	(8 044)	(125)	(8 619)	(9 029)	(9 498)	(271)	(10 746)	(10 587)	(11 121)	(218)	(12 116)	(13 295)	(13 777)
Operating Income	156 N/A	162 +4%	171 +6%	177 +4%	194 +10%	203 +5%	217 +7%	225 +4%	210 -7%	211 +0%	201 -5%	198 -1%	245 +24%	287 +17%	343 +20%	310 -10%	403 +30%	432 +7%	419 -3%	429 +2%	406 -5%	351 -14%	354 +1%	384 +8%	372 -3%	375 +1%	436 +16%	586 +34%	637 +9%	716 +12%	686 -4%	626 -9%	735 +17%	855 +16%	1 103 +29%	1 288 +17%	1 456 +13%	1 576 +8%	1 608 +2%	1 561 -3%	1 636 +5%	1 784 +9%	1 882 +5%	2 176 +16%	2 214 +2%	2 230 +1%	2 299 +3%	2 329 +1%	2 335 +0%	2 361 +1%	2 329 -1%	2 023 -13%	1 919 -5%	2 076 +8%	2 395 +15%	2 789 +16%	3 205 +15%	3 598 +12%	3 976 +11%	4 217 +6%	4 774 +13%	5 844 +22%	6 670 +14%	7 131 +7%	7 145 +0%	6 055 -15%	5 653 -7%	5 749 +2%	5 664 -1%	6 539 +15%	7 023 +7%	7 376 +5%	6 487 -12%	6 103 -6%	6 255 +2%	6 528 +4%	7 675 +18%	7 578 -1%	7 334 -3%	7 247 -1%	6 935 -4%	7 490 +8%	8 098 +8%
Pre-Tax Income
Interest Income Expense	(90)	(90)	(92)	(96)	(104)	(112)	(121)	(124)	(122)	(122)	(115)	(115)	(123)	(163)	(248)	(243)	(249)	(221)	(121)	(59)	(108)	(84)	(103)	(116)	(101)	(126)	(149)	(125)	(182)	(188)	(183)	(116)	(170)	(171)	(170)	(129)	(242)	(278)	(321)	(257)	(330)	(338)	(353)	(249)	(369)	(364)	(344)	(278)	(296)	(268)	(218)	46	(38)	71	51	482	308	185	172	340	(262)	(256)	(261)	(151)	(271)	(263)	(237)	(51)	(234)	(311)	(435)	(373)	(715)	(842)	(959)	(706)	(1 104)	(1 101)	(1 080)	(568)	(1 104)	(1 139)	(1 161)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(320)	(53)	0	0	0	(7)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	284	129	129	129
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	(4)	0	0	0	0	0	0	0	(7)	0	0	0	(3)	0	0	0	(2)	0	0	0	(2)	0	0	0	8	0	0	0	(1)	0	0	0	(4)	0	0	0	(2)	0	0	0	(4)	0	0	0	(48)	0	0	0	(14)	0	0	0	(23)	0	0	0	(25)	0	0	0
Total Other Income	8	9	10	12	5	4	9	10	22	23	20	16	4	9	8	4	12	12	11	6	11	11	11	4	9	10	12	(31)	14	13	14	(40)	36	39	39	(32)	29	29	33	(23)	53	58	63	(66)	69	98	127	(8)	82	111	77	(108)	242	216	266	(13)	139	184	160	10	387	332	461	75	305	317	202	(71)	180	184	144	(118)	94	62	59	(327)	61	78	129	(337)	272	228	135
Pre-Tax Income	74 N/A	81 +9%	89 +10%	93 +4%	94 +1%	95 +1%	106 +12%	112 +6%	110 -2%	113 +3%	107 -5%	100 -7%	126 +26%	133 +6%	102 -23%	70 -31%	167 +139%	224 +34%	309 +38%	376 +22%	308 -18%	276 -10%	261 -5%	268 +3%	279 +4%	259 -7%	298 +15%	430 +44%	468 +9%	541 +16%	517 -4%	463 -10%	602 +30%	723 +20%	973 +35%	1 124 +16%	1 243 +11%	1 327 +7%	1 319 -1%	1 280 -3%	1 358 +6%	1 502 +11%	1 591 +6%	1 860 +17%	1 912 +3%	1 963 +3%	2 081 +6%	2 050 -1%	2 122 +4%	2 205 +4%	2 189 -1%	1 960 -10%	2 123 +8%	2 363 +11%	2 712 +15%	3 255 +20%	3 650 +12%	3 965 +9%	3 986 +1%	4 511 +13%	4 899 +9%	5 921 +21%	6 871 +16%	7 044 +3%	7 181 +2%	6 110 -15%	5 619 -8%	5 580 -1%	5 610 +1%	6 412 +14%	6 733 +5%	6 872 +2%	5 868 -15%	5 324 -9%	5 356 +1%	5 472 +2%	6 632 +21%	6 556 -1%	6 383 -3%	6 602 +3%	6 233 -6%	6 707 +8%	7 202 +7%
Net Income
Tax Provision	(16)	(16)	(16)	(10)	(21)	(21)	(24)	(29)	(34)	(35)	(37)	(39)	(36)	(37)	(24)	(28)	(42)	(48)	(73)	(72)	(72)	(73)	(67)	(59)	(58)	(58)	(74)	(130)	(139)	(156)	(153)	(138)	(192)	(243)	(333)	(371)	(410)	(424)	(398)	(371)	(390)	(437)	(474)	(611)	(633)	(645)	(692)	(652)	(675)	(712)	(705)	(634)	(648)	(689)	(785)	(891)	(973)	(932)	(916)	(1 346)	(1 452)	(1 796)	(1 918)	(1 549)	(1 599)	(1 358)	(1 326)	(1 452)	(1 409)	(1 566)	(1 653)	(1 706)	(1 499)	(1 385)	(1 403)	(1 419)	(1 711)	(1 684)	(1 591)	(1 587)	(1 437)	(1 579)	(1 747)
Income from Continuing Operations	58	63	71	81	74	74	82	82	76	75	68	60	90	97	79	42	125	175	236	304	236	204	194	209	220	200	224	300	332	388	366	326	410	480	640	752	834	904	922	909	968	1 066	1 118	1 249	1 281	1 319	1 390	1 398	1 447	1 493	1 484	1 326	1 475	1 675	1 928	2 364	2 678	3 033	3 070	3 165	3 446	4 124	4 952	5 495	5 582	4 753	4 294	4 128	4 202	4 846	5 080	5 166	4 369	3 939	3 953	4 053	4 921	4 872	4 791	5 015	4 795	5 129	5 455
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	2	7	(19)	55	102	128	247	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	58 N/A	63 +9%	71 +13%	81 +14%	74 -9%	74 N/A	82 +11%	82 N/A	76 -7%	75 -1%	68 -9%	60 -12%	90 +50%	97 +8%	79 -19%	42 -47%	125 +198%	175 +40%	236 +35%	304 +29%	236 -22%	204 -14%	194 -5%	209 +8%	220 +5%	200 -9%	224 +12%	300 +34%	332 +11%	388 +17%	366 -6%	326 -11%	410 +26%	480 +17%	640 +33%	752 +18%	834 +11%	904 +8%	922 +2%	909 -1%	966 +6%	1 068 +11%	1 124 +5%	1 230 +9%	1 335 +9%	1 420 +6%	1 519 +7%	1 645 +8%	1 624 -1%	1 619 0%	1 578 -3%	1 326 -16%	1 475 +11%	1 675 +14%	1 928 +15%	2 364 +23%	2 678 +13%	3 033 +13%	3 070 +1%	3 354 +9%	3 635 +8%	4 313 +19%	5 141 +19%	5 495 +7%	5 582 +2%	4 753 -15%	4 294 -10%	4 128 -4%	4 202 +2%	4 846 +15%	5 080 +5%	5 166 +2%	4 369 -15%	3 939 -10%	3 953 +0%	4 053 +3%	4 921 +21%	4 872 -1%	4 791 -2%	5 015 +5%	4 795 -4%	5 129 +7%	5 455 +6%
EPS (Diluted)	0.58 N/A	0.45 -22%	0.51 +13%	0.61 +20%	0.54 -11%	0.53 -2%	0.59 +11%	0.53 -10%	0.51 -4%	0.34 -33%	0.31 -9%	0.26 -16%	0.42 +62%	0.48 +14%	0.4 -17%	0.21 -48%	0.63 +200%	0.88 +40%	1.18 +34%	1.51 +28%	1.19 -21%	1.03 -13%	0.98 -5%	1.04 +6%	1.1 +6%	0.99 -10%	1.11 +12%	1.49 +34%	1.6 +7%	1.86 +16%	1.78 -4%	1.58 -11%	1.98 +25%	2.32 +17%	3.15 +36%	3.65 +16%	4 +10%	4.43 +11%	4.5 +2%	4.41 -2%	4.67 +6%	5.15 +10%	5.2 +1%	5.83 +12%	5.98 +3%	6.42 +7%	6.87 +7%	7.48 +9%	7.06 -6%	7.03 0%	6.21 -12%	5.47 -12%	5.78 +6%	6.58 +14%	7.53 +14%	9.28 +23%	10.54 +14%	11.89 +13%	12.04 +1%	13.15 +9%	14.48 +10%	17.32 +20%	20.64 +19%	21.98 +6%	22.41 +2%	19.08 -15%	17.24 -10%	16.57 -4%	16.89 +2%	19.47 +15%	20.81 +7%	21.02 +1%	18.06 -14%	16.27 -10%	16.29 +0%	16.72 +3%	20.29 +21%	20.08 -1%	19.75 -2%	20.68 +5%	19.77 -4%	21.14 +7%	22.48 +6%

Income Statement Balance Sheet Cash Flow Statement

Granules India Ltd
NSE:GRANULES

Income Statement

Earnings Waterfall
Granules India Ltd

Income Statement
Granules India Ltd

See Also

Company

Help

Tools

Stocks

Granules India Ltd NSE:GRANULES

Income Statement

Earnings Waterfall Granules India Ltd

Income Statement Granules India Ltd

See Also

Company

Help

Tools

Stocks

Granules India Ltd
NSE:GRANULES

Earnings Waterfall
Granules India Ltd

Income Statement
Granules India Ltd