
Graphite India Ltd
NSE:GRAPHITE

Intrinsic Value
The intrinsic value of one
GRAPHITE
stock under the Base Case scenario is
749.89
INR.
Compared to the current market price of 471.95 INR,
Graphite India Ltd
is
Undervalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Graphite India Ltd
Fundamental Analysis
Want a deep‑dive on Graphite India Ltd?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Graphite India Ltd
Balance Sheet Decomposition
Graphite India Ltd
Current Assets | 47.6B |
Cash & Short-Term Investments | 29.5B |
Receivables | 5B |
Other Current Assets | 13.1B |
Non-Current Assets | 24.5B |
Long-Term Investments | 12.7B |
PP&E | 10.3B |
Intangibles | 700m |
Other Non-Current Assets | 790m |
Free Cash Flow Analysis
Graphite India Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Graphite India Ltd
Revenue
|
26.1B
INR
|
Cost of Revenue
|
-18B
INR
|
Gross Profit
|
8.2B
INR
|
Operating Expenses
|
-7B
INR
|
Operating Income
|
1.2B
INR
|
Other Expenses
|
3.1B
INR
|
Net Income
|
4.3B
INR
|
GRAPHITE Profitability Score
Profitability Due Diligence
Graphite India Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Graphite India Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
GRAPHITE Solvency Score
Solvency Due Diligence
Graphite India Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Score
Graphite India Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GRAPHITE Price Targets Summary
Graphite India Ltd
According to Wall Street analysts, the average 1-year price target for
GRAPHITE
is 667.08 INR
with a low forecast of 595.9 INR and a high forecast of 753.9 INR.
Dividends
Current shareholder yield for GRAPHITE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GRAPHITE
stock under the Base Case scenario is
749.89
INR.
Compared to the current market price of 471.95 INR,
Graphite India Ltd
is
Undervalued by 37%.