First Time Loading...

Greaves Cotton Ltd
NSE:GREAVESCOT

Watchlist Manager
Greaves Cotton Ltd Logo
Greaves Cotton Ltd
NSE:GREAVESCOT
Watchlist
Price: 129.46 INR 1.3% Market Closed
Updated: Jun 10, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

24.6B
-7%
Assets
Growth Rates:
1 Year
-10%
3 Years
+91%
5 Years
-
7 Years
-
10 Years
-
10.2B
-20%
Liabilities
Growth Rates:
1 Year
-10%
3 Years
+102%
5 Years
-
7 Years
-
10 Years
-
14.4B
+5%
Equity
Growth Rates:
1 Year
-9%
3 Years
+84%
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Greaves Cotton Ltd

24.6B
Assets
10.2B
Liabilities
24.6B
Assets
10.2B
Liabilities
Current Assets 11.9B
Cash & Short-Term Investments 5.8B
Receivables 2.4B
Other Current Assets 3.7B
Non-Current Assets 12.8B
Long-Term Investments 2.7B
PP&E 4.1B
Intangibles 4.8B
Other Non-Current Assets 1.2B
Current Liabilities 6.9B
Accounts Payable 3.9B
Other Current Liabilities 3B
Non-Current Liabilities 3.3B
Long-Term Debt 197.5m
Other Non-Current Liabilities 3.1B

Balance Sheet
Greaves Cotton Ltd

Rotate your device to view
Balance Sheet
Currency: INR
Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024
Assets
Cash & Cash Equivalents
141
78
102
302
401
1 558
1 751
907
864
3 142
Cash Equivalents
141
78
102
302
401
1 558
1 751
907
864
3 142
Short-Term Investments
3 130
1 171
1 390
2 147
1 921
328
1 023
3 473
5 638
2 665
Total Receivables
2 654
2 314
2 953
2 714
3 586
2 739
2 279
3 256
7 056
2 364
Accounts Receivables
2 314
2 006
2 702
2 527
3 423
2 550
2 100
1 892
1 830
2 364
Other Receivables
340
308
251
187
163
189
179
1 364
5 226
0
Inventory
1 064
1 081
1 294
1 094
1 338
1 944
2 016
2 254
2 223
2 761
Other Current Assets
605
1 180
576
820
317
571
163
451
453
933
Total Current Assets
7 595
5 825
6 314
7 076
7 562
7 140
7 232
10 341
16 234
11 865
PP&E Net
3 081
2 747
2 584
2 481
2 503
2 759
2 575
2 617
2 728
4 088
PP&E Gross
0
2 747
2 584
2 481
2 503
2 759
2 575
2 617
2 728
0
Accumulated Depreciation
0
456
832
1 046
1 269
1 661
2 136
1 990
1 976
0
Intangible Assets
208
331
446
536
1 271
1 433
1 406
1 344
1 295
2 669
Goodwill
2
0
0
0
298
298
490
490
490
2 118
Note Receivable
259
261
259
302
353
436
440
448
789
455
Long-Term Investments
43
2 561
2 758
2 946
2 317
0
1
164
5 249
2 654
Other Long-Term Assets
63
52
138
120
252
420
760
1 036
460
794
Other Assets
2
0
0
0
298
298
490
490
490
2 118
Total Assets
11 251
N/A
11 775
+5%
12 499
+6%
13 462
+8%
14 557
+8%
12 486
-14%
12 904
+3%
16 440
+27%
27 244
+66%
24 644
-10%
Liabilities
Accounts Payable
1 846
1 941
2 199
2 730
3 241
2 987
3 564
3 786
4 414
3 860
Accrued Liabilities
0
0
75
100
193
193
68
140
165
0
Short-Term Debt
0
0
0
0
59
96
36
285
34
0
Current Portion of Long-Term Debt
117
143
0
0
0
40
59
463
71
610
Other Current Liabilities
510
511
777
708
764
688
904
2 093
2 447
2 430
Total Current Liabilities
2 474
2 595
3 051
3 537
4 257
4 002
4 630
6 767
7 130
6 900
Long-Term Debt
0
0
0
0
53
145
108
1 826
178
198
Deferred Income Tax
121
190
173
202
225
90
107
88
68
428
Minority Interest
0
0
0
0
137
0
0
0
3 810
2 339
Other Liabilities
104
79
22
74
194
262
234
266
192
377
Total Liabilities
2 698
N/A
2 864
+6%
3 246
+13%
3 812
+17%
4 866
+28%
4 499
-8%
5 079
+13%
8 947
+76%
11 379
+27%
10 242
-10%
Equity
Common Stock
488
488
488
488
488
462
462
463
463
464
Retained Earnings
7 718
8 083
8 425
8 815
8 857
7 179
7 017
6 676
15 043
13 938
Additional Paid In Capital
346
346
346
346
346
346
346
354
359
0
Other Equity
0
6
7
0
0
0
0
0
0
0
Total Equity
8 552
N/A
8 911
+4%
9 253
+4%
9 650
+4%
9 691
+0%
7 988
-18%
7 825
-2%
7 493
-4%
15 865
+112%
14 402
-9%
Total Liabilities & Equity
11 251
N/A
11 775
+5%
12 499
+6%
13 462
+8%
14 557
+8%
12 486
-14%
12 904
+3%
16 440
+27%
27 244
+66%
24 644
-10%
Shares Outstanding
Common Shares Outstanding
244
244
244
244
244
231
231
232
232
232

See Also

Summary
GREAVESCOT intrinsic value, competitors valuation, and company profile.
DCF Valuation
GREAVESCOT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GREAVESCOT stock valuation using valuation multiples.
Wall Street Estimates
GREAVESCOT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GREAVESCOT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 146,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.