Orient Green Power Company Ltd
NSE:GREENPOWER

Watchlist Manager
Orient Green Power Company Ltd Logo
Orient Green Power Company Ltd
NSE:GREENPOWER
Watchlist
Price: 10.91 INR 4.6% Market Closed
Market Cap: ₹12.8B

Income Statement

Earnings Waterfall
Orient Green Power Company Ltd

Income Statement
Orient Green Power Company Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
110
0
0
0
478
0
0
0
983
0
0
0
1 831
0
0
0
2 603
0
0
0
2 583
0
0
0
2 178
0
0
0
2 188
0
0
0
2 061
0
0
0
1 810
0
0
0
1 442
0
0
0
1 352
0
0
0
1 212
0
0
0
1 067
0
0
0
789
0
0
0
0
0
0
0
Revenue
280
N/A
551
+96%
1 022
+86%
1 590
+56%
1 981
+25%
2 088
+5%
2 202
+5%
2 259
+3%
2 210
-2%
2 505
+13%
3 235
+29%
4 045
+25%
4 305
+6%
4 220
-2%
4 131
-2%
3 696
-11%
3 728
+1%
4 129
+11%
4 339
+5%
4 975
+15%
5 055
+2%
3 399
-33%
3 009
-11%
2 856
-5%
2 552
-11%
2 957
+16%
2 799
-5%
2 912
+4%
2 937
+1%
3 799
+29%
4 147
+9%
3 863
-7%
3 871
+0%
3 570
-8%
3 240
-9%
3 311
+2%
3 085
-7%
3 233
+5%
3 223
0%
3 102
-4%
3 184
+3%
3 232
+2%
2 937
-9%
2 631
-10%
2 708
+3%
2 548
-6%
2 663
+5%
2 775
+4%
3 107
+12%
3 106
0%
3 130
+1%
3 058
-2%
2 517
-18%
2 583
+3%
2 593
+0%
2 738
+6%
2 794
+2%
2 595
-7%
2 557
-1%
2 575
+1%
2 580
+0%
2 635
+2%
2 874
+9%
2 944
+2%
2 958
+0%
Gross Profit
Cost of Revenue
(178)
(283)
(420)
(543)
(593)
(660)
(502)
(496)
(615)
(1 105)
(1 018)
(1 114)
(1 129)
(1 372)
(1 069)
(904)
(833)
(1 043)
(844)
(884)
(942)
(76)
79
166
246
(56)
(173)
0
0
(58)
0
0
0
(75)
0
0
0
(67)
0
0
0
(6)
(123)
(251)
0
(515)
(260)
(268)
0
(7)
0
0
0
(7)
0
0
0
(8)
0
0
0
(8)
0
0
0
Gross Profit
103
N/A
268
+160%
602
+125%
1 046
+74%
1 388
+33%
1 428
+3%
1 700
+19%
1 763
+4%
1 595
-10%
1 399
-12%
2 217
+58%
2 931
+32%
3 176
+8%
2 848
-10%
3 062
+8%
2 792
-9%
2 896
+4%
3 086
+7%
3 495
+13%
4 091
+17%
4 113
+1%
3 323
-19%
3 088
-7%
3 022
-2%
2 798
-7%
2 901
+4%
2 844
-2%
0
N/A
0
N/A
3 741
N/A
0
N/A
0
N/A
0
N/A
3 494
N/A
0
N/A
0
N/A
0
N/A
3 166
N/A
0
N/A
0
N/A
0
N/A
3 226
N/A
514
-84%
1 425
+177%
0
N/A
2 032
N/A
1 531
-25%
1 636
+7%
0
N/A
3 099
N/A
0
N/A
0
N/A
0
N/A
2 576
N/A
0
N/A
0
N/A
0
N/A
2 586
N/A
0
N/A
0
N/A
0
N/A
2 626
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(182)
(366)
(581)
(771)
(952)
(942)
(1 158)
(1 224)
(1 353)
(1 449)
(2 028)
(2 280)
(2 433)
(2 055)
(2 248)
(2 296)
(2 366)
(2 441)
(2 883)
(3 021)
(3 233)
(2 284)
(2 173)
(2 205)
(2 162)
(2 458)
(1 505)
(1 902)
(1 502)
(2 206)
(2 193)
(2 172)
(2 162)
(2 135)
(2 166)
(2 092)
(2 061)
(1 977)
(2 049)
(2 045)
(2 043)
(1 855)
(1 315)
(1 148)
(1 753)
(1 304)
(1 563)
(1 520)
(1 779)
(1 743)
(1 766)
(1 741)
(1 694)
(1 604)
(1 667)
(1 674)
(1 680)
(1 661)
(1 689)
(1 692)
(1 734)
(1 765)
(1 827)
(1 926)
(1 924)
Selling, General & Administrative
(38)
(242)
(76)
(96)
(126)
(490)
(154)
(164)
(170)
(732)
(197)
(210)
(218)
(886)
(227)
(232)
(233)
(924)
(233)
(233)
(236)
(772)
(125)
(128)
(131)
(854)
(92)
(60)
(34)
(836)
(162)
(165)
(162)
(882)
(132)
(133)
(134)
(818)
(134)
(129)
(128)
(927)
(125)
(123)
(252)
(381)
(249)
(248)
(229)
(845)
(484)
(610)
(615)
(762)
(638)
(650)
(664)
(826)
(664)
(667)
(672)
(920)
(700)
(715)
(722)
Depreciation & Amortization
(31)
(86)
(179)
(277)
(375)
(420)
(435)
(472)
(559)
(661)
(810)
(940)
(1 023)
(1 100)
(1 124)
(1 196)
(1 291)
(1 433)
(1 573)
(1 653)
(1 698)
(1 426)
(1 439)
(1 449)
(1 473)
(1 534)
(1 355)
(1 247)
(1 127)
(1 365)
(1 422)
(1 410)
(1 393)
(1 236)
(1 207)
(1 192)
(1 156)
(1 137)
(1 134)
(1 119)
(1 132)
(915)
(861)
(804)
(746)
(910)
(906)
(899)
(893)
(886)
(870)
(854)
(838)
(830)
(828)
(826)
(826)
(823)
(825)
(829)
(835)
(836)
(840)
(846)
(851)
Other Operating Expenses
(113)
(39)
(326)
(398)
(452)
(32)
(569)
(588)
(624)
(56)
(1 021)
(1 129)
(1 192)
(69)
(896)
(868)
(843)
(84)
(1 078)
(1 136)
(1 299)
(86)
(610)
(628)
(558)
(70)
(58)
(595)
(340)
(5)
(609)
(596)
(607)
(17)
(827)
(768)
(771)
(21)
(780)
(797)
(783)
(13)
(330)
(221)
(755)
(13)
(408)
(374)
(657)
(11)
(412)
(277)
(241)
(12)
(202)
(198)
(190)
(11)
(199)
(195)
(227)
(9)
(286)
(365)
(350)
Operating Income
(79)
N/A
(98)
-25%
21
N/A
275
+1 210%
436
+59%
486
+11%
542
+12%
539
0%
242
-55%
(49)
N/A
189
N/A
651
+244%
743
+14%
792
+7%
814
+3%
495
-39%
529
+7%
645
+22%
613
-5%
1 070
+75%
880
-18%
1 039
+18%
914
-12%
817
-11%
636
-22%
444
-30%
1 121
+153%
1 010
-10%
1 435
+42%
1 535
+7%
1 954
+27%
1 692
-13%
1 709
+1%
1 360
-20%
1 073
-21%
1 219
+14%
1 024
-16%
1 189
+16%
1 174
-1%
1 057
-10%
1 141
+8%
1 372
+20%
1 498
+9%
1 232
-18%
955
-22%
728
-24%
840
+15%
988
+18%
1 328
+34%
1 357
+2%
1 364
+1%
1 318
-3%
822
-38%
973
+18%
926
-5%
1 064
+15%
1 114
+5%
925
-17%
869
-6%
883
+2%
847
-4%
861
+2%
1 047
+22%
1 018
-3%
1 034
+2%
Pre-Tax Income
Interest Income Expense
(19)
(42)
(202)
(289)
(470)
(272)
(662)
(746)
(885)
(732)
(1 292)
(1 638)
(1 807)
(1 689)
(2 040)
(2 141)
(2 430)
(2 572)
(2 840)
(2 939)
(2 895)
(2 601)
(2 595)
(2 577)
(2 553)
(2 143)
(1 987)
(1 831)
(1 705)
(2 227)
(2 346)
(2 313)
(2 285)
(1 915)
(2 056)
(2 115)
(2 059)
(1 516)
(1 561)
(1 361)
(1 261)
(1 438)
(1 509)
(1 458)
(1 405)
(1 332)
(1 335)
(1 307)
(1 285)
(1 209)
(1 173)
(1 124)
(1 079)
(855)
(1 023)
(956)
(899)
(729)
(781)
(770)
(748)
(576)
(693)
(655)
(611)
Non-Reccuring Items
0
(4)
0
0
0
(15)
0
0
0
(0)
0
28
28
134
134
107
111
(183)
(183)
(183)
(396)
0
(210)
(464)
(254)
0
(693)
0
0
(100)
0
0
0
0
0
0
0
(5)
0
0
0
344
0
0
418
2
2
247
227
241
150
(147)
(57)
(18)
1
30
(61)
(1)
(37)
2
3
25
26
141
109
Gain/Loss on Disposition of Assets
0
0
0
0
0
72
0
0
0
45
0
0
0
0
0
0
0
2
0
0
0
2
0
0
0
12
0
0
0
0
0
0
0
(0)
0
0
0
9
0
0
0
16
18
16
64
84
137
171
123
42
167
141
226
251
120
271
207
164
0
11
(9)
5
5
0
0
Total Other Income
43
13
52
55
133
(76)
410
473
415
(68)
273
341
335
16
219
99
86
(9)
78
77
77
2
70
112
98
(5)
75
55
52
(23)
128
329
345
204
410
205
185
(8)
110
84
97
77
179
187
189
10
13
(1)
(17)
35
30
34
323
0
320
334
86
28
304
143
160
47
204
228
210
Pre-Tax Income
(54)
N/A
(132)
-143%
(130)
+2%
42
N/A
98
+135%
195
+98%
291
+49%
266
-8%
(228)
N/A
(805)
-254%
(830)
-3%
(619)
+25%
(702)
-13%
(747)
-6%
(873)
-17%
(1 440)
-65%
(1 704)
-18%
(2 116)
-24%
(2 332)
-10%
(1 975)
+15%
(2 334)
-18%
(1 558)
+33%
(1 820)
-17%
(2 112)
-16%
(2 073)
+2%
(1 693)
+18%
(1 484)
+12%
(767)
+48%
(218)
+72%
(815)
-274%
(265)
+68%
(292)
-10%
(231)
+21%
(352)
-52%
(573)
-63%
(692)
-21%
(850)
-23%
(331)
+61%
(277)
+16%
(220)
+21%
(24)
+89%
371
N/A
187
-50%
(23)
N/A
222
N/A
(507)
N/A
(342)
+33%
97
N/A
375
+288%
466
+24%
538
+16%
221
-59%
235
+6%
351
+49%
343
-2%
743
+116%
447
-40%
387
-13%
355
-8%
270
-24%
252
-6%
362
+43%
589
+63%
733
+24%
744
+1%
Net Income
Tax Provision
(13)
(6)
(25)
(79)
(76)
(103)
(126)
(132)
(20)
(14)
11
78
(45)
(71)
(58)
(60)
(13)
38
46
51
38
16
19
22
8
13
7
(4)
1
(27)
(27)
(27)
(33)
(20)
(21)
(21)
(15)
(1)
0
0
(2)
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(4)
(4)
(4)
(12)
(11)
(11)
(11)
Income from Continuing Operations
(67)
(137)
(155)
(37)
23
92
165
134
(248)
(819)
(819)
(541)
(747)
(817)
(931)
(1 500)
(1 717)
(2 078)
(2 286)
(1 924)
(2 296)
(1 542)
(1 801)
(2 090)
(2 066)
(1 680)
(1 477)
(771)
(217)
(842)
(292)
(320)
(264)
(372)
(594)
(713)
(866)
(332)
(277)
(220)
(26)
371
187
(23)
225
(507)
(342)
97
375
466
538
221
235
351
343
743
447
384
351
266
248
350
578
722
733
Income to Minority Interest
13
9
(6)
9
(8)
16
23
(13)
32
126
114
42
115
118
122
228
237
202
235
131
152
108
91
147
76
36
35
74
(0)
17
25
30
32
(17)
(27)
(29)
(37)
(3)
(0)
(6)
12
32
32
24
17
(5)
(18)
9
(2)
(8)
6
(14)
(8)
(13)
(23)
(23)
(31)
(19)
(1)
2
(10)
(14)
(21)
(25)
(23)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(93)
N/A
(166)
-79%
(200)
-20%
(67)
+67%
15
N/A
108
+638%
189
+75%
121
-36%
(216)
N/A
(693)
-221%
(705)
-2%
(500)
+29%
(632)
-26%
(699)
-11%
(809)
-16%
(1 271)
-57%
(1 479)
-16%
(1 876)
-27%
(2 050)
-9%
(1 793)
+13%
(2 144)
-20%
(2 330)
-9%
(2 606)
-12%
(2 839)
-9%
(2 885)
-2%
(3 365)
-17%
(3 055)
+9%
(2 013)
+34%
(1 683)
+16%
(942)
+44%
(617)
+35%
(1 001)
-62%
(813)
+19%
(731)
+10%
(862)
-18%
(944)
-10%
(1 099)
-16%
(489)
+55%
(443)
+9%
(431)
+3%
(153)
+65%
231
N/A
70
-69%
(94)
N/A
83
N/A
(576)
N/A
(419)
+27%
(14)
+97%
253
N/A
350
+38%
429
+23%
151
-65%
192
+27%
326
+70%
322
-1%
733
+128%
422
-42%
365
-13%
402
+10%
320
-20%
291
-9%
388
+34%
556
+43%
698
+25%
709
+2%
EPS (Diluted)
-0.32
N/A
-0.75
-134%
-0.73
+3%
-0.23
+68%
0.03
N/A
0.29
+867%
0.42
+45%
0.27
-36%
-0.45
N/A
-1.48
-229%
-1.5
-1%
-1.06
+29%
-1.35
-27%
-1.49
-10%
-1.42
+5%
-2.24
-58%
-2.61
-17%
-3.3
-26%
-3.62
-10%
-3.17
+12%
-3.78
-19%
-4.1
-8%
-4.58
-12%
-4.99
-9%
-3.9
+22%
-5.12
-31%
-4.12
+20%
-2.72
+34%
-2.27
+17%
-1.27
+44%
-0.83
+35%
-1.35
-63%
-1.09
+19%
-0.98
+10%
-1.14
-16%
-1.25
-10%
-1.46
-17%
-0.65
+55%
-0.67
-3%
-0.57
+15%
-0.2
+65%
0.3
N/A
0.09
-70%
-0.12
N/A
0.09
N/A
-0.76
N/A
-0.55
+28%
-0.01
+98%
0.38
N/A
0.46
+21%
0.58
+26%
0.2
-66%
0.24
+20%
0.38
+58%
0.38
N/A
0.89
+134%
0.38
-57%
0.35
-8%
0.36
+3%
0.27
-25%
0.24
-11%
0.34
+42%
0.48
+41%
0.59
+23%
0.58
-2%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett