Grindwell Norton Ltd
NSE:GRINDWELL
Intrinsic Value
Grindwell Norton Ltd. is a holding company, which engages in manufacture of abrasives, ceramics, and plastic products. [ Read More ]
The intrinsic value of one
GRINDWELL
stock under the Base Case scenario is
1 103.61
INR.
Compared to the current market price of 2 240 INR,
Grindwell Norton Ltd
is
Overvalued by 51%.
Grindwell Norton Ltd's market capitalization is 248B INR.
GRINDWELL stock price is 2 240 INR.
GRINDWELL stock (1 103.61 INR) is 51% less than its price (2240 INR).
GRINDWELL stock (364.06 INR) is 84% less than its price (2240 INR). Open DCF Valuation
GRINDWELL stock (1 843.16 INR) is 18% less than its price (2240 INR). Open Relative Valuation
GRINDWELL has upside potential of 3% compared to the average analyst price target.
Open Wall St Estimates
GRINDWELL's ROIC (Return on Invested Capital) has increased in the last 3 years from 22% to 23%.
GRINDWELL's Revenue has grown by 9% over the past 12 months.
GRINDWELL's ROE (Return on Equity) has increased in the last 3 years from 19% to 23%.
GRINDWELL has positive Net Income for the last twelve months.
GRINDWELL has positive Operating Income for the last twelve months.
GRINDWELL's Revenue is forecast to grow at a rate of 12% per year over the next 3 years.
GRINDWELL's ROE (Return on Equity) for the past 12 months is positive and is equal to 23%.
GRINDWELL's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 23%.
GRINDWELL has positive Free Cash Flow for the last twelve months.
GRINDWELL's Revenue has been growing by an exceptional 21% per year for the last 3 years.
GRINDWELL has positive three-year average ROE (Return on Equity): 21%. The company is efficient at transforming stockholders' equity into net income.
GRINDWELL has positive three-year average ROIC (Return on Invested Capital): 25%. The company is efficient at using invested capital to generate operating income.
GRINDWELL has positive Gross Profit for the last twelve months.
GRINDWELL's short-term assets (15B INR) exceed its short-term liabilties (6B INR).
GRINDWELL's long-term assets (25B INR) exceed its long-term liabilties (7B INR).
GRINDWELL's D/E (Debt to Equity) is very low and is equal to 0.02.
GRINDWELL has negative Net Debt. This means that the company has more cash and short-term investments (6B INR) than debt (449m INR).
GRINDWELL's Altman Z-Score is very high and is equal to 24.97.
GRINDWELL earns more than enough operating income (5B INR) to safely cover interest payments on its debt (91m INR).
Valuation Backtest
Grindwell Norton Ltd
Run backtest to discover the historical profit from buying and selling
GRINDWELL
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Grindwell Norton Ltd
Balance Sheet Decomposition
Grindwell Norton Ltd
| Current Assets | 14.9B |
| Cash & Short-Term Investments | 6.4B |
| Receivables | 3.2B |
| Other Current Assets | 5.3B |
| Non-Current Assets | 10.5B |
| Long-Term Investments | 2.1B |
| PP&E | 7B |
| Intangibles | 935.6m |
| Other Non-Current Assets | 489.3m |
| Current Liabilities | 5.9B |
| Accounts Payable | 3.5B |
| Other Current Liabilities | 2.4B |
| Non-Current Liabilities | 1.1B |
| Long-Term Debt | 448.6m |
| Other Non-Current Liabilities | 633.9m |
Earnings Waterfall
Grindwell Norton Ltd
|
Revenue
|
26.6B
INR
|
|
Cost of Revenue
|
-11.9B
INR
|
|
Gross Profit
|
14.7B
INR
|
|
Operating Expenses
|
-10.1B
INR
|
|
Operating Income
|
4.6B
INR
|
|
Other Expenses
|
-669.6m
INR
|
|
Net Income
|
3.9B
INR
|
Free Cash Flow Analysis
Grindwell Norton Ltd
GRINDWELL Profitability Score
Profitability Due Diligence
Grindwell Norton Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Score
Grindwell Norton Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
GRINDWELL Solvency Score
Solvency Due Diligence
Grindwell Norton Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Score
Grindwell Norton Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GRINDWELL Price Targets Summary
Grindwell Norton Ltd
According to Wall Street analysts, the average 1-year price target for
GRINDWELL
is 2 317.44 INR
with a low forecast of 2 183.62 INR and a high forecast of 2 637.6 INR.
Shareholder Return
GRINDWELL Price
Grindwell Norton Ltd
| Average Annual Return | 48.29% |
| Standard Deviation of Annual Returns | 84.3% |
| Max Drawdown | -37% |
| Market Capitalization | 248.3B INR |
| Shares Outstanding | 110 720 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Grindwell Norton Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Grindwell Norton Ltd. is a holding company, which engages in manufacture of abrasives, ceramics, and plastic products. The company is headquartered in Mumbai, Maharashtra and currently employs 2,178 full-time employees. The company went IPO on 2000-04-18. The firm is engaged in the manufacturing of bonded abrasives, coated abrasives, thin wheels, and superabrasives. The Company’s businesses segment is divided into two segments such as abrasives and ceramics & plastics. Its Abrasives segment offers bonded abrasives in the form of wheels and other shapes, such as segment and sticks, which are used for various applications such as lapping, honing, super-finishing, race grinding, thread grinding, fluting, outside diameter (OD) grinding, inside diameter (ID) grinding and surface grinding. Its Ceramics & plastics segment includes Silicon Carbide which is used as raw material in the manufacture of Abrasives; High Performance Refractories, which are used for processing ferrous and non-ferrous metals, and Performance Plastics, which produces and markets standard and custom-made polymer products. The company manufactures industrial ceramics, fused cast refractories, and solutions for wastewater treatment.
Contact
IPO
Employees
Officers
The intrinsic value of one
GRINDWELL
stock under the Base Case scenario is
1 103.61
INR.
Compared to the current market price of 2 240 INR,
Grindwell Norton Ltd
is
Overvalued by 51%.
You don't have any saved screeners yet
