GRM Overseas Ltd
NSE:GRMOVER

Watchlist Manager
GRM Overseas Ltd Logo
GRM Overseas Ltd
NSE:GRMOVER
Watchlist
Price: 166.9 INR -0.39%
Market Cap: 10.2B INR

Intrinsic Value

The intrinsic value of one GRMOVER stock under the Base Case scenario is 60.61 INR. Compared to the current market price of 166.9 INR, GRM Overseas Ltd is Overvalued by 64%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRMOVER Intrinsic Value
60.61 INR
Overvaluation 64%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
GRM Overseas Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about GRMOVER?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GRMOVER valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for GRM Overseas Ltd.

Explain Valuation
Compare GRMOVER to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GRMOVER?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GRM Overseas Ltd

Current Assets 8.1B
Cash & Short-Term Investments 241.2m
Receivables 5.3B
Other Current Assets 2.6B
Non-Current Assets 505.4m
Long-Term Investments 109.2m
PP&E 382m
Intangibles 7.7m
Other Non-Current Assets 6.6m
Current Liabilities 3.8B
Accounts Payable 155.3m
Accrued Liabilities 1.3m
Other Current Liabilities 3.7B
Non-Current Liabilities 73.6m
Long-Term Debt 16m
Other Non-Current Liabilities 57.6m
Efficiency

Free Cash Flow Analysis
GRM Overseas Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
GRM Overseas Ltd

Revenue
13.5B INR
Cost of Revenue
-11.3B INR
Gross Profit
2.2B INR
Operating Expenses
-1.4B INR
Operating Income
805.8m INR
Other Expenses
-133.5m INR
Net Income
672.3m INR
Fundamental Scores

GRMOVER Profitability Score
Profitability Due Diligence

GRM Overseas Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
50/100
Profitability
Score

GRM Overseas Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

GRMOVER Solvency Score
Solvency Due Diligence

GRM Overseas Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
76/100
Solvency
Score

GRM Overseas Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRMOVER Price Targets Summary
GRM Overseas Ltd

There are no price targets for GRMOVER.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

GRM Overseas Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for GRMOVER is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GRMOVER stock?

The intrinsic value of one GRMOVER stock under the Base Case scenario is 60.61 INR.

Is GRMOVER stock undervalued or overvalued?

Compared to the current market price of 166.9 INR, GRM Overseas Ltd is Overvalued by 64%.

Back to Top