GRP Ltd
NSE:GRPLTD
GRP Ltd
NSE:GRPLTD
Price:
1 849.9
INR
2.89%
Market Closed
Market Cap:
₹9.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
GRP Ltd
NSE:GRPLTD
|
IN |
|
Nanyo Corp
TSE:7417
|
JP |
|
Rakuten Group Inc
TSE:4755
|
JP |
|
C
|
Comfort Commotrade Ltd
BSE:534691
|
IN |
Income Statement
Earnings Waterfall
GRP Ltd
GRP Ltd
Income Statement
GRP Ltd
GRP Ltd
Currency: INR
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
33
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
59
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3 574
N/A
|
3 696
+3%
|
3 683
0%
|
3 611
-2%
|
3 487
-3%
|
2 905
-17%
|
2 768
-5%
|
2 709
-2%
|
2 798
+3%
|
3 312
+18%
|
3 568
+8%
|
3 655
+2%
|
3 884
+6%
|
4 295
+11%
|
4 458
+4%
|
4 667
+5%
|
4 510
-3%
|
4 262
-5%
|
4 236
-1%
|
4 190
-1%
|
4 614
+10%
|
4 882
+6%
|
5 055
+4%
|
5 281
+4%
|
5 505
+4%
|
5 480
0%
|
5 487
+0%
|
5 512
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(2 406)
|
(1 810)
|
(1 808)
|
(1 791)
|
(2 374)
|
(1 400)
|
(1 315)
|
(1 280)
|
(1 883)
|
(1 613)
|
(1 767)
|
(1 774)
|
(2 509)
|
(2 003)
|
(2 018)
|
(2 108)
|
(3 016)
|
(1 973)
|
(1 990)
|
(1 974)
|
(3 121)
|
(2 219)
|
(2 327)
|
(2 459)
|
(3 678)
|
(2 564)
|
(2 566)
|
(2 630)
|
|
| Gross Profit |
1 168
N/A
|
1 886
+61%
|
1 875
-1%
|
1 820
-3%
|
1 113
-39%
|
1 505
+35%
|
1 454
-3%
|
1 429
-2%
|
914
-36%
|
1 699
+86%
|
1 800
+6%
|
1 881
+5%
|
1 376
-27%
|
2 292
+67%
|
2 440
+6%
|
2 559
+5%
|
1 494
-42%
|
2 289
+53%
|
2 245
-2%
|
2 216
-1%
|
1 493
-33%
|
2 664
+78%
|
2 728
+2%
|
2 821
+3%
|
1 827
-35%
|
2 916
+60%
|
2 921
+0%
|
2 882
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(1 086)
|
(1 806)
|
(1 812)
|
(1 811)
|
(1 126)
|
(1 524)
|
(1 468)
|
(1 420)
|
(905)
|
(1 591)
|
(1 686)
|
(1 777)
|
(1 344)
|
(2 167)
|
(2 312)
|
(2 372)
|
(1 409)
|
(2 111)
|
(2 060)
|
(1 997)
|
(1 152)
|
(2 295)
|
(2 382)
|
(2 460)
|
(1 342)
|
(2 428)
|
(2 431)
|
(2 419)
|
|
| Selling, General & Administrative |
(601)
|
(603)
|
(599)
|
(594)
|
(627)
|
(548)
|
(522)
|
(510)
|
(504)
|
(529)
|
(565)
|
(576)
|
(1 202)
|
(618)
|
(597)
|
(594)
|
(1 267)
|
(536)
|
(535)
|
(521)
|
(570)
|
(566)
|
(576)
|
(586)
|
(652)
|
(610)
|
(629)
|
(635)
|
|
| Depreciation & Amortization |
(133)
|
(134)
|
(134)
|
(136)
|
(136)
|
(133)
|
(133)
|
(130)
|
(126)
|
(126)
|
(123)
|
(123)
|
(124)
|
(127)
|
(129)
|
(128)
|
(125)
|
(120)
|
(117)
|
(120)
|
(124)
|
(135)
|
(145)
|
(153)
|
(158)
|
(164)
|
(170)
|
(178)
|
|
| Other Operating Expenses |
(352)
|
(1 070)
|
(1 079)
|
(1 081)
|
(362)
|
(843)
|
(814)
|
(781)
|
(274)
|
(935)
|
(998)
|
(1 078)
|
(19)
|
(1 422)
|
(1 586)
|
(1 650)
|
(17)
|
(1 455)
|
(1 408)
|
(1 356)
|
(458)
|
(1 593)
|
(1 661)
|
(1 721)
|
(532)
|
(1 654)
|
(1 631)
|
(1 605)
|
|
| Operating Income |
82
N/A
|
79
-3%
|
62
-22%
|
9
-85%
|
(13)
N/A
|
(19)
-47%
|
(15)
+22%
|
10
N/A
|
9
-6%
|
109
+1 077%
|
114
+5%
|
105
-9%
|
31
-70%
|
125
+298%
|
127
+2%
|
187
+47%
|
85
-55%
|
177
+110%
|
185
+5%
|
219
+18%
|
341
+56%
|
369
+8%
|
346
-6%
|
361
+4%
|
485
+34%
|
488
+1%
|
490
+1%
|
463
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(7)
|
(2)
|
(6)
|
(8)
|
(92)
|
(89)
|
(82)
|
(10)
|
(42)
|
(42)
|
(42)
|
39
|
(52)
|
(57)
|
(59)
|
(9)
|
(67)
|
(71)
|
(74)
|
(19)
|
(31)
|
(34)
|
(44)
|
(58)
|
(118)
|
(131)
|
(140)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
0
|
58
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
|
| Gain/Loss on Disposition of Assets |
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
(4)
|
5
|
6
|
6
|
(3)
|
7
|
8
|
10
|
(3)
|
20
|
21
|
18
|
4
|
10
|
25
|
43
|
13
|
53
|
40
|
26
|
3
|
12
|
10
|
9
|
2
|
18
|
24
|
24
|
|
| Pre-Tax Income |
72
N/A
|
75
+4%
|
64
-14%
|
7
-89%
|
(23)
N/A
|
(104)
-362%
|
(96)
+8%
|
(63)
+35%
|
7
N/A
|
87
+1 085%
|
93
+6%
|
80
-14%
|
74
-7%
|
82
+11%
|
142
+72%
|
171
+21%
|
153
-11%
|
164
+7%
|
154
-6%
|
171
+11%
|
302
+76%
|
350
+16%
|
323
-8%
|
326
+1%
|
429
+32%
|
388
-10%
|
383
-1%
|
333
-13%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(19)
|
20
|
(18)
|
3
|
17
|
1
|
32
|
18
|
9
|
(22)
|
(3)
|
1
|
(17)
|
(7)
|
(38)
|
(36)
|
(14)
|
(16)
|
(21)
|
(34)
|
(75)
|
(100)
|
(94)
|
(97)
|
(122)
|
(108)
|
(107)
|
(93)
|
|
| Income from Continuing Operations |
53
|
95
|
46
|
10
|
(6)
|
(103)
|
(64)
|
(44)
|
17
|
65
|
90
|
81
|
58
|
76
|
104
|
135
|
139
|
148
|
134
|
137
|
226
|
250
|
229
|
229
|
307
|
281
|
275
|
240
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
53
N/A
|
95
+78%
|
81
-14%
|
45
-44%
|
30
-34%
|
(68)
N/A
|
(64)
+6%
|
(44)
+31%
|
17
N/A
|
65
+291%
|
90
+38%
|
81
-9%
|
58
-29%
|
76
+31%
|
104
+37%
|
135
+31%
|
139
+3%
|
148
+6%
|
134
-10%
|
137
+3%
|
226
+65%
|
250
+11%
|
229
-9%
|
229
+0%
|
307
+34%
|
281
-9%
|
275
-2%
|
240
-13%
|
|
| EPS (Diluted) |
40.99
N/A
|
73.07
+78%
|
62.61
-14%
|
34.84
-44%
|
22.84
-34%
|
-51.99
N/A
|
-48.84
+6%
|
-33.92
+31%
|
12.52
N/A
|
49.03
+292%
|
67.49
+38%
|
61.17
-9%
|
10.8
-82%
|
56.74
+425%
|
77.64
+37%
|
101.36
+31%
|
26.15
-74%
|
111.19
+325%
|
100.19
-10%
|
25.72
-74%
|
42.45
+65%
|
46.95
+11%
|
42.86
-9%
|
42.99
+0%
|
57.57
+34%
|
52.7
-8%
|
51.61
-2%
|
45.06
-13%
|
|
Switch to:
Switch to:
See Also
Discover More
