First Time Loading...

Gujarat State Fertilizers and Chemicals Ltd
NSE:GSFC

Watchlist Manager
Gujarat State Fertilizers and Chemicals Ltd Logo
Gujarat State Fertilizers and Chemicals Ltd
NSE:GSFC
Watchlist
Price: 232.45 INR 2.18%
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

95.7B
-13%
Revenue
Growth Rates:
1 Year
-13%
3 Years
+23%
5 Years
+47%
7 Years
-
10 Years
+71%
6.3B
-27%
Operating Income
Growth Rates:
1 Year
-58%
3 Years
+60%
5 Years
+28%
7 Years
-
10 Years
+61%
7.6B
-28%
Net Income
Growth Rates:
1 Year
-42%
3 Years
+111%
5 Years
+93%
7 Years
-
10 Years
+187%

Earnings Waterfall
Gujarat State Fertilizers and Chemicals Ltd

Revenue
95.7B INR
Cost of Revenue
-71.6B INR
Gross Profit
24.1B INR
Operating Expenses
-17.8B INR
Operating Income
6.3B INR
Other Expenses
1.3B INR
Net Income
7.6B INR

Income Statement
Gujarat State Fertilizers and Chemicals Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
47 551
N/A
48 960
+3%
48 594
-1%
48 943
+1%
53 018
+8%
55 059
+4%
56 578
+3%
60 872
+8%
62 532
+3%
58 594
-6%
58 614
+0%
55 904
-5%
54 125
-3%
17 627
-67%
44 680
+153%
65 046
+46%
84 907
+31%
84 491
0%
81 504
-4%
79 212
-3%
77 980
-2%
77 135
-1%
74 177
-4%
77 565
+5%
76 341
-2%
78 484
+3%
82 695
+5%
87 904
+6%
90 826
+3%
102 499
+13%
102 055
0%
110 175
+8%
113 687
+3%
104 135
-8%
110 445
+6%
95 733
-13%
Gross Profit
Cost of Revenue
(29 034)
(29 494)
(29 075)
(29 535)
(33 065)
(35 304)
(37 043)
(41 495)
(44 241)
(41 817)
(42 046)
(39 946)
(40 015)
(12 981)
(33 370)
(48 968)
(64 949)
(63 277)
(62 291)
(60 438)
(60 541)
(58 742)
(54 486)
(56 893)
(56 626)
(55 721)
(58 856)
(62 196)
(64 965)
(70 974)
(70 005)
(77 596)
(83 727)
(76 802)
(83 366)
(71 610)
Gross Profit
18 518
N/A
19 467
+5%
19 521
+0%
19 409
-1%
19 954
+3%
19 756
-1%
19 535
-1%
19 378
-1%
18 293
-6%
16 779
-8%
16 571
-1%
15 960
-4%
14 110
-12%
4 647
-67%
11 311
+143%
16 079
+42%
19 958
+24%
21 213
+6%
19 213
-9%
18 774
-2%
17 438
-7%
18 392
+5%
19 692
+7%
20 672
+5%
19 715
-5%
22 763
+15%
23 838
+5%
25 708
+8%
25 862
+1%
31 524
+22%
32 050
+2%
32 579
+2%
29 960
-8%
27 333
-9%
27 079
-1%
24 122
-11%
Operating Income
Operating Expenses
(8 207)
(8 734)
(8 859)
(9 638)
(10 240)
(9 962)
(10 400)
(10 553)
(11 320)
(11 399)
(11 828)
(12 030)
(9 366)
(3 833)
(7 613)
(11 138)
(13 026)
(14 985)
(15 399)
(17 050)
(15 519)
(17 283)
(17 420)
(16 715)
(15 499)
(17 721)
(17 571)
(17 026)
(14 368)
(16 885)
(16 823)
(17 607)
(15 771)
(17 105)
(18 382)
(17 806)
Selling, General & Administrative
(2 641)
(2 845)
(2 809)
(3 316)
(3 936)
(4 080)
(4 237)
(4 074)
(4 351)
(4 361)
(4 466)
(4 436)
(7 319)
(1 322)
(2 601)
(3 889)
(11 135)
(5 355)
(5 489)
(6 574)
(13 176)
(7 344)
(7 412)
(6 800)
(12 942)
(7 201)
(7 441)
(7 401)
(11 868)
(6 662)
(6 576)
(6 527)
(12 151)
(6 570)
(7 486)
(7 600)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(91)
0
0
0
(101)
0
0
0
(109)
0
0
0
(99)
0
0
0
(98)
0
0
0
Depreciation & Amortization
(1 463)
(1 431)
(1 384)
(1 338)
(1 293)
(1 274)
(1 303)
(1 323)
(1 320)
(1 361)
(1 383)
(1 413)
(1 453)
(307)
(618)
(929)
(1 263)
(1 372)
(1 483)
(1 607)
(1 709)
(1 731)
(1 755)
(1 764)
(1 772)
(1 778)
(1 783)
(1 788)
(1 788)
(1 792)
(1 805)
(1 815)
(1 820)
(1 824)
(1 818)
(1 817)
Other Operating Expenses
(4 101)
(4 458)
(4 667)
(4 985)
(5 013)
(4 609)
(4 860)
(5 157)
(5 650)
(5 678)
(5 979)
(6 183)
(593)
(2 205)
(4 394)
(6 319)
(538)
(8 258)
(8 427)
(8 869)
(532)
(8 208)
(8 253)
(8 152)
(677)
(8 742)
(8 347)
(7 836)
(613)
(8 431)
(8 442)
(9 265)
(1 702)
(8 711)
(9 078)
(8 388)
Operating Income
10 310
N/A
10 732
+4%
10 661
-1%
9 771
-8%
9 714
-1%
9 794
+1%
9 136
-7%
8 824
-3%
6 971
-21%
5 378
-23%
4 740
-12%
3 928
-17%
4 744
+21%
813
-83%
3 697
+355%
4 940
+34%
6 932
+40%
6 228
-10%
3 815
-39%
1 724
-55%
1 919
+11%
1 110
-42%
2 272
+105%
3 957
+74%
4 216
+7%
5 042
+20%
6 267
+24%
8 682
+39%
11 493
+32%
14 640
+27%
15 228
+4%
14 972
-2%
14 189
-5%
10 228
-28%
8 697
-15%
6 317
-27%
Pre-Tax Income
Interest Income Expense
(200)
(231)
(220)
(240)
(201)
(140)
(540)
(603)
(676)
(1 127)
(1 105)
(1 290)
(307)
(165)
(355)
(469)
(489)
(736)
(848)
(1 000)
(779)
(1 025)
(820)
(602)
69
(246)
(169)
(123)
908
(82)
(79)
(124)
981
(97)
(70)
(12)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(87)
0
0
0
(55)
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(43)
0
0
0
(2)
0
0
0
(42)
0
0
0
434
0
0
0
30
0
0
0
13
0
0
0
Total Other Income
1 012
1 105
1 078
1 255
1 621
1 930
1 979
1 866
1 382
974
927
1 256
561
263
722
896
248
907
989
1 128
398
1 083
1 208
1 258
685
1 938
1 913
1 856
720
1 919
2 003
1 879
244
1 672
2 893
3 524
Pre-Tax Income
11 123
N/A
11 607
+4%
11 520
-1%
10 787
-6%
11 134
+3%
11 584
+4%
10 574
-9%
10 085
-5%
7 676
-24%
5 223
-32%
4 560
-13%
3 893
-15%
4 954
+27%
911
-82%
4 065
+346%
5 368
+32%
6 689
+25%
6 400
-4%
3 955
-38%
1 852
-53%
1 409
-24%
1 168
-17%
2 659
+128%
4 613
+73%
5 349
+16%
6 733
+26%
8 011
+19%
10 414
+30%
13 152
+26%
16 476
+25%
17 151
+4%
16 727
-2%
15 427
-8%
11 803
-23%
11 520
-2%
9 829
-15%
Net Income
Tax Provision
(3 630)
(3 779)
(3 634)
(3 463)
(3 558)
(3 702)
(3 316)
(3 187)
(2 497)
(1 716)
(1 543)
(1 228)
(1 532)
(210)
(1 092)
(1 416)
(1 758)
(1 751)
(956)
(395)
(313)
(187)
(574)
(992)
(848)
(1 174)
(1 866)
(2 787)
(4 166)
(5 394)
(5 529)
(3 461)
(2 768)
(1 477)
(958)
(2 186)
Income from Continuing Operations
7 493
7 828
7 886
7 324
7 576
7 882
7 259
6 900
5 181
3 509
3 017
2 664
3 422
701
2 973
3 952
4 931
4 648
2 999
1 457
1 096
981
2 086
3 621
4 501
5 559
6 145
7 628
8 986
11 083
11 623
13 267
12 659
10 326
10 562
7 643
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
Net Income (Common)
7 493
N/A
7 828
+4%
7 886
+1%
7 324
-7%
7 576
+3%
7 882
+4%
7 259
-8%
6 900
-5%
5 181
-25%
3 509
-32%
3 017
-14%
2 664
-12%
3 422
+28%
701
-80%
2 973
+324%
3 952
+33%
4 931
+25%
4 648
-6%
2 999
-35%
1 457
-51%
1 096
-25%
980
-11%
2 085
+113%
3 621
+74%
4 501
+24%
4 061
-10%
4 647
+14%
6 129
+32%
8 986
+47%
11 083
+23%
11 623
+5%
13 267
+14%
12 659
-5%
10 325
-18%
10 562
+2%
7 642
-28%
EPS (Diluted)
18.79
N/A
19.63
+4%
19.78
+1%
18.37
-7%
19
+3%
19.77
+4%
18.23
-8%
17.32
-5%
13.01
-25%
8.86
-32%
7.58
-14%
6.69
-12%
8.59
+28%
1.76
-80%
7.46
+324%
9.92
+33%
12.38
+25%
11.67
-6%
7.53
-35%
3.66
-51%
2.75
-25%
2.46
-11%
5.23
+113%
9.12
+74%
11.3
+24%
10.2
-10%
11.65
+14%
15.37
+32%
22.55
+47%
27.81
+23%
29.17
+5%
33.26
+14%
31.77
-4%
25.91
-18%
26.5
+2%
19.23
-27%

See Also

Summary
GSFC intrinsic value, competitors valuation, and company profile.
DCF Valuation
GSFC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GSFC stock valuation using valuation multiples.
Wall Street Estimates
GSFC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GSFC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.