
GTL Infrastructure Ltd
NSE:GTLINFRA

Intrinsic Value
The intrinsic value of one
GTLINFRA
stock under the Base Case scenario is
1.42
INR.
Compared to the current market price of 1.35 INR,
GTL Infrastructure Ltd
is
Undervalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
GTL Infrastructure Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
GTL Infrastructure Ltd
Balance Sheet Decomposition
GTL Infrastructure Ltd
Current Assets | 10.9B |
Cash & Short-Term Investments | 7.3B |
Receivables | 2.8B |
Other Current Assets | 736.5m |
Non-Current Assets | 30.9B |
Long-Term Investments | 989.3m |
PP&E | 28.9B |
Intangibles | 8.8m |
Other Non-Current Assets | 978.4m |
Free Cash Flow Analysis
GTL Infrastructure Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
GTL Infrastructure Ltd
Revenue
|
13.4B
INR
|
Cost of Revenue
|
-8.4B
INR
|
Gross Profit
|
5B
INR
|
Operating Expenses
|
-4.5B
INR
|
Operating Income
|
432.1m
INR
|
Other Expenses
|
-8.8B
INR
|
Net Income
|
-8.4B
INR
|
GTLINFRA Profitability Score
Profitability Due Diligence
GTL Infrastructure Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
GTL Infrastructure Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
GTLINFRA Solvency Score
Solvency Due Diligence
GTL Infrastructure Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Score
GTL Infrastructure Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GTLINFRA Price Targets Summary
GTL Infrastructure Ltd
Dividends
Current shareholder yield for GTLINFRA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GTLINFRA
stock under the Base Case scenario is
1.42
INR.
Compared to the current market price of 1.35 INR,
GTL Infrastructure Ltd
is
Undervalued by 5%.