Gujarat Apollo Industries Ltd
NSE:GUJAPOLLO

Watchlist Manager
Gujarat Apollo Industries Ltd Logo
Gujarat Apollo Industries Ltd
NSE:GUJAPOLLO
Watchlist
Price: 442.75 INR 8.16%
Market Cap: 5.2B INR

Intrinsic Value

The intrinsic value of one GUJAPOLLO stock under the Base Case scenario is 85.57 INR. Compared to the current market price of 442.75 INR, Gujarat Apollo Industries Ltd is Overvalued by 81%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GUJAPOLLO Intrinsic Value
85.57 INR
Overvaluation 81%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Gujarat Apollo Industries Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about GUJAPOLLO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GUJAPOLLO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Gujarat Apollo Industries Ltd.

Explain Valuation
Compare GUJAPOLLO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GUJAPOLLO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gujarat Apollo Industries Ltd

Current Assets 2.2B
Cash & Short-Term Investments 9.9m
Receivables 1.8B
Other Current Assets 316.9m
Non-Current Assets 3.4B
Long-Term Investments 606.9m
PP&E 1.2B
Intangibles 112.2m
Other Non-Current Assets 1.5B
Current Liabilities 538.1m
Accounts Payable 65.3m
Other Current Liabilities 472.8m
Non-Current Liabilities 100.2m
Long-Term Debt 97.8m
Other Non-Current Liabilities 2.4m
Efficiency

Free Cash Flow Analysis
Gujarat Apollo Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gujarat Apollo Industries Ltd

Revenue
441m INR
Cost of Revenue
-361.1m INR
Gross Profit
79.9m INR
Operating Expenses
-273.5m INR
Operating Income
-193.6m INR
Other Expenses
188.8m INR
Net Income
-4.9m INR
Fundamental Scores

GUJAPOLLO Profitability Score
Profitability Due Diligence

Gujarat Apollo Industries Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Sustainable 3Y Average Net Margin
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
37/100
Profitability
Score

Gujarat Apollo Industries Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

GUJAPOLLO Solvency Score
Solvency Due Diligence

Gujarat Apollo Industries Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Low D/E
63/100
Solvency
Score

Gujarat Apollo Industries Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GUJAPOLLO Price Targets Summary
Gujarat Apollo Industries Ltd

There are no price targets for GUJAPOLLO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GUJAPOLLO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GUJAPOLLO stock?

The intrinsic value of one GUJAPOLLO stock under the Base Case scenario is 85.57 INR.

Is GUJAPOLLO stock undervalued or overvalued?

Compared to the current market price of 442.75 INR, Gujarat Apollo Industries Ltd is Overvalued by 81%.

Back to Top