Gujarat Raffia Industries Ltd
NSE:GUJRAFFIA

Watchlist Manager
Gujarat Raffia Industries Ltd Logo
Gujarat Raffia Industries Ltd
NSE:GUJRAFFIA
Watchlist
Price: 48.34 INR -1.99% Market Closed
Market Cap: 261m INR

Intrinsic Value

GUJRAFFIA doesn't have a meaningful market cap.

The intrinsic value of one GUJRAFFIA stock under the Base Case scenario is 29.76 INR. Compared to the current market price of 48.34 INR, Gujarat Raffia Industries Ltd is Overvalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GUJRAFFIA Intrinsic Value
29.76 INR
Overvaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Gujarat Raffia Industries Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about GUJRAFFIA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GUJRAFFIA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Gujarat Raffia Industries Ltd.

Explain Valuation
Compare GUJRAFFIA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GUJRAFFIA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gujarat Raffia Industries Ltd

Current Assets 142.8m
Cash & Short-Term Investments 85.8m
Receivables 21.7m
Other Current Assets 35.3m
Non-Current Assets 110.9m
PP&E 110.9m
Current Liabilities 19.9m
Accounts Payable 1.3m
Other Current Liabilities 18.6m
Non-Current Liabilities 22m
Long-Term Debt 18.6m
Other Non-Current Liabilities 3.4m
Efficiency

Free Cash Flow Analysis
Gujarat Raffia Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gujarat Raffia Industries Ltd

Revenue
310.4m INR
Cost of Revenue
-218.6m INR
Gross Profit
91.8m INR
Operating Expenses
-85.9m INR
Operating Income
5.9m INR
Other Expenses
-97k INR
Net Income
5.8m INR
Fundamental Scores

GUJRAFFIA Profitability Score
Profitability Due Diligence

Gujarat Raffia Industries Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Operating Margin
43/100
Profitability
Score

Gujarat Raffia Industries Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

GUJRAFFIA Solvency Score
Solvency Due Diligence

Gujarat Raffia Industries Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
76/100
Solvency
Score

Gujarat Raffia Industries Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GUJRAFFIA Price Targets Summary
Gujarat Raffia Industries Ltd

There are no price targets for GUJRAFFIA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GUJRAFFIA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GUJRAFFIA stock?

The intrinsic value of one GUJRAFFIA stock under the Base Case scenario is 29.76 INR.

Is GUJRAFFIA stock undervalued or overvalued?

Compared to the current market price of 48.34 INR, Gujarat Raffia Industries Ltd is Overvalued by 38%.

Back to Top