
Gujarat Raffia Industries Ltd
NSE:GUJRAFFIA

Intrinsic Value
The intrinsic value of one
GUJRAFFIA
stock under the Base Case scenario is
27.92
INR.
Compared to the current market price of 39.33 INR,
Gujarat Raffia Industries Ltd
is
Overvalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Gujarat Raffia Industries Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Gujarat Raffia Industries Ltd
Balance Sheet Decomposition
Gujarat Raffia Industries Ltd
Current Assets | 142.8m |
Cash & Short-Term Investments | 85.8m |
Receivables | 21.7m |
Other Current Assets | 35.3m |
Non-Current Assets | 110.9m |
PP&E | 110.9m |
Free Cash Flow Analysis
Gujarat Raffia Industries Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Gujarat Raffia Industries Ltd
Revenue
|
300.4m
INR
|
Cost of Revenue
|
-212.2m
INR
|
Gross Profit
|
88.2m
INR
|
Operating Expenses
|
-84.1m
INR
|
Operating Income
|
4.2m
INR
|
Other Expenses
|
1.1m
INR
|
Net Income
|
5.2m
INR
|
GUJRAFFIA Profitability Score
Profitability Due Diligence
Gujarat Raffia Industries Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Gujarat Raffia Industries Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
GUJRAFFIA Solvency Score
Solvency Due Diligence
Gujarat Raffia Industries Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
Gujarat Raffia Industries Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GUJRAFFIA Price Targets Summary
Gujarat Raffia Industries Ltd
Dividends
Current shareholder yield for GUJRAFFIA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GUJRAFFIA
stock under the Base Case scenario is
27.92
INR.
Compared to the current market price of 39.33 INR,
Gujarat Raffia Industries Ltd
is
Overvalued by 29%.