Gulshan Polyols Ltd
NSE:GULPOLY
Intrinsic Value
The intrinsic value of one GULPOLY stock under the Base Case scenario is 365.84 INR. Compared to the current market price of 178.03 INR, Gulshan Polyols Ltd is Undervalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Gulshan Polyols Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Gulshan Polyols Ltd
Balance Sheet Decomposition
Gulshan Polyols Ltd
Current Assets | 5.7B |
Cash & Short-Term Investments | 169.9m |
Receivables | 1.9B |
Other Current Assets | 3.6B |
Non-Current Assets | 7.6B |
Long-Term Investments | 271.3m |
PP&E | 7.2B |
Intangibles | 458k |
Other Non-Current Assets | 84.4m |
Free Cash Flow Analysis
Gulshan Polyols Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Gulshan Polyols Ltd
Revenue
|
20.2B
INR
|
Cost of Revenue
|
-14B
INR
|
Gross Profit
|
6.2B
INR
|
Operating Expenses
|
-5.7B
INR
|
Operating Income
|
579.7m
INR
|
Other Expenses
|
-333.1m
INR
|
Net Income
|
246.7m
INR
|
GULPOLY Profitability Score
Profitability Due Diligence
Gulshan Polyols Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
Gulshan Polyols Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
GULPOLY Solvency Score
Solvency Due Diligence
Gulshan Polyols Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Score
Gulshan Polyols Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GULPOLY Price Targets Summary
Gulshan Polyols Ltd
Dividends
Current shareholder yield for GULPOLY is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GULPOLY stock under the Base Case scenario is 365.84 INR.
Compared to the current market price of 178.03 INR, Gulshan Polyols Ltd is Undervalued by 51%.