H

Happy Forgings Ltd
NSE:HAPPYFORGE

Watchlist Manager
Happy Forgings Ltd
NSE:HAPPYFORGE
Watchlist
Price: 1 185.8 INR 2.59% Market Closed
Market Cap: 111.8B INR

Relative Value

The Relative Value of one HAPPYFORGE stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 185.8 INR, Happy Forgings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HAPPYFORGE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
27
Median 3Y
5.2
Median 5Y
5.2
Industry
2
Forward
7.1
vs History
3
vs Industry
12
Median 3Y
27.1
Median 5Y
27.1
Industry
18.3
Forward
38.5
vs History
59
vs Industry
6
Median 3Y
43.9
Median 5Y
43.9
Industry
11.2
vs History
3
vs Industry
Median 3Y
-92.9
Median 5Y
-92.9
Industry
14.2
vs History
18
vs Industry
14
Median 3Y
4.6
Median 5Y
4.6
Industry
1.7
vs History
0
vs Industry
31
Median 3Y
5.1
Median 5Y
5.1
Industry
3.1
Forward
7
vs History
3
vs Industry
31
Median 3Y
9.7
Median 5Y
9.7
Industry
6.9
vs History
44
vs Industry
11
Median 3Y
25.9
Median 5Y
25.9
Industry
11
Forward
24.1
vs History
0
vs Industry
10
Median 3Y
21.9
Median 5Y
21.9
Industry
13.4
Forward
30.3
vs History
55
vs Industry
6
Median 3Y
43.9
Median 5Y
43.9
Industry
11.3
vs History
0
vs Industry
Median 3Y
263.9
Median 5Y
263.9
Industry
12.1
vs History
3
vs Industry
17
Median 3Y
4.4
Median 5Y
4.4
Industry
1.7

Multiples Across Competitors

HAPPYFORGE Competitors Multiples
Happy Forgings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Happy Forgings Ltd
NSE:HAPPYFORGE
111.8B INR 7.8 41.2 26.5 32.6
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
184.4B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
87.8B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.5B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
45.8B USD 24.1 131.2 156.2 165.7
US
Coupang Inc
F:788
35.8B EUR 1.2 107.5 28.7 47.2
MY
Talam Transform Bhd
KLSE:TALAMT
167.3B MYR 3 726 -10 828.9 45 247.1 45 443.7
US
CoreWeave Inc
NASDAQ:CRWV
38.8B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
38.5B USD 17.1 -2 274.2 -1 133.7 -514.3
P/S Multiple
Revenue Growth P/S to Growth
IN
H
Happy Forgings Ltd
NSE:HAPPYFORGE
Average P/S: 688
7.8
16%
0.5
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
24.1
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
MY
T
Talam Transform Bhd
KLSE:TALAMT
3 726
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
17.1
22%
0.8
P/E Multiple
Earnings Growth PEG
IN
H
Happy Forgings Ltd
NSE:HAPPYFORGE
Average P/E: 1 075.2
41.2
16%
2.6
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
131.2
N/A N/A
US
Coupang Inc
F:788
107.5
118%
0.9
MY
T
Talam Transform Bhd
KLSE:TALAMT
Negative Multiple: -10 828.9 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 274.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
H
Happy Forgings Ltd
NSE:HAPPYFORGE
Average EV/EBITDA: 9 775.2
26.5
17%
1.6
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
156.2
N/A N/A
US
Coupang Inc
F:788
28.7
56%
0.5
MY
T
Talam Transform Bhd
KLSE:TALAMT
45 247.1
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 133.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
H
Happy Forgings Ltd
NSE:HAPPYFORGE
Average EV/EBIT: 9 845.3
32.6
18%
1.8
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
165.7
N/A N/A
US
Coupang Inc
F:788
47.2
77%
0.6
MY
T
Talam Transform Bhd
KLSE:TALAMT
45 443.7
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -514.3 N/A N/A