Harrisons Malayalam Ltd
NSE:HARRMALAYA

Watchlist Manager
Harrisons Malayalam Ltd Logo
Harrisons Malayalam Ltd
NSE:HARRMALAYA
Watchlist
Price: 162.86 INR -0.29% Market Closed
Market Cap: 3B INR

Intrinsic Value

The intrinsic value of one HARRMALAYA stock under the Base Case scenario is hidden INR. Compared to the current market price of 162.86 INR, Harrisons Malayalam Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

HARRMALAYA Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Harrisons Malayalam Ltd

Intrinsic Value History
Dive into the past to invest in the future

HARRMALAYA looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether HARRMALAYA usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about HARRMALAYA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HARRMALAYA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Harrisons Malayalam Ltd.

Explain Valuation
Compare HARRMALAYA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HARRMALAYA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Harrisons Malayalam Ltd

Current Assets 1B
Cash & Short-Term Investments 52.4m
Receivables 188.8m
Other Current Assets 805.3m
Non-Current Assets 4B
Long-Term Investments 294k
PP&E 3.9B
Intangibles 3.3m
Other Non-Current Assets 57.6m
Current Liabilities 2.3B
Accounts Payable 690.3m
Other Current Liabilities 1.6B
Non-Current Liabilities 1B
Long-Term Debt 565.9m
Other Non-Current Liabilities 479.2m
Efficiency

Free Cash Flow Analysis
Harrisons Malayalam Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Harrisons Malayalam Ltd

Revenue
5.3B INR
Cost of Revenue
-1.8B INR
Gross Profit
3.5B INR
Operating Expenses
-3.2B INR
Operating Income
205.2m INR
Other Expenses
82.5m INR
Net Income
287.7m INR
Fundamental Scores

HARRMALAYA Profitability Score
Profitability Due Diligence

Harrisons Malayalam Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive ROE
Net Margin is Increasing
hidden
Profitability
Score

Harrisons Malayalam Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

HARRMALAYA Solvency Score
Solvency Due Diligence

Harrisons Malayalam Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
hidden
Solvency
Score

Harrisons Malayalam Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HARRMALAYA Price Targets Summary
Harrisons Malayalam Ltd

There are no price targets for HARRMALAYA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HARRMALAYA is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HARRMALAYA stock?

The intrinsic value of one HARRMALAYA stock under the Base Case scenario is hidden INR.

Is HARRMALAYA stock undervalued or overvalued?

Compared to the current market price of 162.86 INR, Harrisons Malayalam Ltd is hidden .

Back to Top