Havells India Ltd
NSE:HAVELLS
Intrinsic Value
Havells India Ltd. engages in the development of electrical and power distribution equipment. [ Read More ]
The intrinsic value of one HAVELLS stock under the Base Case scenario is 987.85 INR. Compared to the current market price of 1 502.95 INR, Havells India Ltd is Overvalued by 34%.
Valuation Backtest
Havells India Ltd
Run backtest to discover the historical profit from buying and selling HAVELLS stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Havells India Ltd
Current Assets | 67B |
Cash & Short-Term Investments | 23.5B |
Receivables | 5.7B |
Other Current Assets | 37.8B |
Non-Current Assets | 43.2B |
Long-Term Investments | 2.2B |
PP&E | 25.9B |
Intangibles | 13.9B |
Other Non-Current Assets | 1.2B |
Current Liabilities | 33.9B |
Accounts Payable | 21.9B |
Other Current Liabilities | 11.9B |
Non-Current Liabilities | 7.3B |
Long-Term Debt | 2.2B |
Other Non-Current Liabilities | 5.1B |
Earnings Waterfall
Havells India Ltd
Revenue
|
180.1B
INR
|
Cost of Revenue
|
-122.9B
INR
|
Gross Profit
|
57.1B
INR
|
Operating Expenses
|
-42.8B
INR
|
Operating Income
|
14.4B
INR
|
Other Expenses
|
-2.5B
INR
|
Net Income
|
11.8B
INR
|
Free Cash Flow Analysis
Havells India Ltd
What is Free Cash Flow?
HAVELLS Profitability Score
Profitability Due Diligence
Havells India Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Havells India Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
HAVELLS Solvency Score
Solvency Due Diligence
Havells India Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Score
Havells India Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HAVELLS Price Targets Summary
Havells India Ltd
According to Wall Street analysts, the average 1-year price target for HAVELLS is 1 486.44 INR with a low forecast of 1 141.3 INR and a high forecast of 1 974 INR.
Shareholder Return
HAVELLS Price
Havells India Ltd
Average Annual Return | 15.82% |
Standard Deviation of Annual Returns | 38.22% |
Max Drawdown | -41% |
Market Capitalization | 928.1B INR |
Shares Outstanding | 626 683 008 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Havells India Ltd. engages in the development of electrical and power distribution equipment. The company is headquartered in Noida, Uttar Pradesh and currently employs 5,970 full-time employees. The firm is engaged in manufacturing and distributing equipment for domestic, commercial, and industrial applications. The firm operates through segments such as Cable, Switchgears, Electric Consumer Durables, Lighting & Fixtures, and Lloyd Consumer. Its products range from industrial and domestic circuit protection switchgears, cables, motors, pumps, solar products, fans, power capacitors, led lamps and luminaires for domestic, commercial, and industrial applications, modular switches, water heaters, coolers, and domestic appliances, personal grooming, air purifier, water purifier, air conditioner, television, washing machine and refrigerator covering the entire range of household, commercial and industrial electrical needs. The Company’s manufacturing facilities are at Faridabad in Haryana, Alwar, Ghiloth and Neemrana in Rajasthan, Haridwar in Uttarakhand, Sahibabad in Uttar Pradesh, Baddi in Himachal Pradesh.
Contact
IPO
Employees
Officers
The intrinsic value of one HAVELLS stock under the Base Case scenario is 987.85 INR.
Compared to the current market price of 1 502.95 INR, Havells India Ltd is Overvalued by 34%.