Havells India Ltd
NSE:HAVELLS

Watchlist Manager
Havells India Ltd Logo
Havells India Ltd
NSE:HAVELLS
Watchlist
Price: 1 436.5 INR 0.21% Market Closed
Market Cap: 901.1B INR

Intrinsic Value

The intrinsic value of one HAVELLS stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 436.5 INR, Havells India Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

HAVELLS Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Havells India Ltd

Intrinsic Value History
Dive into the past to invest in the future

HAVELLS looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether HAVELLS usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about HAVELLS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HAVELLS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Havells India Ltd.

Explain Valuation
Compare HAVELLS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HAVELLS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Havells India Ltd

Current Assets 75.5B
Cash & Short-Term Investments 14.6B
Receivables 8.5B
Other Current Assets 52.3B
Non-Current Assets 61B
Long-Term Investments 6.8B
PP&E 37.2B
Intangibles 14B
Other Non-Current Assets 2.9B
Current Liabilities 43B
Accounts Payable 27.6B
Other Current Liabilities 15.5B
Non-Current Liabilities 6.8B
Long-Term Debt 2.1B
Other Non-Current Liabilities 4.7B
Efficiency

Free Cash Flow Analysis
Havells India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Havells India Ltd

Revenue
216.7B INR
Cost of Revenue
-143.8B INR
Gross Profit
72.8B INR
Operating Expenses
-55.7B INR
Operating Income
17.1B INR
Other Expenses
-2.5B INR
Net Income
14.6B INR
Fundamental Scores

HAVELLS Profitability Score
Profitability Due Diligence

Havells India Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive 3Y Average ROE
Positive ROE
Positive ROIC
hidden
Profitability
Score

Havells India Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

HAVELLS Solvency Score
Solvency Due Diligence

Havells India Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

hidden
Solvency
Score

Havells India Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HAVELLS Price Targets Summary
Havells India Ltd

Wall Street analysts forecast HAVELLS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HAVELLS is 1 710.39 INR with a low forecast of 1 363.5 INR and a high forecast of 2 049.6 INR.

Lowest
Price Target
1 363.5 INR
5% Downside
Average
Price Target
1 710.39 INR
19% Upside
Highest
Price Target
2 049.6 INR
43% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HAVELLS is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HAVELLS stock?

The intrinsic value of one HAVELLS stock under the Base Case scenario is hidden INR.

Is HAVELLS stock undervalued or overvalued?

Compared to the current market price of 1 436.5 INR, Havells India Ltd is hidden .

Back to Top