First Time Loading...

Havells India Ltd
NSE:HAVELLS

Watchlist Manager
Havells India Ltd Logo
Havells India Ltd
NSE:HAVELLS
Watchlist
Price: 1 502.95 INR 0.62%
Updated: Apr 19, 2024

Intrinsic Value

Havells India Ltd. engages in the development of electrical and power distribution equipment. [ Read More ]

The intrinsic value of one HAVELLS stock under the Base Case scenario is 987.85 INR. Compared to the current market price of 1 502.95 INR, Havells India Ltd is Overvalued by 34%.

Key Points:
HAVELLS Intrinsic Value
Base Case
987.85 INR
Overvaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Havells India Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HAVELLS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Havells India Ltd

Provide an overview of the primary business activities
of Havells India Ltd.

What unique competitive advantages
does Havells India Ltd hold over its rivals?

What risks and challenges
does Havells India Ltd face in the near future?

Summarize the latest earnings call
of Havells India Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Havells India Ltd.

Provide P/S
for Havells India Ltd.

Provide P/E
for Havells India Ltd.

Provide P/OCF
for Havells India Ltd.

Provide P/FCFE
for Havells India Ltd.

Provide P/B
for Havells India Ltd.

Provide EV/S
for Havells India Ltd.

Provide EV/GP
for Havells India Ltd.

Provide EV/EBITDA
for Havells India Ltd.

Provide EV/EBIT
for Havells India Ltd.

Provide EV/OCF
for Havells India Ltd.

Provide EV/FCFF
for Havells India Ltd.

Provide EV/IC
for Havells India Ltd.

Show me price targets
for Havells India Ltd made by professional analysts.

What are the Revenue projections
for Havells India Ltd?

How accurate were the past Revenue estimates
for Havells India Ltd?

What are the Net Income projections
for Havells India Ltd?

How accurate were the past Net Income estimates
for Havells India Ltd?

What are the EPS projections
for Havells India Ltd?

How accurate were the past EPS estimates
for Havells India Ltd?

What are the EBIT projections
for Havells India Ltd?

How accurate were the past EBIT estimates
for Havells India Ltd?

Compare the revenue forecasts
for Havells India Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Havells India Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Havells India Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Havells India Ltd compared to its peers.

Compare the P/E ratios
of Havells India Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Havells India Ltd with its peers.

Analyze the financial leverage
of Havells India Ltd compared to its main competitors.

Show all profitability ratios
for Havells India Ltd.

Provide ROE
for Havells India Ltd.

Provide ROA
for Havells India Ltd.

Provide ROIC
for Havells India Ltd.

Provide ROCE
for Havells India Ltd.

Provide Gross Margin
for Havells India Ltd.

Provide Operating Margin
for Havells India Ltd.

Provide Net Margin
for Havells India Ltd.

Provide FCF Margin
for Havells India Ltd.

Show all solvency ratios
for Havells India Ltd.

Provide D/E Ratio
for Havells India Ltd.

Provide D/A Ratio
for Havells India Ltd.

Provide Interest Coverage Ratio
for Havells India Ltd.

Provide Altman Z-Score Ratio
for Havells India Ltd.

Provide Quick Ratio
for Havells India Ltd.

Provide Current Ratio
for Havells India Ltd.

Provide Cash Ratio
for Havells India Ltd.

What is the historical Revenue growth
over the last 5 years for Havells India Ltd?

What is the historical Net Income growth
over the last 5 years for Havells India Ltd?

What is the current Free Cash Flow
of Havells India Ltd?

Financials

Balance Sheet Decomposition
Havells India Ltd

Current Assets 67B
Cash & Short-Term Investments 23.5B
Receivables 5.7B
Other Current Assets 37.8B
Non-Current Assets 43.2B
Long-Term Investments 2.2B
PP&E 25.9B
Intangibles 13.9B
Other Non-Current Assets 1.2B
Current Liabilities 33.9B
Accounts Payable 21.9B
Other Current Liabilities 11.9B
Non-Current Liabilities 7.3B
Long-Term Debt 2.2B
Other Non-Current Liabilities 5.1B
Efficiency

Earnings Waterfall
Havells India Ltd

Revenue
180.1B INR
Cost of Revenue
-122.9B INR
Gross Profit
57.1B INR
Operating Expenses
-42.8B INR
Operating Income
14.4B INR
Other Expenses
-2.5B INR
Net Income
11.8B INR

Free Cash Flow Analysis
Havells India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

HAVELLS Profitability Score
Profitability Due Diligence

Havells India Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
59/100
Profitability
Score

Havells India Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

HAVELLS Solvency Score
Solvency Due Diligence

Havells India Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

91/100
Solvency
Score

Havells India Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HAVELLS Price Targets Summary
Havells India Ltd

Wall Street analysts forecast HAVELLS stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HAVELLS is 1 486.44 INR with a low forecast of 1 141.3 INR and a high forecast of 1 974 INR.

Lowest
Price Target
1 141.3 INR
24% Downside
Average
Price Target
1 486.44 INR
1% Downside
Highest
Price Target
1 974 INR
31% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

HAVELLS Price
Havells India Ltd

1M 1M
+3%
6M 6M
+10%
1Y 1Y
+24%
3Y 3Y
+52%
5Y 5Y
+103%
10Y 10Y
+784%
Annual Price Range
1 502.95
52w Low
1 201.9
52w High
1 576.45
Price Metrics
Average Annual Return 15.82%
Standard Deviation of Annual Returns 38.22%
Max Drawdown -41%
Shares Statistics
Market Capitalization 928.1B INR
Shares Outstanding 626 683 008
Percentage of Shares Shorted
N/A

HAVELLS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Havells India Ltd Logo
Havells India Ltd

Country

India

Industry

Electrical Equipment

Market Cap

928.1B INR

Dividend Yield

0.51%

Description

Havells India Ltd. engages in the development of electrical and power distribution equipment. The company is headquartered in Noida, Uttar Pradesh and currently employs 5,970 full-time employees. The firm is engaged in manufacturing and distributing equipment for domestic, commercial, and industrial applications. The firm operates through segments such as Cable, Switchgears, Electric Consumer Durables, Lighting & Fixtures, and Lloyd Consumer. Its products range from industrial and domestic circuit protection switchgears, cables, motors, pumps, solar products, fans, power capacitors, led lamps and luminaires for domestic, commercial, and industrial applications, modular switches, water heaters, coolers, and domestic appliances, personal grooming, air purifier, water purifier, air conditioner, television, washing machine and refrigerator covering the entire range of household, commercial and industrial electrical needs. The Company’s manufacturing facilities are at Faridabad in Haryana, Alwar, Ghiloth and Neemrana in Rajasthan, Haridwar in Uttarakhand, Sahibabad in Uttar Pradesh, Baddi in Himachal Pradesh.

Contact

UTTAR PRADESH
Noida
QRG Towers, 2D, Sector - 126, Expressway
+911204771000
https://www.havells.com/

IPO

1993-10-15

Employees

5 970

Officers

Executive Chairman & MD
Mr. Anil Rai Gupta
Director of Finance, Group CFO & Executive Whole-Time Director
Mr. Rajesh Kumar Gupta
Head of Legal & Whole-Time Director
Mr. Siddhartha Pandit
Executive Whole-Time Director
Mr. Ameet Kumar Gupta
Executive President
Mr. Rajiv Goel
President
Mr. Saurabh Goel
Show More
Executive VP & CTO
Mr. Mukul Saxena
Senior VP, Compliance Officer & Company Secretary
Mr. Sanjay Kumar Gupta
Head of Corporate Communications, CSR & Sustainability
Mr. Anil Sharma
Show Less

See Also

Discover More
What is the Intrinsic Value of one HAVELLS stock?

The intrinsic value of one HAVELLS stock under the Base Case scenario is 987.85 INR.

Is HAVELLS stock undervalued or overvalued?

Compared to the current market price of 1 502.95 INR, Havells India Ltd is Overvalued by 34%.