HCL Technologies Ltd
NSE:HCLTECH
Balance Sheet
Balance Sheet Decomposition
HCL Technologies Ltd
HCL Technologies Ltd
Balance Sheet
HCL Technologies Ltd
| Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
93 312
|
90 395
|
40 130
|
59 290
|
48 430
|
65 150
|
105 020
|
90 570
|
94 410
|
82 260
|
|
| Cash |
6 121
|
12 053
|
14 910
|
39 820
|
40 040
|
36 060
|
77 820
|
52 670
|
85 060
|
53 290
|
|
| Cash Equivalents |
87 191
|
78 342
|
25 220
|
19 470
|
8 390
|
29 090
|
27 200
|
37 900
|
9 350
|
28 970
|
|
| Short-Term Investments |
7 696
|
14 104
|
26 980
|
47 070
|
78 230
|
102 410
|
91 510
|
110 440
|
177 370
|
205 170
|
|
| Total Receivables |
133 956
|
139 874
|
163 050
|
171 430
|
237 500
|
239 240
|
254 690
|
302 480
|
287 770
|
295 860
|
|
| Accounts Receivables |
107 166
|
108 024
|
122 570
|
150 300
|
182 950
|
178 560
|
211 540
|
264 160
|
267 970
|
271 690
|
|
| Other Receivables |
26 790
|
31 850
|
40 480
|
21 130
|
54 550
|
60 680
|
43 150
|
38 320
|
19 800
|
24 170
|
|
| Inventory |
3 191
|
3 644
|
2 560
|
1 770
|
2 220
|
1 890
|
2 740
|
3 320
|
2 870
|
2 450
|
|
| Other Current Assets |
11 672
|
16 690
|
12 870
|
17 670
|
17 820
|
21 830
|
26 450
|
28 960
|
30 890
|
35 350
|
|
| Total Current Assets |
249 827
|
264 708
|
245 590
|
297 230
|
384 200
|
430 520
|
480 410
|
535 770
|
593 310
|
621 090
|
|
| PP&E Net |
42 063
|
44 462
|
48 800
|
55 280
|
85 420
|
83 640
|
80 460
|
77 480
|
79 090
|
75 760
|
|
| PP&E Gross |
42 063
|
44 462
|
48 800
|
55 280
|
85 420
|
83 640
|
80 460
|
77 480
|
79 090
|
75 760
|
|
| Accumulated Depreciation |
33 473
|
37 668
|
42 140
|
50 330
|
57 410
|
63 780
|
71 840
|
84 100
|
95 580
|
103 240
|
|
| Intangible Assets |
3 454
|
47 333
|
73 940
|
85 340
|
131 940
|
119 010
|
97 430
|
83 440
|
71 300
|
68 990
|
|
| Goodwill |
57 753
|
65 044
|
67 990
|
90 610
|
161 540
|
171 920
|
174 170
|
185 670
|
201 320
|
217 560
|
|
| Note Receivable |
8 564
|
6 713
|
11 770
|
15 210
|
25 000
|
25 680
|
22 750
|
13 750
|
16 520
|
30 440
|
|
| Long-Term Investments |
1 621
|
1 625
|
3 030
|
850
|
780
|
900
|
1 130
|
4 880
|
3 490
|
10 960
|
|
| Other Long-Term Assets |
30 124
|
27 810
|
29 110
|
41 230
|
40 180
|
30 270
|
33 980
|
33 120
|
32 740
|
30 640
|
|
| Other Assets |
57 753
|
65 044
|
67 990
|
90 610
|
161 540
|
171 920
|
174 170
|
185 670
|
201 320
|
217 560
|
|
| Total Assets |
393 406
N/A
|
457 694
+16%
|
480 230
+5%
|
585 750
+22%
|
829 060
+42%
|
861 940
+4%
|
890 330
+3%
|
934 110
+5%
|
997 770
+7%
|
1 055 440
+6%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
23 505
|
37 077
|
26 040
|
24 360
|
21 390
|
23 800
|
29 200
|
29 730
|
29 170
|
34 660
|
|
| Accrued Liabilities |
12 700
|
15 189
|
15 760
|
21 990
|
25 180
|
33 060
|
78 140
|
81 720
|
82 410
|
90 930
|
|
| Short-Term Debt |
2 144
|
621
|
420
|
7 240
|
18 450
|
0
|
0
|
0
|
150
|
30
|
|
| Current Portion of Long-Term Debt |
1 385
|
1 440
|
1 770
|
4 940
|
11 140
|
7 700
|
7 610
|
10 110
|
11 790
|
35 650
|
|
| Other Current Liabilities |
58 550
|
59 091
|
57 080
|
64 460
|
161 140
|
109 270
|
72 800
|
92 750
|
103 740
|
119 120
|
|
| Total Current Liabilities |
98 285
|
113 417
|
101 070
|
122 990
|
237 300
|
173 830
|
187 750
|
214 310
|
227 260
|
280 390
|
|
| Long-Term Debt |
7 374
|
3 826
|
3 380
|
29 770
|
50 270
|
57 310
|
55 820
|
37 750
|
45 620
|
27 080
|
|
| Deferred Income Tax |
0
|
0
|
340
|
2 260
|
870
|
1 470
|
1 120
|
1 610
|
7 710
|
16 150
|
|
| Minority Interest |
2 107
|
1 725
|
0
|
4 500
|
5 440
|
6 200
|
920
|
70
|
80
|
180
|
|
| Other Liabilities |
11 733
|
9 228
|
11 580
|
12 570
|
22 510
|
24 000
|
25 580
|
26 460
|
34 470
|
35 090
|
|
| Total Liabilities |
119 498
N/A
|
128 196
+7%
|
116 370
-9%
|
172 090
+48%
|
316 390
+84%
|
262 810
-17%
|
271 190
+3%
|
280 060
+3%
|
315 140
+13%
|
358 890
+14%
|
|
| Equity | |||||||||||
| Common Stock |
2 821
|
2 854
|
2 780
|
2 710
|
5 430
|
5 430
|
5 430
|
5 430
|
5 430
|
5 430
|
|
| Retained Earnings |
236 337
|
281 661
|
346 150
|
394 230
|
485 120
|
564 180
|
585 080
|
608 470
|
625 880
|
632 630
|
|
| Additional Paid In Capital |
19 630
|
32 443
|
50
|
20
|
70
|
70
|
70
|
70
|
70
|
70
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
8 040
|
8 010
|
7 220
|
7 070
|
|
| Other Equity |
15 120
|
12 540
|
14 880
|
16 700
|
22 050
|
29 450
|
36 600
|
48 090
|
58 470
|
65 490
|
|
| Total Equity |
273 908
N/A
|
329 499
+20%
|
363 860
+10%
|
413 660
+14%
|
512 670
+24%
|
599 130
+17%
|
619 140
+3%
|
654 050
+6%
|
682 630
+4%
|
696 550
+2%
|
|
| Total Liabilities & Equity |
393 406
N/A
|
457 694
+16%
|
480 230
+5%
|
585 750
+22%
|
829 060
+42%
|
861 940
+4%
|
890 330
+3%
|
934 110
+5%
|
997 770
+7%
|
1 055 440
+6%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
2 821
|
2 854
|
2 784
|
2 713
|
2 714
|
2 714
|
2 714
|
2 714
|
2 714
|
2 714
|
|