Housing Development and Infrastructure Ltd
NSE:HDIL
Housing Development and Infrastructure Ltd
NSE:HDIL
Price:
2.24
INR
4.19%
Market Cap:
₹1.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Housing Development and Infrastructure Ltd
NSE:HDIL
|
IN |
|
M
|
Mehai Technology Ltd
BSE:540730
|
IN |
|
A
|
ANY Biztonsagi Nyomda Nyrt
BET:ANY
|
HU |
|
Fsn E-Commerce Ventures Ltd
NSE:NYKAA
|
IN |
|
Ackroo Inc
XTSX:AKR
|
CA |
|
Episil-Precision Inc
TWSE:3016
|
TW |
|
C
|
China NT Pharma Group Company Ltd
HKEX:1011
|
CN |
|
H
|
HiteJinro Holdings Co Ltd
KRX:000140
|
KR |
|
Mahamaya Steel Industries Ltd
NSE:MAHASTEEL
|
IN |
|
Medica Sur SAB de CV
BMV:MEDICAB
|
MX |
|
Zeria Pharmaceutical Co Ltd
TSE:4559
|
JP |
|
S
|
Shell PLC
NYSE:SHEL
|
UK |
|
O
|
Omesti Bhd
KLSE:OMESTI
|
MY |
|
D
|
Dida Inc
HKEX:2559
|
CN |
|
Standex International Corp
NYSE:SXI
|
US |
|
Hindustan Copper Ltd
NSE:HINDCOPPER
|
IN |
|
Lundin Mining Corp
TSX:LUN
|
CA |
|
Jyothy Labs Ltd
BSE:532926
|
IN |
|
Constellium SE
NYSE:CSTM
|
FR |
|
Niigata Kotsu Co Ltd
TSE:9017
|
JP |
Income Statement
Earnings Waterfall
Housing Development and Infrastructure Ltd
Housing Development and Infrastructure Ltd
Income Statement
Housing Development and Infrastructure Ltd
Housing Development and Infrastructure Ltd
Currency: INR
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
5 417
|
5 436
|
5 428
|
5 683
|
5 499
|
6 319
|
6 272
|
6 678
|
5 702
|
6 689
|
6 951
|
6 729
|
5 947
|
5 946
|
5 605
|
5 232
|
4 948
|
4 671
|
4 678
|
4 526
|
5 026
|
5 035
|
4 754
|
0
|
4 270
|
0
|
0
|
0
|
3 492
|
0
|
0
|
0
|
2 806
|
0
|
|
| Revenue |
18 655
N/A
|
19 245
+3%
|
19 843
+3%
|
19 466
-2%
|
20 091
+3%
|
16 959
-16%
|
15 125
-11%
|
15 099
0%
|
10 252
-32%
|
9 747
-5%
|
11 498
+18%
|
8 061
-30%
|
8 723
+8%
|
9 715
+11%
|
8 033
-17%
|
10 750
+34%
|
10 225
-5%
|
10 394
+2%
|
10 108
-3%
|
9 827
-3%
|
11 696
+19%
|
11 636
-1%
|
11 454
-2%
|
9 351
-18%
|
7 238
-23%
|
5 489
-24%
|
4 919
-10%
|
4 785
-3%
|
3 878
-19%
|
4 685
+21%
|
6 070
+30%
|
7 300
+20%
|
7 183
-2%
|
6 444
-10%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(689)
|
(1 766)
|
(2 750)
|
(2 705)
|
(2 998)
|
(1 475)
|
(206)
|
656
|
4 107
|
3 843
|
1 398
|
2 844
|
1 386
|
601
|
1 449
|
(1 180)
|
(1 043)
|
(1 760)
|
(1 338)
|
(1 072)
|
(2 745)
|
(2 850)
|
(3 234)
|
(1 744)
|
(243)
|
936
|
986
|
687
|
716
|
(167)
|
(1 149)
|
(2 631)
|
(2 747)
|
(2 285)
|
|
| Gross Profit |
17 966
N/A
|
17 479
-3%
|
17 094
-2%
|
16 762
-2%
|
17 093
+2%
|
15 484
-9%
|
14 919
-4%
|
15 755
+6%
|
14 359
-9%
|
13 590
-5%
|
12 896
-5%
|
10 904
-15%
|
10 109
-7%
|
10 316
+2%
|
9 482
-8%
|
9 569
+1%
|
9 182
-4%
|
8 634
-6%
|
8 771
+2%
|
8 754
0%
|
8 951
+2%
|
8 786
-2%
|
8 219
-6%
|
7 606
-7%
|
6 994
-8%
|
6 425
-8%
|
5 905
-8%
|
5 472
-7%
|
4 594
-16%
|
4 518
-2%
|
4 921
+9%
|
4 669
-5%
|
4 436
-5%
|
4 158
-6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 175)
|
(1 438)
|
(1 708)
|
(2 294)
|
(2 842)
|
(2 557)
|
(2 370)
|
(2 340)
|
(2 464)
|
(2 507)
|
(2 449)
|
(2 332)
|
(1 958)
|
(1 712)
|
(1 537)
|
(1 338)
|
(1 276)
|
(1 193)
|
(1 174)
|
(1 222)
|
(1 223)
|
(1 449)
|
(1 428)
|
(1 305)
|
(921)
|
(951)
|
(844)
|
(750)
|
(617)
|
(547)
|
(586)
|
(572)
|
(486)
|
(495)
|
|
| Selling, General & Administrative |
(1 337)
|
678
|
641
|
226
|
(1 984)
|
(391)
|
(366)
|
(358)
|
(1 590)
|
(375)
|
(380)
|
(393)
|
(1 238)
|
(394)
|
(400)
|
(410)
|
(1 090)
|
(409)
|
(426)
|
(425)
|
(941)
|
(444)
|
(438)
|
(418)
|
(811)
|
(374)
|
(344)
|
(301)
|
(546)
|
(284)
|
(264)
|
(268)
|
(431)
|
(222)
|
|
| Depreciation & Amortization |
(838)
|
(845)
|
(851)
|
(865)
|
(858)
|
(855)
|
(850)
|
(852)
|
(845)
|
(837)
|
(828)
|
(796)
|
(786)
|
(626)
|
(508)
|
(354)
|
(153)
|
(135)
|
(73)
|
(62)
|
(58)
|
(79)
|
(77)
|
(75)
|
(56)
|
(73)
|
(71)
|
(70)
|
(49)
|
(67)
|
(64)
|
(57)
|
(40)
|
(50)
|
|
| Other Operating Expenses |
0
|
(1 271)
|
(1 498)
|
(1 655)
|
0
|
(1 311)
|
(1 154)
|
(1 130)
|
(29)
|
(1 296)
|
(1 242)
|
(1 143)
|
65
|
(692)
|
(629)
|
(574)
|
(33)
|
(649)
|
(676)
|
(735)
|
(225)
|
(927)
|
(912)
|
(812)
|
(54)
|
(504)
|
(429)
|
(379)
|
(22)
|
(196)
|
(259)
|
(247)
|
(14)
|
(223)
|
|
| Operating Income |
15 791
N/A
|
16 041
+2%
|
15 386
-4%
|
14 468
-6%
|
14 251
-1%
|
12 928
-9%
|
12 549
-3%
|
13 415
+7%
|
11 895
-11%
|
11 083
-7%
|
10 447
-6%
|
8 572
-18%
|
8 150
-5%
|
8 604
+6%
|
7 945
-8%
|
8 231
+4%
|
7 906
-4%
|
7 441
-6%
|
7 596
+2%
|
7 532
-1%
|
7 728
+3%
|
7 337
-5%
|
6 792
-7%
|
6 302
-7%
|
6 073
-4%
|
5 474
-10%
|
5 061
-8%
|
4 722
-7%
|
3 977
-16%
|
3 971
0%
|
4 335
+9%
|
4 097
-5%
|
3 950
-4%
|
3 663
-7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5 957)
|
(5 436)
|
(5 428)
|
(5 683)
|
(5 925)
|
(6 319)
|
(6 272)
|
(6 678)
|
(5 339)
|
(6 689)
|
(6 951)
|
(6 729)
|
(5 147)
|
(5 946)
|
(5 605)
|
(5 232)
|
(4 419)
|
(4 671)
|
(4 678)
|
(4 526)
|
(4 891)
|
(4 675)
|
(4 394)
|
(4 364)
|
(4 121)
|
(3 911)
|
(3 829)
|
(3 732)
|
(3 413)
|
(3 296)
|
(3 177)
|
(2 991)
|
(2 712)
|
(2 723)
|
|
| Non-Reccuring Items |
(45)
|
(45)
|
(45)
|
0
|
(78)
|
(78)
|
(78)
|
(78)
|
(4 420)
|
(4 420)
|
(4 420)
|
(4 420)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
112
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
25
|
(552)
|
(602)
|
(579)
|
26
|
471
|
443
|
363
|
(1 192)
|
21
|
7
|
(1)
|
(1 112)
|
(302)
|
112
|
265
|
(509)
|
131
|
(179)
|
(230)
|
(41)
|
(143)
|
(177)
|
(86)
|
164
|
189
|
307
|
285
|
41
|
148
|
173
|
194
|
66
|
166
|
|
| Pre-Tax Income |
9 814
N/A
|
10 008
+2%
|
9 310
-7%
|
8 206
-12%
|
8 385
+2%
|
7 001
-17%
|
6 643
-5%
|
7 022
+6%
|
941
-87%
|
(5)
N/A
|
(916)
-18 598%
|
(2 578)
-181%
|
1 891
N/A
|
2 356
+25%
|
2 452
+4%
|
3 263
+33%
|
2 978
-9%
|
2 901
-3%
|
2 740
-6%
|
2 776
+1%
|
2 759
-1%
|
2 519
-9%
|
2 221
-12%
|
1 851
-17%
|
2 117
+14%
|
1 751
-17%
|
1 539
-12%
|
1 275
-17%
|
604
-53%
|
823
+36%
|
1 331
+62%
|
1 301
-2%
|
1 305
+0%
|
1 106
-15%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 590)
|
(1 890)
|
(2 059)
|
(1 675)
|
(290)
|
254
|
535
|
(329)
|
(205)
|
(151)
|
(221)
|
419
|
(114)
|
(166)
|
(118)
|
(308)
|
(792)
|
(707)
|
(544)
|
(250)
|
535
|
599
|
696
|
465
|
(328)
|
(55)
|
395
|
447
|
352
|
305
|
(267)
|
(229)
|
(242)
|
(208)
|
|
| Income from Continuing Operations |
8 223
|
8 118
|
7 251
|
6 531
|
8 095
|
7 255
|
7 178
|
6 693
|
736
|
(156)
|
(1 137)
|
(2 159)
|
1 777
|
2 191
|
2 334
|
2 955
|
2 186
|
2 194
|
2 195
|
2 526
|
3 294
|
3 118
|
2 917
|
2 316
|
1 789
|
1 696
|
1 935
|
1 722
|
957
|
1 128
|
1 064
|
1 071
|
1 063
|
898
|
|
| Income to Minority Interest |
(6)
|
(6)
|
(5)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
(0)
|
(0)
|
3
|
3
|
(0)
|
(0)
|
(3)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
8 252
N/A
|
8 147
-1%
|
7 271
-11%
|
6 547
-10%
|
8 098
+24%
|
7 257
-10%
|
7 177
-1%
|
6 693
-7%
|
733
-89%
|
(158)
N/A
|
(1 137)
-619%
|
(2 159)
-90%
|
1 776
N/A
|
2 189
+23%
|
2 332
+7%
|
2 954
+27%
|
2 179
-26%
|
2 187
+0%
|
2 188
+0%
|
2 519
+15%
|
3 295
+31%
|
3 119
-5%
|
2 918
-6%
|
2 317
-21%
|
1 790
-23%
|
1 696
-5%
|
1 935
+14%
|
1 722
-11%
|
957
-44%
|
1 129
+18%
|
1 064
-6%
|
1 072
+1%
|
1 063
-1%
|
898
-15%
|
|
| EPS (Diluted) |
20.67
N/A
|
19.63
-5%
|
16.07
-18%
|
15.21
-5%
|
19.07
+25%
|
17.32
-9%
|
17.15
-1%
|
15.97
-7%
|
1.75
-89%
|
-0.38
N/A
|
-2.7
-611%
|
-5.14
-90%
|
4.24
N/A
|
5.22
+23%
|
6.25
+20%
|
7.72
+24%
|
5.2
-33%
|
5.24
+1%
|
5.22
0%
|
6.01
+15%
|
7.86
+31%
|
7.47
-5%
|
6.96
-7%
|
5.35
-23%
|
4.17
-22%
|
3.9
-6%
|
4.48
+15%
|
3.9
-13%
|
2.23
-43%
|
2.55
+14%
|
2.34
-8%
|
2.28
-3%
|
2.34
+3%
|
1.97
-16%
|
|
Switch to:
Switch to:
See Also
Discover More
