Heads UP Ventures Limited
NSE:HEADSUP
Balance Sheet
Balance Sheet Decomposition
Heads UP Ventures Limited
Heads UP Ventures Limited
Balance Sheet
Heads UP Ventures Limited
| Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
2
|
5
|
15
|
4
|
55
|
171
|
150
|
23
|
14
|
23
|
|
| Cash |
2
|
5
|
3
|
4
|
0
|
0
|
0
|
23
|
14
|
23
|
|
| Cash Equivalents |
0
|
0
|
11
|
0
|
55
|
171
|
150
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
3
|
9
|
1
|
0
|
0
|
|
| Total Receivables |
322
|
288
|
387
|
432
|
467
|
202
|
121
|
100
|
84
|
86
|
|
| Accounts Receivables |
196
|
137
|
199
|
221
|
63
|
20
|
14
|
11
|
9
|
11
|
|
| Other Receivables |
126
|
151
|
187
|
211
|
404
|
182
|
107
|
89
|
75
|
75
|
|
| Inventory |
576
|
617
|
551
|
406
|
29
|
0
|
0
|
13
|
0
|
0
|
|
| Other Current Assets |
3
|
3
|
5
|
17
|
6
|
62
|
67
|
65
|
54
|
62
|
|
| Total Current Assets |
903
|
912
|
957
|
860
|
557
|
438
|
348
|
203
|
152
|
171
|
|
| PP&E Net |
242
|
245
|
257
|
223
|
17
|
2
|
2
|
2
|
2
|
2
|
|
| PP&E Gross |
242
|
245
|
257
|
223
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
33
|
65
|
95
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
5
|
4
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
33
|
32
|
27
|
26
|
0
|
0
|
0
|
7
|
6
|
8
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
2
|
10
|
|
| Other Long-Term Assets |
102
|
139
|
99
|
94
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 284
N/A
|
1 331
+4%
|
1 343
+1%
|
1 205
-10%
|
575
-52%
|
441
-23%
|
352
-20%
|
215
-39%
|
163
-24%
|
183
+12%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
297
|
412
|
436
|
369
|
125
|
11
|
4
|
4
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
1
|
2
|
4
|
1
|
1
|
0
|
0
|
0
|
|
| Short-Term Debt |
53
|
59
|
75
|
85
|
23
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
127
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
315
|
221
|
140
|
63
|
60
|
95
|
65
|
26
|
22
|
28
|
|
| Total Current Liabilities |
791
|
714
|
652
|
517
|
211
|
106
|
71
|
30
|
23
|
29
|
|
| Long-Term Debt |
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
29
|
35
|
17
|
19
|
4
|
3
|
3
|
3
|
0
|
0
|
|
| Total Liabilities |
842
N/A
|
748
-11%
|
669
-11%
|
537
-20%
|
215
-60%
|
109
-49%
|
74
-32%
|
33
-55%
|
23
-30%
|
29
+25%
|
|
| Equity | |||||||||||
| Common Stock |
1
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
|
| Retained Earnings |
442
|
362
|
453
|
448
|
139
|
111
|
57
|
39
|
81
|
67
|
|
| Total Equity |
442
N/A
|
583
+32%
|
674
+16%
|
668
-1%
|
360
-46%
|
332
-8%
|
278
-16%
|
182
-35%
|
139
-23%
|
153
+10%
|
|
| Total Liabilities & Equity |
1 284
N/A
|
1 331
+4%
|
1 343
+1%
|
1 205
-10%
|
575
-52%
|
441
-23%
|
352
-20%
|
215
-39%
|
163
-24%
|
183
+12%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
|