HEC Infra Projects Ltd
NSE:HECPROJECT
Balance Sheet
Balance Sheet Decomposition
HEC Infra Projects Ltd
HEC Infra Projects Ltd
Balance Sheet
HEC Infra Projects Ltd
| Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
15
|
26
|
12
|
15
|
21
|
26
|
55
|
54
|
45
|
38
|
41
|
27
|
29
|
115
|
9
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
78
|
0
|
|
| Cash Equivalents |
15
|
26
|
12
|
15
|
21
|
26
|
55
|
54
|
45
|
38
|
41
|
27
|
29
|
37
|
9
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
233
|
20
|
|
| Total Receivables |
272
|
279
|
324
|
398
|
264
|
305
|
333
|
490
|
657
|
580
|
589
|
577
|
588
|
150
|
475
|
|
| Accounts Receivables |
234
|
252
|
276
|
237
|
264
|
305
|
333
|
490
|
309
|
281
|
305
|
291
|
301
|
150
|
475
|
|
| Other Receivables |
38
|
27
|
48
|
161
|
0
|
0
|
0
|
0
|
348
|
299
|
284
|
287
|
287
|
0
|
0
|
|
| Inventory |
39
|
36
|
33
|
48
|
202
|
55
|
31
|
68
|
94
|
158
|
148
|
156
|
158
|
101
|
98
|
|
| Other Current Assets |
3
|
4
|
3
|
7
|
195
|
162
|
127
|
147
|
0
|
0
|
0
|
0
|
0
|
174
|
80
|
|
| Total Current Assets |
329
|
345
|
372
|
468
|
682
|
547
|
546
|
758
|
795
|
776
|
778
|
760
|
775
|
696
|
682
|
|
| PP&E Net |
26
|
34
|
32
|
32
|
30
|
27
|
25
|
24
|
22
|
22
|
22
|
20
|
19
|
15
|
13
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
25
|
54
|
56
|
64
|
78
|
80
|
146
|
142
|
95
|
58
|
43
|
39
|
54
|
79
|
367
|
|
| Total Assets |
380
N/A
|
432
+14%
|
460
+7%
|
564
+23%
|
796
+41%
|
661
-17%
|
717
+8%
|
924
+29%
|
912
-1%
|
856
-6%
|
843
-2%
|
819
-3%
|
848
+4%
|
790
-7%
|
1 062
+34%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
175
|
152
|
139
|
186
|
422
|
280
|
247
|
376
|
344
|
256
|
241
|
172
|
231
|
96
|
117
|
|
| Short-Term Debt |
78
|
132
|
155
|
205
|
184
|
131
|
178
|
167
|
152
|
146
|
115
|
112
|
82
|
48
|
366
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
10
|
2
|
2
|
2
|
9
|
9
|
14
|
17
|
19
|
8
|
9
|
|
| Other Current Liabilities |
6
|
4
|
6
|
6
|
6
|
2
|
8
|
22
|
0
|
0
|
0
|
0
|
0
|
41
|
33
|
|
| Total Current Liabilities |
259
|
289
|
300
|
397
|
622
|
416
|
435
|
567
|
504
|
410
|
370
|
301
|
332
|
194
|
525
|
|
| Long-Term Debt |
48
|
56
|
63
|
60
|
46
|
40
|
47
|
91
|
126
|
158
|
182
|
223
|
213
|
246
|
3
|
|
| Deferred Income Tax |
0
|
3
|
3
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Liabilities |
1
|
2
|
2
|
2
|
2
|
3
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Total Liabilities |
308
N/A
|
349
+13%
|
367
+5%
|
462
+26%
|
673
+46%
|
461
-31%
|
488
+6%
|
661
+36%
|
632
-4%
|
570
-10%
|
554
-3%
|
525
-5%
|
547
+4%
|
441
-19%
|
530
+20%
|
|
| Equity | ||||||||||||||||
| Common Stock |
8
|
8
|
8
|
15
|
15
|
20
|
20
|
20
|
20
|
20
|
20
|
101
|
101
|
101
|
108
|
|
| Retained Earnings |
64
|
75
|
85
|
87
|
108
|
180
|
209
|
243
|
260
|
265
|
268
|
192
|
200
|
247
|
423
|
|
| Total Equity |
72
N/A
|
83
+15%
|
93
+12%
|
102
+9%
|
123
+21%
|
200
+62%
|
229
+15%
|
263
+15%
|
280
+6%
|
285
+2%
|
288
+1%
|
294
+2%
|
301
+3%
|
349
+16%
|
531
+52%
|
|
| Total Liabilities & Equity |
380
N/A
|
432
+14%
|
460
+7%
|
564
+23%
|
796
+41%
|
661
-17%
|
717
+8%
|
924
+29%
|
912
-1%
|
856
-6%
|
843
-2%
|
819
-3%
|
848
+4%
|
790
-7%
|
1 062
+34%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
|