Heranba Industries Ltd
NSE:HERANBA
Heranba Industries Ltd
NSE:HERANBA
Price:
210.41
INR
2.7%
Market Closed
Market Cap:
₹8.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Heranba Industries Ltd
NSE:HERANBA
|
IN |
|
E
|
Eonmetall Group Bhd
KLSE:EMETALL
|
MY |
|
A
|
Aroundtown SA
XETRA:AT1
|
LU |
|
Country Garden Services Holdings Co Ltd
HKEX:6098
|
CN |
|
Orange Belgium SA
XBRU:OBEL
|
BE |
|
I
|
India Glycols Ltd
NSE:INDIAGLYCO
|
IN |
|
C
|
CareTrust REIT Inc
NYSE:CTRE
|
US |
|
S
|
STAR CM Holdings Ltd
HKEX:6698
|
CN |
Income Statement
Earnings Waterfall
Heranba Industries Ltd
Heranba Industries Ltd
Income Statement
Heranba Industries Ltd
Heranba Industries Ltd
Currency: INR
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
0
|
54
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
72
|
0
|
0
|
0
|
110
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
19 022
N/A
|
12 186
-36%
|
15 701
+29%
|
13 051
-17%
|
13 681
+5%
|
14 504
+6%
|
14 609
+1%
|
15 281
+5%
|
14 088
-8%
|
13 188
-6%
|
12 321
-7%
|
12 357
+0%
|
12 593
+2%
|
12 571
0%
|
12 781
+2%
|
12 912
+1%
|
13 329
+3%
|
14 097
+6%
|
15 659
+11%
|
16 502
+5%
|
16 103
-2%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(13 625)
|
(8 506)
|
(10 464)
|
(8 161)
|
(8 681)
|
(10 175)
|
(9 479)
|
(9 931)
|
(9 300)
|
(9 886)
|
(8 485)
|
(8 698)
|
(8 792)
|
(9 574)
|
(8 333)
|
(8 252)
|
(8 635)
|
(10 492)
|
(10 812)
|
(11 395)
|
(10 939)
|
|
| Gross Profit |
5 397
N/A
|
3 681
-32%
|
5 236
+42%
|
4 890
-7%
|
5 000
+2%
|
4 329
-13%
|
5 130
+19%
|
5 351
+4%
|
4 788
-11%
|
3 302
-31%
|
3 836
+16%
|
3 659
-5%
|
3 802
+4%
|
2 997
-21%
|
4 448
+48%
|
4 661
+5%
|
4 694
+1%
|
3 606
-23%
|
4 847
+34%
|
5 107
+5%
|
5 164
+1%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(2 623)
|
(1 614)
|
(2 527)
|
(2 564)
|
(2 609)
|
(1 926)
|
(2 935)
|
(3 128)
|
(3 055)
|
(1 969)
|
(3 007)
|
(3 050)
|
(3 195)
|
(2 490)
|
(3 574)
|
(3 709)
|
(3 936)
|
(3 193)
|
(4 605)
|
(5 092)
|
(5 266)
|
|
| Selling, General & Administrative |
(1 355)
|
(1 046)
|
(848)
|
(581)
|
(600)
|
(1 140)
|
(596)
|
(637)
|
(605)
|
(1 583)
|
(696)
|
(737)
|
(797)
|
(2 026)
|
(913)
|
(966)
|
(1 013)
|
(2 342)
|
(1 097)
|
(1 120)
|
(1 151)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(186)
|
(147)
|
(183)
|
(154)
|
(159)
|
(198)
|
(215)
|
(233)
|
(249)
|
(227)
|
(231)
|
(237)
|
(242)
|
(261)
|
(338)
|
(413)
|
(490)
|
(566)
|
(646)
|
(766)
|
(882)
|
|
| Other Operating Expenses |
(1 082)
|
(422)
|
(1 496)
|
(1 828)
|
(1 851)
|
(588)
|
(2 124)
|
(2 258)
|
(2 201)
|
(148)
|
(2 080)
|
(2 077)
|
(2 155)
|
(187)
|
(2 323)
|
(2 330)
|
(2 433)
|
(267)
|
(2 862)
|
(3 207)
|
(3 233)
|
|
| Operating Income |
2 775
N/A
|
2 067
-26%
|
2 710
+31%
|
2 326
-14%
|
2 391
+3%
|
2 402
+0%
|
2 195
-9%
|
2 223
+1%
|
1 733
-22%
|
1 333
-23%
|
829
-38%
|
608
-27%
|
607
0%
|
508
-16%
|
874
+72%
|
952
+9%
|
758
-20%
|
413
-45%
|
242
-41%
|
15
-94%
|
(102)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
17
|
5
|
(84)
|
(43)
|
(42)
|
110
|
(41)
|
(45)
|
(59)
|
10
|
(91)
|
(96)
|
(100)
|
(41)
|
(146)
|
(184)
|
(219)
|
(220)
|
(379)
|
(442)
|
(505)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
7
|
100
|
156
|
199
|
40
|
195
|
183
|
139
|
30
|
136
|
114
|
125
|
55
|
92
|
104
|
90
|
(15)
|
192
|
130
|
166
|
|
| Pre-Tax Income |
2 794
N/A
|
2 083
-25%
|
2 726
+31%
|
2 439
-11%
|
2 547
+4%
|
2 553
+0%
|
2 349
-8%
|
2 361
+1%
|
1 812
-23%
|
1 376
-24%
|
874
-36%
|
626
-28%
|
632
+1%
|
522
-17%
|
820
+57%
|
872
+6%
|
629
-28%
|
181
-71%
|
55
-69%
|
(297)
N/A
|
(441)
-49%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(706)
|
(541)
|
(710)
|
(630)
|
(651)
|
(662)
|
(598)
|
(595)
|
(454)
|
(332)
|
(221)
|
(175)
|
(168)
|
(177)
|
(253)
|
(197)
|
(197)
|
(158)
|
(136)
|
(182)
|
(168)
|
|
| Income from Continuing Operations |
2 088
|
1 542
|
2 016
|
1 809
|
1 897
|
1 891
|
1 751
|
1 767
|
1 358
|
1 044
|
653
|
451
|
464
|
345
|
567
|
675
|
432
|
23
|
(81)
|
(479)
|
(609)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
9
|
10
|
8
|
9
|
13
|
13
|
|
| Net Income (Common) |
2 088
N/A
|
1 542
-26%
|
2 016
+31%
|
1 809
-10%
|
1 897
+5%
|
1 891
0%
|
1 751
-7%
|
1 767
+1%
|
1 358
-23%
|
1 044
-23%
|
653
-37%
|
451
-31%
|
464
+3%
|
349
-25%
|
573
+64%
|
683
+19%
|
442
-35%
|
31
-93%
|
(76)
N/A
|
(470)
-518%
|
(601)
-28%
|
|
| EPS (Diluted) |
52.18
N/A
|
39.4
-24%
|
50.37
+28%
|
45.21
-10%
|
47.41
+5%
|
47.25
0%
|
43.77
-7%
|
44.13
+1%
|
33.94
-23%
|
26.08
-23%
|
16.3
-37%
|
11.27
-31%
|
11.59
+3%
|
8.72
-25%
|
14.32
+64%
|
17.08
+19%
|
11.05
-35%
|
0.77
-93%
|
-1.9
N/A
|
-11.67
-514%
|
-15
-29%
|
|
Switch to:
Switch to:
See Also
Discover More
