Hester Biosciences Ltd
NSE:HESTERBIO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hester Biosciences Ltd
NSE:HESTERBIO
|
IN |
|
S
|
Shanghai Junshi Biosciences Co Ltd
SSE:688180
|
CN |
|
Cub Elecparts Inc
TWSE:2231
|
TW |
|
Medley Inc
TSE:4480
|
JP |
|
V
|
Victory New Materials Ltd Co
TWSE:1340
|
CN |
|
B
|
Berry Global Group Inc
SWB:BP0
|
US |
Income Statement
Earnings Waterfall
Hester Biosciences Ltd
Income Statement
Hester Biosciences Ltd
| Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
27
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
61
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
91
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
326
N/A
|
331
+1%
|
303
-8%
|
286
-6%
|
302
+6%
|
304
+1%
|
338
+11%
|
358
+6%
|
375
+5%
|
388
+3%
|
402
+4%
|
418
+4%
|
420
+0%
|
398
-5%
|
826
+107%
|
1 283
+55%
|
1 781
+39%
|
1 830
+3%
|
1 844
+1%
|
1 894
+3%
|
1 833
-3%
|
1 784
-3%
|
1 876
+5%
|
1 938
+3%
|
2 143
+11%
|
2 347
+9%
|
2 439
+4%
|
2 427
0%
|
2 350
-3%
|
2 255
-4%
|
2 360
+5%
|
2 553
+8%
|
2 661
+4%
|
3 032
+14%
|
3 006
-1%
|
2 926
-3%
|
3 045
+4%
|
2 990
-2%
|
3 122
+4%
|
3 084
-1%
|
3 111
+1%
|
3 129
+1%
|
3 002
-4%
|
3 144
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(82)
|
(86)
|
(69)
|
(63)
|
(70)
|
(74)
|
(89)
|
(102)
|
(116)
|
(121)
|
(120)
|
(129)
|
(111)
|
(57)
|
(102)
|
(174)
|
(512)
|
(288)
|
(298)
|
(284)
|
(469)
|
(191)
|
(274)
|
(354)
|
(604)
|
(631)
|
(653)
|
(650)
|
(764)
|
(592)
|
(645)
|
(710)
|
(956)
|
(973)
|
(954)
|
(963)
|
(1 222)
|
(851)
|
(901)
|
(891)
|
(1 130)
|
(873)
|
(821)
|
(833)
|
|
| Gross Profit |
245
N/A
|
245
+0%
|
234
-5%
|
222
-5%
|
232
+4%
|
230
-1%
|
248
+8%
|
256
+3%
|
260
+2%
|
268
+3%
|
282
+5%
|
289
+2%
|
308
+7%
|
341
+11%
|
723
+112%
|
1 109
+53%
|
1 268
+14%
|
1 543
+22%
|
1 546
+0%
|
1 610
+4%
|
1 364
-15%
|
1 593
+17%
|
1 601
+1%
|
1 584
-1%
|
1 540
-3%
|
1 715
+11%
|
1 786
+4%
|
1 777
0%
|
1 586
-11%
|
1 663
+5%
|
1 716
+3%
|
1 843
+7%
|
1 705
-7%
|
2 059
+21%
|
2 051
0%
|
1 963
-4%
|
1 823
-7%
|
2 138
+17%
|
2 221
+4%
|
2 193
-1%
|
1 981
-10%
|
2 256
+14%
|
2 181
-3%
|
2 312
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(111)
|
(115)
|
(119)
|
(117)
|
(122)
|
(124)
|
(127)
|
(134)
|
(141)
|
(148)
|
(157)
|
(159)
|
(173)
|
(215)
|
(476)
|
(688)
|
(704)
|
(962)
|
(1 009)
|
(1 075)
|
(937)
|
(1 212)
|
(1 173)
|
(1 149)
|
(986)
|
(1 111)
|
(1 162)
|
(1 234)
|
(1 156)
|
(1 344)
|
(1 464)
|
(1 555)
|
(1 450)
|
(1 694)
|
(1 674)
|
(1 669)
|
(1 453)
|
(1 712)
|
(1 750)
|
(1 779)
|
(1 528)
|
(1 762)
|
(1 763)
|
(1 768)
|
|
| Selling, General & Administrative |
(75)
|
(77)
|
(80)
|
(78)
|
(82)
|
(86)
|
(89)
|
(96)
|
(96)
|
(104)
|
(112)
|
(115)
|
(126)
|
(67)
|
(135)
|
(208)
|
(568)
|
(308)
|
(334)
|
(364)
|
(767)
|
(406)
|
(397)
|
(402)
|
(804)
|
(416)
|
(443)
|
(442)
|
(959)
|
(459)
|
(499)
|
(538)
|
(1 162)
|
(602)
|
(615)
|
(625)
|
(1 249)
|
(641)
|
(636)
|
(643)
|
(1 331)
|
(617)
|
(613)
|
(605)
|
|
| Depreciation & Amortization |
(37)
|
(38)
|
(38)
|
(39)
|
(38)
|
(39)
|
(38)
|
(38)
|
(42)
|
(44)
|
(45)
|
(45)
|
(45)
|
(22)
|
(54)
|
(81)
|
(118)
|
(128)
|
(128)
|
(135)
|
(132)
|
(132)
|
(132)
|
(131)
|
(133)
|
(134)
|
(132)
|
(151)
|
(166)
|
(184)
|
(204)
|
(205)
|
(207)
|
(210)
|
(203)
|
(188)
|
(172)
|
(159)
|
(158)
|
(164)
|
(168)
|
(169)
|
(170)
|
(171)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
(126)
|
(288)
|
(398)
|
(18)
|
(527)
|
(547)
|
(576)
|
(38)
|
(674)
|
(644)
|
(616)
|
(49)
|
(561)
|
(587)
|
(641)
|
(31)
|
(701)
|
(761)
|
(812)
|
(82)
|
(882)
|
(856)
|
(856)
|
(32)
|
(912)
|
(956)
|
(972)
|
(30)
|
(977)
|
(980)
|
(992)
|
|
| Operating Income |
133
N/A
|
130
-2%
|
115
-11%
|
105
-9%
|
110
+4%
|
106
-3%
|
121
+14%
|
122
+1%
|
119
-3%
|
120
+1%
|
124
+4%
|
129
+4%
|
136
+5%
|
126
-7%
|
247
+96%
|
422
+71%
|
565
+34%
|
580
+3%
|
537
-7%
|
535
0%
|
427
-20%
|
381
-11%
|
429
+12%
|
435
+1%
|
554
+27%
|
605
+9%
|
624
+3%
|
544
-13%
|
430
-21%
|
319
-26%
|
251
-21%
|
288
+15%
|
255
-11%
|
365
+43%
|
377
+3%
|
294
-22%
|
371
+26%
|
426
+15%
|
471
+11%
|
414
-12%
|
452
+9%
|
494
+9%
|
418
-15%
|
544
+30%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(24)
|
(26)
|
(27)
|
(28)
|
(29)
|
(28)
|
(27)
|
(25)
|
(23)
|
(24)
|
(24)
|
(24)
|
(24)
|
(13)
|
(35)
|
(45)
|
(43)
|
(72)
|
(65)
|
(80)
|
(51)
|
(84)
|
(91)
|
(80)
|
(48)
|
(59)
|
(46)
|
(40)
|
(7)
|
(48)
|
(65)
|
(94)
|
(16)
|
(103)
|
(159)
|
(130)
|
(121)
|
(197)
|
(165)
|
(108)
|
(56)
|
(52)
|
(3)
|
(56)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
20
|
26
|
45
|
44
|
42
|
52
|
44
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(33)
|
(33)
|
(33)
|
(33)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
2
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
(1)
|
7
|
12
|
15
|
48
|
71
|
73
|
73
|
32
|
65
|
60
|
70
|
28
|
63
|
75
|
90
|
107
|
145
|
175
|
192
|
118
|
132
|
131
|
97
|
57
|
107
|
82
|
150
|
4
|
50
|
129
|
58
|
|
| Pre-Tax Income |
109
N/A
|
106
-3%
|
90
-15%
|
77
-14%
|
82
+5%
|
79
-3%
|
96
+20%
|
99
+3%
|
96
-3%
|
97
+1%
|
102
+5%
|
106
+5%
|
112
+5%
|
120
+8%
|
225
+87%
|
392
+74%
|
569
+45%
|
579
+2%
|
545
-6%
|
528
-3%
|
413
-22%
|
362
-12%
|
398
+10%
|
425
+7%
|
501
+18%
|
575
+15%
|
620
+8%
|
561
-10%
|
535
-5%
|
436
-18%
|
387
-11%
|
430
+11%
|
402
-7%
|
436
+9%
|
401
-8%
|
305
-24%
|
320
+5%
|
336
+5%
|
387
+15%
|
457
+18%
|
396
-13%
|
492
+24%
|
543
+11%
|
545
+0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(39)
|
(39)
|
(33)
|
(29)
|
(34)
|
(33)
|
(39)
|
(40)
|
(36)
|
(36)
|
(37)
|
(39)
|
(36)
|
(37)
|
(83)
|
(125)
|
(162)
|
(174)
|
(138)
|
(125)
|
(103)
|
(82)
|
(113)
|
(131)
|
(154)
|
(169)
|
(169)
|
(155)
|
(140)
|
(116)
|
(112)
|
(117)
|
(121)
|
(124)
|
(115)
|
(100)
|
(108)
|
(117)
|
(124)
|
(120)
|
(107)
|
(105)
|
(98)
|
(120)
|
|
| Income from Continuing Operations |
70
|
67
|
57
|
49
|
47
|
46
|
57
|
59
|
60
|
61
|
64
|
68
|
76
|
83
|
142
|
266
|
407
|
405
|
408
|
403
|
310
|
280
|
284
|
294
|
347
|
407
|
451
|
406
|
395
|
320
|
275
|
313
|
280
|
312
|
286
|
205
|
212
|
219
|
263
|
337
|
288
|
386
|
446
|
425
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
14
|
18
|
9
|
8
|
1
|
(7)
|
(18)
|
(15)
|
(18)
|
(19)
|
(3)
|
5
|
0
|
7
|
(2)
|
(12)
|
(4)
|
(15)
|
(14)
|
(27)
|
(30)
|
(20)
|
(23)
|
(26)
|
(28)
|
(25)
|
(13)
|
(10)
|
(7)
|
(15)
|
|
| Net Income (Common) |
70
N/A
|
67
-4%
|
57
-15%
|
49
-15%
|
47
-3%
|
46
-3%
|
57
+23%
|
59
+4%
|
60
+3%
|
61
+1%
|
64
+6%
|
68
+6%
|
76
+11%
|
86
+14%
|
156
+81%
|
284
+82%
|
416
+46%
|
413
-1%
|
409
-1%
|
396
-3%
|
292
-26%
|
265
-9%
|
267
+1%
|
275
+3%
|
344
+25%
|
412
+20%
|
452
+10%
|
413
-9%
|
393
-5%
|
308
-22%
|
271
-12%
|
298
+10%
|
266
-11%
|
285
+7%
|
257
-10%
|
185
-28%
|
189
+2%
|
194
+2%
|
235
+21%
|
311
+33%
|
275
-12%
|
376
+37%
|
438
+17%
|
409
-7%
|
|
| EPS (Diluted) |
9.04
N/A
|
8.64
-4%
|
7.34
-15%
|
6.26
-15%
|
6.08
-3%
|
5.92
-3%
|
7.3
+23%
|
7.55
+3%
|
7.75
+3%
|
7.79
+1%
|
8.22
+6%
|
8.7
+6%
|
9.71
+12%
|
9.69
0%
|
15.44
+59%
|
32.27
+109%
|
48.9
+52%
|
46.95
-4%
|
45.92
-2%
|
48.28
+5%
|
34.31
-29%
|
27.59
-20%
|
31.35
+14%
|
33.51
+7%
|
40.47
+21%
|
42.72
+6%
|
55.59
+30%
|
48.53
-13%
|
46.22
-5%
|
32.52
-30%
|
30.35
-7%
|
38.09
+26%
|
31.3
-18%
|
38.35
+23%
|
29.84
-22%
|
21.92
-27%
|
22.2
+1%
|
26.88
+21%
|
28.22
+5%
|
35.81
+27%
|
32.31
-10%
|
19.52
-40%
|
51.12
+162%
|
51.1
0%
|
|