Heubach Colorants India Ltd
NSE:HEUBACHIND

Watchlist Manager
Heubach Colorants India Ltd Logo
Heubach Colorants India Ltd
NSE:HEUBACHIND
Watchlist
Price: 314 INR -0.77% Market Closed
Market Cap: ₹7.2B

Income Statement

Earnings Waterfall
Heubach Colorants India Ltd

Income Statement
Heubach Colorants India Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
2
3
5
6
15
24
31
38
35
33
30
26
0
0
0
5
0
0
0
0
0
0
0
0
Revenue
10 963
N/A
11 354
+4%
11 752
+4%
12 577
+7%
12 479
-1%
12 480
+0%
11 934
-4%
10 943
-8%
10 460
-4%
9 953
-5%
9 918
0%
9 841
-1%
10 003
+2%
12 286
+23%
10 055
-18%
10 123
+1%
10 148
+0%
10 597
+4%
10 575
0%
10 466
-1%
10 583
+1%
10 287
-3%
10 148
-1%
8 690
-14%
7 774
-11%
7 188
-8%
6 642
-8%
7 555
+14%
7 727
+2%
7 573
-2%
6 765
-11%
6 676
-1%
6 814
+2%
7 308
+7%
8 145
+11%
8 286
+2%
8 483
+2%
8 395
-1%
8 468
+1%
8 404
-1%
7 968
-5%
5 760
-28%
1 734
-70%
3 918
+126%
6 048
+54%
8 251
+36%
Gross Profit
Cost of Revenue
(6 910)
(7 205)
(7 513)
(8 052)
(8 182)
(8 203)
(7 984)
(7 449)
(7 285)
(6 851)
(6 927)
(6 802)
(6 862)
(8 364)
(6 647)
(6 644)
(6 584)
(7 010)
(7 011)
(6 936)
(7 020)
(6 858)
(6 595)
(5 594)
(4 954)
(4 532)
(4 104)
(4 652)
(4 789)
(4 739)
(4 197)
(4 186)
(4 078)
(4 376)
(4 906)
(5 044)
(5 340)
(5 399)
(5 471)
(5 398)
(5 050)
(3 542)
(1 024)
(2 252)
(3 478)
(4 773)
Gross Profit
4 053
N/A
4 149
+2%
4 239
+2%
4 525
+7%
4 296
-5%
4 277
0%
3 950
-8%
3 494
-12%
3 175
-9%
3 103
-2%
2 992
-4%
3 039
+2%
3 141
+3%
3 922
+25%
3 409
-13%
3 480
+2%
3 564
+2%
3 587
+1%
3 565
-1%
3 530
-1%
3 564
+1%
3 429
-4%
3 553
+4%
3 096
-13%
2 819
-9%
2 656
-6%
2 539
-4%
2 903
+14%
2 938
+1%
2 834
-4%
2 567
-9%
2 491
-3%
2 736
+10%
2 932
+7%
3 239
+10%
3 242
+0%
3 143
-3%
2 996
-5%
2 998
+0%
3 005
+0%
2 919
-3%
2 218
-24%
710
-68%
1 666
+135%
2 570
+54%
3 478
+35%
Operating Income
Operating Expenses
(2 855)
(2 951)
(3 125)
(3 253)
(3 286)
(3 430)
(3 344)
(3 303)
(3 213)
(3 360)
(3 309)
(3 293)
(3 150)
(3 725)
(3 104)
(3 413)
(3 503)
(3 263)
(3 515)
(3 469)
(3 420)
(3 291)
(3 326)
(2 931)
(2 745)
(2 482)
(2 444)
(2 658)
(2 688)
(2 525)
(2 439)
(2 403)
(2 436)
(2 392)
(2 663)
(2 703)
(2 656)
(2 578)
(2 595)
(2 568)
(2 519)
(1 904)
(654)
(1 384)
(2 090)
(2 870)
Selling, General & Administrative
(2 330)
(1 422)
(1 560)
(1 561)
(2 690)
(1 582)
(1 493)
(1 498)
(2 530)
(1 501)
(1 472)
(1 430)
(1 369)
(2 756)
(1 314)
(1 336)
(1 365)
(2 351)
(1 316)
(1 183)
(1 053)
(2 361)
(916)
(733)
(660)
(1 999)
(513)
(618)
(625)
(1 971)
(601)
(595)
(619)
(1 738)
(642)
(655)
(630)
(1 966)
(644)
(648)
(667)
(523)
(221)
(431)
(629)
(848)
Depreciation & Amortization
(216)
(220)
(227)
(235)
(234)
(233)
(251)
(277)
(332)
(387)
(402)
(417)
(405)
(501)
(397)
(391)
(390)
(395)
(390)
(387)
(384)
(377)
(377)
(334)
(314)
(292)
(295)
(339)
(365)
(392)
(390)
(387)
(377)
(360)
(316)
(274)
(235)
(203)
(204)
(205)
(205)
(152)
(56)
(109)
(160)
(210)
Other Operating Expenses
(310)
(1 309)
(1 338)
(1 457)
(361)
(1 615)
(1 600)
(1 528)
(350)
(1 472)
(1 436)
(1 447)
(1 377)
(469)
(1 393)
(1 685)
(1 748)
(517)
(1 809)
(1 899)
(1 984)
(553)
(2 032)
(1 864)
(1 771)
(192)
(1 636)
(1 702)
(1 698)
(161)
(1 448)
(1 421)
(1 441)
(295)
(1 706)
(1 774)
(1 792)
(409)
(1 747)
(1 715)
(1 646)
(1 230)
(378)
(844)
(1 301)
(1 812)
Operating Income
1 197
N/A
1 198
+0%
1 114
-7%
1 271
+14%
1 010
-21%
847
-16%
606
-28%
191
-68%
(38)
N/A
(258)
-578%
(318)
-23%
(254)
+20%
(9)
+96%
197
N/A
305
+55%
66
-78%
61
-8%
324
+430%
50
-85%
60
+22%
144
+138%
138
-4%
228
+65%
164
-28%
74
-55%
173
+133%
95
-45%
245
+159%
251
+2%
309
+23%
128
-58%
88
-31%
300
+240%
539
+80%
576
+7%
539
-7%
487
-10%
419
-14%
402
-4%
437
+9%
400
-9%
315
-21%
56
-82%
282
+407%
480
+70%
608
+27%
Pre-Tax Income
Interest Income Expense
145
(18)
(18)
(17)
132
(13)
(12)
(10)
98
(12)
(10)
(10)
(6)
222
0
0
0
44
(1)
(3)
(4)
184
(6)
(6)
(6)
38
(15)
(24)
(31)
20
(35)
(33)
(30)
14
(19)
(14)
(9)
14
(5)
(4)
(3)
(2)
(6)
(13)
(20)
(26)
Non-Reccuring Items
(18)
93
(0)
1 262
1 108
1 117
2 108
858
11 823
11 836
10 845
11 099
266
(23)
0
1
0
(3)
0
0
0
(16)
0
0
0
0
0
0
0
0
0
2 548
2 548
2 575
2 548
(0)
0
0
0
(63)
(63)
0
0
0
0
(88)
Gain/Loss on Disposition of Assets
95
0
0
0
3
0
0
0
(17)
0
0
0
0
105
0
0
0
2
0
0
201
28
0
0
0
8
0
0
0
14
0
0
0
0
0
0
0
60
0
0
0
0
0
0
0
0
Total Other Income
4
70
159
152
4
166
174
174
8
216
224
250
364
2
213
178
71
(4)
84
86
75
0
288
310
98
0
93
90
107
0
185
183
190
0
179
148
120
2
48
61
68
30
20
53
93
188
Pre-Tax Income
1 423
N/A
1 343
-6%
1 255
-7%
2 668
+113%
2 258
-15%
2 117
-6%
2 876
+36%
1 213
-58%
11 874
+879%
11 783
-1%
10 741
-9%
11 085
+3%
615
-94%
503
-18%
519
+3%
245
-53%
133
-46%
363
+174%
132
-64%
144
+9%
416
+190%
334
-20%
510
+53%
468
-8%
166
-65%
220
+32%
173
-22%
311
+80%
327
+5%
343
+5%
278
-19%
2 787
+901%
3 008
+8%
3 129
+4%
3 284
+5%
673
-80%
598
-11%
495
-17%
446
-10%
430
-3%
401
-7%
342
-15%
69
-80%
321
+363%
554
+72%
681
+23%
Net Income
Tax Provision
(410)
(399)
(378)
(719)
(590)
(546)
(692)
(281)
(2 441)
(2 394)
(2 150)
(2 232)
(127)
(94)
(133)
(73)
(45)
(118)
(42)
(44)
(140)
(118)
(183)
(170)
(88)
(105)
(97)
(159)
(90)
(157)
(123)
(805)
(927)
(942)
(981)
(245)
(217)
(62)
(46)
(152)
(140)
(192)
(18)
(85)
(146)
(167)
Income from Continuing Operations
1 013
943
877
1 949
1 668
1 571
2 185
932
9 433
9 388
8 591
8 853
488
409
386
172
88
245
90
100
276
216
327
298
78
115
76
152
237
186
156
1 982
2 081
2 187
2 303
429
381
433
400
279
261
150
52
236
408
515
Net Income (Common)
560
N/A
490
-12%
424
-14%
1 496
+253%
1 668
+11%
1 571
-6%
2 185
+39%
932
-57%
9 433
+913%
9 388
0%
8 591
-8%
8 853
+3%
488
-94%
594
+22%
571
-4%
356
-38%
273
-23%
245
-10%
90
-63%
100
+10%
276
+178%
216
-22%
327
+51%
319
-2%
124
-61%
186
+50%
202
+9%
298
+48%
433
+45%
507
+17%
433
-15%
2 217
+413%
2 242
+1%
2 198
-2%
2 303
+5%
428
-81%
381
-11%
433
+14%
400
-8%
279
-30%
261
-6%
150
-43%
52
-66%
236
+356%
408
+73%
515
+26%
EPS (Diluted)
20.74
N/A
18.35
-12%
15.86
-14%
56.03
+253%
61.77
+10%
58.85
-5%
81.82
+39%
34.88
-57%
349.37
+902%
351.62
+1%
319.37
-9%
332.83
+4%
21.11
-94%
23.76
+13%
24.69
+4%
15.41
-38%
11.8
-23%
10.65
-10%
3.91
-63%
4.32
+10%
11.98
+177%
9.39
-22%
14.13
+50%
13.53
-4%
5.34
-61%
8.08
+51%
8.74
+8%
12.91
+48%
18.75
+45%
22.04
+18%
18.8
-15%
95.98
+411%
97.03
+1%
95.56
-2%
99.69
+4%
18.56
-81%
16.5
-11%
18.82
+14%
17.31
-8%
12.07
-30%
11.32
-6%
6.49
-43%
2.24
-65%
10.22
+356%
17.68
+73%
22.29
+26%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett