Hinduja Global Solutions Ltd
NSE:HGS
Hinduja Global Solutions Ltd
NSE:HGS
Price:
874.7 INR
1.03%
Market Closed
Updated:
May 2, 2024
Income Statement
Earnings Waterfall
Hinduja Global Solutions Ltd
Hinduja Global Solutions Ltd
|
Revenue
|
45.9B
INR
|
|
Cost of Revenue
|
-399.1m
INR
|
|
Gross Profit
|
45.5B
INR
|
|
Operating Expenses
|
-47.4B
INR
|
|
Operating Income
|
-1.9B
INR
|
|
Other Expenses
|
2.4B
INR
|
|
Net Income
|
517.3m
INR
|
Income Statement
Hinduja Global Solutions Ltd
Hinduja Global Solutions Ltd
Currency: INR
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
23 896
N/A
|
25 049
+5%
|
26 119
+4%
|
26 667
+2%
|
27 423
+3%
|
28 076
+2%
|
28 802
+3%
|
29 671
+3%
|
31 175
+5%
|
33 210
+7%
|
34 881
+5%
|
36 043
+3%
|
36 777
+2%
|
37 110
+1%
|
37 287
+0%
|
37 661
+1%
|
37 855
+1%
|
38 494
+2%
|
40 230
+5%
|
40 636
+1%
|
42 811
+5%
|
44 704
+4%
|
45 877
+3%
|
48 224
+5%
|
48 940
+1%
|
49 865
+2%
|
50 043
+0%
|
37 327
-25%
|
31 254
-16%
|
26 018
-17%
|
24 119
-7%
|
35 310
+46%
|
39 254
+11%
|
42 734
+9%
|
51 411
+20%
|
52 432
+2%
|
53 104
+1%
|
45 052
-15%
|
44 899
0%
|
45 023
+0%
|
45 868
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(142)
|
(239)
|
(315)
|
(414)
|
(680)
|
(686)
|
(713)
|
(397)
|
(412)
|
(401)
|
(399)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
10 319
N/A
|
20 876
+102%
|
31 319
+50%
|
42 320
+35%
|
50 731
+20%
|
51 746
+2%
|
52 392
+1%
|
44 654
-15%
|
44 488
0%
|
44 623
+0%
|
45 469
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(21 609)
|
(22 683)
|
(23 715)
|
(24 267)
|
(25 064)
|
(25 943)
|
(26 966)
|
(27 881)
|
(29 595)
|
(31 454)
|
(32 690)
|
(33 790)
|
(34 187)
|
(34 107)
|
(34 636)
|
(34 906)
|
(35 246)
|
(35 812)
|
(37 812)
|
(38 583)
|
(40 509)
|
(42 301)
|
(43 134)
|
(45 059)
|
(45 428)
|
(46 108)
|
(46 536)
|
(36 071)
|
(31 191)
|
(26 337)
|
(25 699)
|
(35 414)
|
(39 342)
|
(43 161)
|
(53 109)
|
(54 301)
|
(54 780)
|
(46 408)
|
(46 184)
|
(46 266)
|
(47 351)
|
|
| Selling, General & Administrative |
(15 978)
|
(21 496)
|
(17 621)
|
(17 996)
|
(18 613)
|
(24 449)
|
(19 737)
|
(20 262)
|
(21 245)
|
(29 359)
|
(23 223)
|
(24 012)
|
(24 431)
|
(31 985)
|
(24 758)
|
(24 942)
|
(25 156)
|
(33 692)
|
(27 228)
|
(27 832)
|
(29 377)
|
(39 674)
|
(30 232)
|
(31 524)
|
(31 929)
|
(42 295)
|
(34 063)
|
(26 943)
|
(23 910)
|
(25 145)
|
(18 990)
|
(24 519)
|
(25 464)
|
(25 995)
|
(26 996)
|
(27 541)
|
(28 018)
|
(41 859)
|
(27 481)
|
(26 924)
|
(26 589)
|
|
| Depreciation & Amortization |
(838)
|
(862)
|
(947)
|
(947)
|
(972)
|
(1 052)
|
(1 070)
|
(1 160)
|
(1 281)
|
(1 364)
|
(1 402)
|
(1 450)
|
(1 427)
|
(1 432)
|
(1 465)
|
(1 444)
|
(1 463)
|
(1 413)
|
(1 401)
|
(1 468)
|
(1 494)
|
(1 784)
|
(2 099)
|
(2 371)
|
(2 683)
|
(2 912)
|
(3 017)
|
(2 110)
|
(1 720)
|
(1 173)
|
(1 248)
|
(2 313)
|
(2 812)
|
(3 442)
|
(5 300)
|
(5 626)
|
(5 984)
|
(4 549)
|
(4 730)
|
(4 902)
|
(5 142)
|
|
| Other Operating Expenses |
(4 793)
|
(325)
|
(5 148)
|
(5 325)
|
(5 478)
|
(442)
|
(6 157)
|
(6 457)
|
(7 067)
|
(731)
|
(8 064)
|
(8 327)
|
(8 329)
|
(691)
|
(8 414)
|
(8 521)
|
(8 627)
|
(706)
|
(9 183)
|
(9 283)
|
(9 638)
|
(843)
|
(10 802)
|
(11 164)
|
(10 817)
|
(900)
|
(9 456)
|
(7 018)
|
(5 561)
|
(19)
|
(5 461)
|
(8 583)
|
(11 067)
|
(13 725)
|
(20 813)
|
(21 134)
|
(20 778)
|
0
|
(13 974)
|
(14 440)
|
(15 621)
|
|
| Operating Income |
2 287
N/A
|
2 366
+3%
|
2 404
+2%
|
2 400
0%
|
2 359
-2%
|
2 132
-10%
|
1 836
-14%
|
1 790
-3%
|
1 580
-12%
|
1 756
+11%
|
2 191
+25%
|
2 254
+3%
|
2 591
+15%
|
3 003
+16%
|
2 652
-12%
|
2 755
+4%
|
2 610
-5%
|
2 682
+3%
|
2 419
-10%
|
2 053
-15%
|
2 301
+12%
|
2 403
+4%
|
2 741
+14%
|
3 164
+15%
|
3 511
+11%
|
3 757
+7%
|
3 507
-7%
|
1 257
-64%
|
64
-95%
|
(319)
N/A
|
(1 721)
-439%
|
(343)
+80%
|
(403)
-17%
|
(841)
-109%
|
(2 378)
-183%
|
(2 555)
-7%
|
(2 389)
+6%
|
(1 754)
+27%
|
(1 697)
+3%
|
(1 645)
+3%
|
(1 882)
-14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(358)
|
(57)
|
(336)
|
(398)
|
(370)
|
(262)
|
(338)
|
(343)
|
(374)
|
(182)
|
(317)
|
(367)
|
(351)
|
(504)
|
(467)
|
(286)
|
(375)
|
150
|
60
|
323
|
8
|
69
|
(600)
|
(970)
|
(693)
|
(603)
|
(723)
|
(802)
|
(668)
|
193
|
(376)
|
(378)
|
(597)
|
(1 568)
|
(1 609)
|
(1 124)
|
(1 789)
|
2 055
|
(1 144)
|
(1 693)
|
(1 299)
|
|
| Non-Reccuring Items |
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(120)
|
(120)
|
0
|
0
|
(1)
|
0
|
0
|
(179)
|
(213)
|
0
|
0
|
(282)
|
(1 105)
|
(734)
|
(982)
|
(997)
|
(773)
|
0
|
0
|
312
|
329
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
729
|
0
|
0
|
0
|
|
| Total Other Income |
355
|
10
|
168
|
171
|
155
|
63
|
244
|
249
|
230
|
41
|
216
|
221
|
259
|
59
|
187
|
151
|
221
|
(137)
|
205
|
235
|
189
|
(32)
|
262
|
296
|
392
|
231
|
578
|
672
|
684
|
139
|
735
|
608
|
571
|
2 153
|
2 789
|
4 074
|
4 984
|
500
|
4 212
|
3 721
|
3 680
|
|
| Pre-Tax Income |
2 284
N/A
|
2 310
+1%
|
2 235
-3%
|
2 171
-3%
|
2 142
-1%
|
1 937
-10%
|
1 741
-10%
|
1 695
-3%
|
1 435
-15%
|
1 609
+12%
|
2 088
+30%
|
2 107
+1%
|
2 498
+19%
|
2 556
+2%
|
2 372
-7%
|
2 619
+10%
|
2 455
-6%
|
2 544
+4%
|
2 562
+1%
|
2 610
+2%
|
2 497
-4%
|
2 434
-3%
|
2 403
-1%
|
2 490
+4%
|
3 030
+22%
|
3 173
+5%
|
3 361
+6%
|
1 126
-66%
|
(203)
N/A
|
(1 129)
-456%
|
(2 098)
-86%
|
(1 097)
+48%
|
(1 427)
-30%
|
(1 030)
+28%
|
(1 197)
-16%
|
397
N/A
|
1 120
+182%
|
1 859
+66%
|
1 373
-26%
|
384
-72%
|
499
+30%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(535)
|
(614)
|
(590)
|
(572)
|
(557)
|
(284)
|
(253)
|
(278)
|
(346)
|
(598)
|
(731)
|
(689)
|
(807)
|
(755)
|
(655)
|
(758)
|
(550)
|
(553)
|
(611)
|
(628)
|
(702)
|
(707)
|
(676)
|
(845)
|
(1 049)
|
(1 333)
|
(1 431)
|
(343)
|
29
|
543
|
841
|
297
|
540
|
709
|
583
|
1 135
|
1 309
|
1 023
|
1 328
|
578
|
27
|
|
| Income from Continuing Operations |
1 748
|
1 696
|
1 644
|
1 600
|
1 587
|
1 653
|
1 490
|
1 418
|
1 090
|
1 011
|
1 359
|
1 420
|
1 692
|
1 801
|
1 716
|
1 860
|
1 904
|
1 991
|
1 951
|
1 982
|
1 795
|
1 728
|
1 727
|
1 645
|
1 981
|
1 840
|
1 930
|
782
|
(174)
|
(586)
|
(1 256)
|
(798)
|
(886)
|
(321)
|
(615)
|
1 531
|
2 428
|
2 881
|
2 701
|
962
|
526
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
5
|
5
|
4
|
1
|
4
|
3
|
6
|
12
|
12
|
15
|
13
|
18
|
11
|
8
|
1
|
(24)
|
(19)
|
(37)
|
(41)
|
(25)
|
(25)
|
0
|
(18)
|
(45)
|
(84)
|
(146)
|
(204)
|
(195)
|
(166)
|
(23)
|
(45)
|
(36)
|
(9)
|
|
| Net Income (Common) |
1 748
N/A
|
1 696
-3%
|
1 644
-3%
|
1 600
-3%
|
1 587
-1%
|
1 653
+4%
|
1 492
-10%
|
1 423
-5%
|
1 095
-23%
|
1 016
-7%
|
1 360
+34%
|
1 418
+4%
|
1 694
+19%
|
1 805
+7%
|
1 722
-5%
|
1 872
+9%
|
1 915
+2%
|
2 006
+5%
|
1 962
-2%
|
1 897
-3%
|
1 743
-8%
|
1 772
+2%
|
1 767
0%
|
1 786
+1%
|
2 134
+19%
|
2 019
-5%
|
2 103
+4%
|
2 440
+16%
|
2 481
+2%
|
3 361
+35%
|
3 771
+12%
|
3 990
+6%
|
4 574
+15%
|
60 537
+1 224%
|
59 082
-2%
|
60 422
+2%
|
59 595
-1%
|
3 321
-94%
|
3 124
-6%
|
927
-70%
|
517
-44%
|
|
| EPS (Diluted) |
42.63
N/A
|
41.36
-3%
|
40.09
-3%
|
38.09
-5%
|
38.7
+2%
|
39.35
+2%
|
35.52
-10%
|
33.88
-5%
|
28.81
-15%
|
24.19
-16%
|
33.17
+37%
|
33.76
+2%
|
40.33
+19%
|
42.97
+7%
|
41
-5%
|
44.57
+9%
|
45.59
+2%
|
47.76
+5%
|
46.71
-2%
|
45.16
-3%
|
41.5
-8%
|
42.19
+2%
|
42.07
0%
|
42.52
+1%
|
50.8
+19%
|
48.07
-5%
|
50.07
+4%
|
58.09
+16%
|
59.07
+2%
|
80.02
+35%
|
89.78
+12%
|
95
+6%
|
108.9
+15%
|
1 441.35
+1 224%
|
1 406.71
-2%
|
1 438.61
+2%
|
1 146.05
-20%
|
63.22
-94%
|
68.29
+8%
|
20.55
-70%
|
9.29
-55%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
