Hinduja Global Solutions Ltd
NSE:HGS

Watchlist Manager
Hinduja Global Solutions Ltd Logo
Hinduja Global Solutions Ltd
NSE:HGS
Watchlist
Price: 417.85 INR 1.67% Market Closed
Market Cap: ₹19.4B

Income Statement

Earnings Waterfall
Hinduja Global Solutions Ltd

Income Statement
Hinduja Global Solutions Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
14
32
50
74
86
93
102
102
99
93
96
89
93
0
0
0
276
0
0
0
393
0
0
0
322
0
0
0
363
0
0
0
374
0
0
0
415
0
0
0
278
0
0
0
343
0
0
0
882
0
0
0
318
0
0
0
1 499
0
0
0
1 348
0
0
0
1 303
0
0
0
0
0
0
0
Revenue
6 370
N/A
6 640
+4%
6 999
+5%
7 528
+8%
7 976
+6%
8 489
+6%
8 835
+4%
8 874
+0%
8 923
+1%
8 974
+1%
9 385
+5%
10 030
+7%
10 731
+7%
11 247
+5%
12 167
+8%
13 874
+14%
15 543
+12%
17 429
+12%
18 540
+6%
19 175
+3%
19 834
+3%
20 758
+5%
22 539
+9%
23 896
+6%
25 049
+5%
26 119
+4%
26 667
+2%
27 423
+3%
28 076
+2%
28 802
+3%
29 671
+3%
31 175
+5%
33 210
+7%
34 881
+5%
36 043
+3%
36 777
+2%
37 110
+1%
37 287
+0%
37 661
+1%
37 855
+1%
38 494
+2%
40 230
+5%
40 636
+1%
42 811
+5%
44 704
+4%
45 877
+3%
48 224
+5%
48 940
+1%
49 865
+2%
50 043
+0%
37 327
-25%
31 254
-16%
26 018
-17%
24 119
-7%
35 310
+46%
39 254
+11%
42 734
+9%
51 411
+20%
52 432
+2%
53 104
+1%
45 052
-15%
44 899
0%
45 023
+0%
45 868
+2%
46 157
+1%
45 742
-1%
44 814
-2%
43 418
-3%
44 042
+1%
43 685
-1%
43 724
+0%
43 838
+0%
Gross Profit
Cost of Revenue
(370)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(142)
(239)
(315)
(414)
(680)
(686)
(713)
(397)
(412)
(401)
(399)
(401)
(392)
(420)
(462)
(608)
(764)
(1 012)
(1 249)
Gross Profit
6 000
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
10 319
N/A
20 876
+102%
31 319
+50%
42 320
+35%
50 731
+20%
51 746
+2%
52 392
+1%
44 654
-15%
44 488
0%
44 623
+0%
45 469
+2%
45 756
+1%
45 349
-1%
44 395
-2%
42 957
-3%
43 434
+1%
42 921
-1%
42 712
0%
42 589
0%
Operating Income
Operating Expenses
(5 336)
(5 904)
(6 140)
(6 556)
(6 872)
(7 355)
(7 620)
(7 618)
(7 671)
(7 926)
(8 444)
(9 094)
(9 627)
(10 177)
(11 110)
(12 763)
(14 315)
(16 118)
(17 182)
(17 866)
(18 367)
(19 118)
(20 615)
(21 609)
(22 683)
(23 715)
(24 267)
(25 064)
(25 943)
(26 966)
(27 881)
(29 595)
(31 454)
(32 690)
(33 790)
(34 187)
(34 107)
(34 636)
(34 906)
(35 246)
(35 812)
(37 812)
(38 583)
(40 509)
(42 301)
(43 134)
(45 059)
(45 428)
(46 108)
(46 536)
(36 071)
(31 191)
(26 337)
(25 699)
(35 414)
(39 342)
(43 161)
(53 109)
(54 301)
(54 780)
(46 408)
(46 184)
(46 266)
(47 351)
(47 303)
(47 804)
(47 463)
(46 499)
(46 084)
(45 428)
(45 164)
(45 365)
Selling, General & Administrative
(5 056)
(4 209)
(4 400)
(4 659)
(6 545)
(5 016)
(5 202)
(5 188)
(7 285)
(5 391)
(5 761)
(6 294)
(9 063)
(7 324)
(8 063)
(9 239)
(13 484)
(11 609)
(12 439)
(12 947)
(17 336)
(14 094)
(15 179)
(15 978)
(21 496)
(17 621)
(17 996)
(18 613)
(24 449)
(19 737)
(20 262)
(21 245)
(29 359)
(23 223)
(24 012)
(24 431)
(31 985)
(24 758)
(24 942)
(25 156)
(33 692)
(27 228)
(27 832)
(29 377)
(39 674)
(30 232)
(31 524)
(31 929)
(42 295)
(34 063)
(26 943)
(23 910)
(25 145)
(18 990)
(24 519)
(25 464)
(25 995)
(26 996)
(27 541)
(28 018)
(41 859)
(27 481)
(26 924)
(26 589)
(41 968)
(25 694)
(25 547)
(25 162)
(40 861)
(24 511)
(24 343)
(24 437)
Depreciation & Amortization
(280)
(289)
(296)
(313)
(327)
(343)
(357)
(360)
(386)
(396)
(415)
(433)
(452)
(464)
(498)
(569)
(613)
(683)
(747)
(773)
(772)
(784)
(815)
(838)
(862)
(947)
(947)
(972)
(1 052)
(1 070)
(1 160)
(1 281)
(1 364)
(1 402)
(1 450)
(1 427)
(1 432)
(1 465)
(1 444)
(1 463)
(1 413)
(1 401)
(1 468)
(1 494)
(1 784)
(2 099)
(2 371)
(2 683)
(2 912)
(3 017)
(2 110)
(1 720)
(1 173)
(1 248)
(2 313)
(2 812)
(3 442)
(5 300)
(5 626)
(5 984)
(4 549)
(4 730)
(4 902)
(5 142)
(5 334)
(5 413)
(5 396)
(5 352)
(5 223)
(5 199)
(5 050)
(4 908)
Other Operating Expenses
0
(1 408)
(1 445)
(1 584)
0
(1 996)
(2 062)
(2 071)
0
(2 140)
(2 268)
(2 367)
(112)
(2 389)
(2 550)
(2 956)
(217)
(3 828)
(3 997)
(4 148)
(259)
(4 240)
(4 621)
(4 793)
(325)
(5 148)
(5 325)
(5 478)
(442)
(6 157)
(6 457)
(7 067)
(731)
(8 064)
(8 327)
(8 329)
(691)
(8 414)
(8 521)
(8 627)
(706)
(9 183)
(9 283)
(9 638)
(843)
(10 802)
(11 164)
(10 817)
(900)
(9 456)
(7 018)
(5 561)
(19)
(5 461)
(8 583)
(11 067)
(13 725)
(20 813)
(21 134)
(20 778)
0
(13 974)
(14 440)
(15 621)
0
(16 697)
(16 520)
(15 985)
0
(15 718)
(15 771)
(16 020)
Operating Income
665
N/A
737
+11%
859
+17%
972
+13%
1 104
+14%
1 134
+3%
1 215
+7%
1 257
+3%
1 253
0%
1 048
-16%
941
-10%
935
-1%
1 104
+18%
1 070
-3%
1 056
-1%
1 110
+5%
1 228
+11%
1 310
+7%
1 359
+4%
1 310
-4%
1 467
+12%
1 641
+12%
1 924
+17%
2 287
+19%
2 366
+3%
2 404
+2%
2 400
0%
2 359
-2%
2 132
-10%
1 836
-14%
1 790
-3%
1 580
-12%
1 756
+11%
2 191
+25%
2 254
+3%
2 591
+15%
3 003
+16%
2 652
-12%
2 755
+4%
2 610
-5%
2 682
+3%
2 419
-10%
2 053
-15%
2 301
+12%
2 403
+4%
2 741
+14%
3 164
+15%
3 511
+11%
3 757
+7%
3 507
-7%
1 257
-64%
64
-95%
(319)
N/A
(1 721)
-439%
(343)
+80%
(403)
-17%
(841)
-109%
(2 378)
-183%
(2 555)
-7%
(2 389)
+6%
(1 754)
+27%
(1 697)
+3%
(1 645)
+3%
(1 882)
-14%
(1 546)
+18%
(2 455)
-59%
(3 068)
-25%
(3 543)
-15%
(2 650)
+25%
(2 508)
+5%
(2 452)
+2%
(2 776)
-13%
Pre-Tax Income
Interest Income Expense
240
(32)
(209)
(219)
98
(159)
0
(6)
91
(75)
(88)
(89)
173
(100)
(131)
(216)
(30)
(359)
(471)
(426)
(129)
(426)
(296)
(358)
(57)
(336)
(398)
(370)
(262)
(338)
(343)
(374)
(182)
(317)
(367)
(351)
(504)
(467)
(286)
(375)
150
60
323
8
69
(600)
(970)
(693)
(603)
(723)
(802)
(668)
193
(376)
(378)
(597)
(1 568)
(1 609)
(1 124)
(1 789)
2 055
(1 144)
(1 693)
(1 299)
2 373
(1 814)
(2 294)
(1 945)
2 573
(2 058)
(1 729)
(1 949)
Non-Reccuring Items
(3)
0
0
0
(108)
0
0
0
50
0
0
0
0
0
0
0
0
(53)
(53)
(53)
(55)
0
0
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(120)
(120)
0
0
(1)
0
0
(179)
(213)
0
0
(282)
(1 105)
(734)
(982)
(997)
(773)
0
0
312
329
0
0
0
0
0
0
0
0
0
0
(45)
Gain/Loss on Disposition of Assets
(3)
0
0
0
(1)
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
4
0
0
0
(6)
0
0
0
(2)
0
0
0
(31)
0
0
0
(5)
0
0
0
0
0
0
0
(36)
0
0
0
0
0
0
0
729
0
0
0
560
0
0
0
3
0
0
0
Total Other Income
110
353
329
288
47
320
321
343
39
320
305
332
25
303
325
327
26
338
322
314
24
371
359
355
10
168
171
155
63
244
249
230
41
216
221
259
59
187
151
221
(137)
205
235
189
(32)
262
296
392
231
578
672
684
139
735
608
571
2 153
2 789
4 074
4 984
500
4 212
3 721
3 680
(282)
4 648
5 090
5 466
674
5 341
5 222
4 988
Pre-Tax Income
1 008
N/A
1 057
+5%
979
-7%
1 041
+6%
1 140
+10%
1 293
+13%
1 534
+19%
1 592
+4%
1 429
-10%
1 294
-9%
1 159
-10%
1 179
+2%
1 301
+10%
1 273
-2%
1 250
-2%
1 220
-2%
1 224
+0%
1 235
+1%
1 156
-6%
1 145
-1%
1 308
+14%
1 586
+21%
1 987
+25%
2 284
+15%
2 310
+1%
2 235
-3%
2 171
-3%
2 142
-1%
1 937
-10%
1 741
-10%
1 695
-3%
1 435
-15%
1 609
+12%
2 088
+30%
2 107
+1%
2 498
+19%
2 556
+2%
2 372
-7%
2 619
+10%
2 455
-6%
2 544
+4%
2 562
+1%
2 610
+2%
2 497
-4%
2 434
-3%
2 403
-1%
2 490
+4%
3 030
+22%
3 173
+5%
3 361
+6%
1 126
-66%
(203)
N/A
(1 129)
-456%
(2 098)
-86%
(1 097)
+48%
(1 427)
-30%
(1 030)
+28%
(1 197)
-16%
397
N/A
1 120
+182%
1 859
+66%
1 373
-26%
384
-72%
499
+30%
1 105
+121%
379
-66%
(272)
N/A
(22)
+92%
598
N/A
776
+30%
1 041
+34%
219
-79%
Net Income
Tax Provision
(134)
(163)
(144)
(224)
(203)
(195)
(219)
(190)
(128)
(123)
(113)
(155)
(228)
(229)
(193)
(162)
(163)
(184)
(260)
(331)
(402)
(498)
(580)
(535)
(614)
(590)
(572)
(557)
(284)
(253)
(278)
(346)
(598)
(731)
(689)
(807)
(755)
(655)
(758)
(550)
(553)
(611)
(628)
(702)
(707)
(676)
(845)
(1 049)
(1 333)
(1 431)
(343)
29
543
841
297
540
709
583
1 135
1 309
1 023
1 328
578
27
207
196
158
(260)
(1 777)
(1 847)
(1 877)
(1 530)
Income from Continuing Operations
874
896
836
818
937
1 098
1 315
1 402
1 301
1 171
1 046
1 024
1 073
1 045
1 057
1 059
1 061
1 052
898
816
906
1 089
1 407
1 748
1 696
1 644
1 600
1 587
1 653
1 490
1 418
1 090
1 011
1 359
1 420
1 692
1 801
1 716
1 860
1 904
1 991
1 951
1 982
1 795
1 728
1 727
1 645
1 981
1 840
1 930
782
(174)
(586)
(1 256)
(798)
(886)
(321)
(615)
1 531
2 428
2 881
2 701
962
526
1 312
575
(114)
(282)
(1 178)
(1 071)
(836)
(1 312)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
4
5
5
4
1
4
3
6
12
12
15
13
18
11
8
1
(24)
(19)
(37)
(41)
(25)
(25)
0
(18)
(45)
(84)
(146)
(204)
(195)
(166)
(23)
(45)
(36)
(9)
20
78
138
178
207
229
252
275
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
874
N/A
896
+3%
836
-7%
818
-2%
938
+15%
1 098
+17%
1 315
+20%
1 402
+7%
1 301
-7%
1 171
-10%
1 046
-11%
1 024
-2%
1 073
+5%
1 045
-3%
1 057
+1%
1 059
+0%
1 061
+0%
1 052
-1%
898
-15%
816
-9%
906
+11%
1 089
+20%
1 407
+29%
1 748
+24%
1 696
-3%
1 644
-3%
1 600
-3%
1 587
-1%
1 653
+4%
1 492
-10%
1 423
-5%
1 095
-23%
1 016
-7%
1 360
+34%
1 418
+4%
1 694
+19%
1 805
+7%
1 722
-5%
1 872
+9%
1 915
+2%
2 006
+5%
1 962
-2%
1 897
-3%
1 743
-8%
1 772
+2%
1 767
0%
1 786
+1%
2 134
+19%
2 019
-5%
2 103
+4%
2 440
+16%
2 481
+2%
3 361
+35%
3 771
+12%
3 990
+6%
4 574
+15%
60 537
+1 224%
59 082
-2%
60 422
+2%
59 595
-1%
3 321
-94%
3 124
-6%
927
-70%
517
-44%
1 332
+157%
2 839
+113%
2 209
-22%
2 081
-6%
1 214
-42%
(267)
N/A
(9)
+97%
443
N/A
EPS (Diluted)
21.31
N/A
21.85
+3%
19.9
-9%
19.95
+0%
22.87
+15%
26.78
+17%
31.3
+17%
34.19
+9%
31.73
-7%
28.56
-10%
25.51
-11%
24.97
-2%
26.17
+5%
25.48
-3%
25.16
-1%
25.82
+3%
25.87
+0%
25.65
-1%
21.9
-15%
19.9
-9%
22.09
+11%
26.56
+20%
34.31
+29%
42.63
+24%
41.36
-3%
40.09
-3%
38.09
-5%
38.7
+2%
39.35
+2%
35.52
-10%
33.88
-5%
28.81
-15%
24.19
-16%
33.17
+37%
33.76
+2%
40.33
+19%
42.97
+7%
41
-5%
44.57
+9%
45.59
+2%
47.76
+5%
46.71
-2%
45.16
-3%
41.5
-8%
42.19
+2%
42.07
0%
42.52
+1%
50.8
+19%
48.07
-5%
50.07
+4%
58.09
+16%
59.07
+2%
80.02
+35%
89.78
+12%
95
+6%
108.9
+15%
1 441.35
+1 224%
1 406.71
-2%
1 438.61
+2%
1 146.05
-20%
63.22
-94%
68.29
+8%
20.55
-70%
9.29
-55%
27.94
+201%
59.53
+113%
43.24
-27%
44.92
+4%
26.1
-42%
-5.74
N/A
-0.19
+97%
9.51
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett