Watchlist Manager

Watchlist

Price: 135.6 INR -3.94% Market Closed

Market Cap: ₹2.3B

H	Hitech Corporation Ltd NSE:HITECHCORP	IN
S	Sinotherapeutics Inc SSE:688247	CN
H	Hugo Boss AG OTC:BOSSY	DE
	CRISPR Therapeutics AG NASDAQ:CRSP	CH
	Tata Steel Ltd NSE:TATASTEEL	IN

Income Statement

Currency: INR

	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	103	0	0	0	86	0	0	0	113	0	0	0	111	0	0	0	124	0	0	0	74	0	0	0	93	0	0	0	53	0	0	0	24	0	0	0	64	0	0	0	104	0	0	0	138	0	0	0	119	0	0	0	92	0	0	0	2	0	0	0	4	0	0	0	0	0	0	0
Revenue	2 158 N/A	2 260 +5%	2 289 +1%	2 399 +5%	2 619 +9%	2 846 +9%	3 052 +7%	3 242 +6%	3 445 +6%	3 603 +5%	3 686 +2%	3 821 +4%	3 856 +1%	4 030 +5%	4 140 +3%	4 235 +2%	4 395 +4%	4 372 -1%	4 435 +1%	4 567 +3%	2 710 -41%	2 757 +2%	2 000 -27%	1 598 -20%	4 648 +191%	4 218 -9%	5 392 +28%	5 704 +6%	4 326 -24%	4 607 +6%	4 100 -11%	3 905 -5%	4 036 +3%	4 039 +0%	3 996 -1%	4 009 +0%	3 977 -1%	4 062 +2%	4 241 +4%	4 595 +8%	4 619 +1%	4 731 +2%	4 733 +0%	4 544 -4%	4 601 +1%	3 960 -14%	3 973 +0%	4 184 +5%	4 471 +7%	5 204 +16%	5 639 +8%	5 763 +2%	5 885 +2%	6 061 +3%	6 000 -1%	5 802 -3%	5 587 -4%	5 607 +0%	5 434 -3%	5 517 +2%	5 618 +2%	5 540 -1%	5 571 +1%	5 508 -1%	5 614 +2%	5 837 +4%	6 016 +3%	6 237 +4%
Gross Profit
Cost of Revenue	(1 563)	(1 345)	(1 340)	(1 390)	(1 900)	(1 733)	(1 866)	(2 005)	(2 590)	(2 261)	(2 330)	(2 442)	(2 667)	(3 059)	(3 147)	(3 228)	(3 304)	(2 909)	(2 984)	(3 065)	(1 955)	(1 867)	(1 351)	(1 081)	(3 409)	(2 834)	(3 683)	(3 889)	(2 865)	(3 059)	(2 660)	(2 521)	(2 655)	(2 650)	(2 573)	(2 545)	(2 469)	(2 496)	(2 613)	(2 848)	(3 430)	(2 902)	(2 877)	(2 715)	(3 336)	(2 344)	(2 321)	(2 452)	(3 186)	(3 141)	(3 484)	(3 614)	(4 265)	(3 858)	(3 801)	(3 664)	(4 176)	(3 449)	(3 323)	(3 358)	(4 136)	(3 341)	(3 362)	(3 329)	(4 153)	(3 556)	(3 646)	(3 765)
Gross Profit	595 N/A	915 +54%	949 +4%	1 009 +6%	719 -29%	1 113 +55%	1 186 +7%	1 236 +4%	855 -31%	1 342 +57%	1 357 +1%	1 378 +2%	1 189 -14%	971 -18%	993 +2%	1 007 +1%	1 091 +8%	1 463 +34%	1 451 -1%	1 502 +4%	755 -50%	890 +18%	649 -27%	517 -20%	1 239 +140%	1 384 +12%	1 708 +23%	1 816 +6%	1 462 -19%	1 548 +6%	1 440 -7%	1 384 -4%	1 381 0%	1 389 +1%	1 423 +2%	1 464 +3%	1 508 +3%	1 566 +4%	1 629 +4%	1 747 +7%	1 190 -32%	1 829 +54%	1 856 +1%	1 829 -1%	1 265 -31%	1 616 +28%	1 652 +2%	1 732 +5%	1 285 -26%	2 063 +61%	2 155 +4%	2 149 0%	1 619 -25%	2 204 +36%	2 200 0%	2 139 -3%	1 411 -34%	2 158 +53%	2 111 -2%	2 159 +2%	1 482 -31%	2 199 +48%	2 208 +0%	2 179 -1%	1 461 -33%	2 281 +56%	2 370 +4%	2 472 +4%
Operating Income
Operating Expenses	(368)	(651)	(681)	(713)	(420)	(796)	(850)	(900)	(533)	(991)	(1 021)	(1 057)	(945)	(676)	(697)	(715)	(802)	(1 195)	(1 205)	(1 221)	(563)	(692)	(479)	(366)	(997)	(1 149)	(1 429)	(1 511)	(1 163)	(1 249)	(1 167)	(1 162)	(1 159)	(1 194)	(1 232)	(1 281)	(1 311)	(1 345)	(1 373)	(1 445)	(886)	(1 506)	(1 554)	(1 536)	(963)	(1 458)	(1 455)	(1 459)	(936)	(1 574)	(1 612)	(1 610)	(1 057)	(1 653)	(1 564)	(1 629)	(951)	(1 683)	(1 706)	(1 721)	(1 051)	(1 835)	(1 865)	(1 857)	(1 203)	(1 999)	(2 065)	(2 181)
Selling, General & Administrative	(279)	(130)	(137)	(143)	(286)	(163)	(173)	(187)	(384)	(208)	(217)	(226)	(716)	(253)	(252)	(254)	(617)	(243)	(249)	(253)	(457)	(145)	(100)	(76)	(818)	(247)	(313)	(337)	(260)	(282)	(271)	(270)	(272)	(274)	(274)	(280)	(289)	(298)	(304)	(314)	(648)	(319)	(317)	(307)	(645)	(291)	(286)	(294)	(629)	(292)	(297)	(299)	(741)	(322)	(336)	(349)	(651)	(369)	(380)	(386)	(731)	(413)	(419)	(421)	(812)	(452)	(464)	(507)
Depreciation & Amortization	(89)	(91)	(92)	(94)	(95)	(101)	(109)	(116)	(126)	(132)	(139)	(147)	(154)	(161)	(168)	(172)	(173)	(177)	(179)	(182)	(99)	(91)	(47)	(20)	(162)	(147)	(201)	(218)	(156)	(165)	(141)	(136)	(130)	(140)	(153)	(165)	(175)	(178)	(179)	(196)	(214)	(237)	(266)	(284)	(299)	(302)	(302)	(299)	(295)	(298)	(302)	(301)	(296)	(300)	(293)	(289)	(282)	(284)	(283)	(286)	(294)	(315)	(333)	(349)	(361)	(375)	(384)	(393)
Other Operating Expenses	0	(431)	(453)	(476)	(39)	(533)	(568)	(597)	(22)	(651)	(665)	(684)	(76)	(261)	(277)	(289)	(13)	(775)	(777)	(787)	(7)	(455)	(332)	(269)	(16)	(755)	(915)	(955)	(747)	(802)	(755)	(756)	(757)	(780)	(806)	(836)	(847)	(870)	(890)	(935)	(24)	(950)	(971)	(945)	(18)	(866)	(866)	(866)	(12)	(983)	(1 013)	(1 010)	(20)	(1 031)	(935)	(990)	(17)	(1 031)	(1 044)	(1 049)	(26)	(1 108)	(1 113)	(1 087)	(30)	(1 172)	(1 217)	(1 280)
Operating Income	227 N/A	264 +16%	268 +2%	296 +10%	299 +1%	317 +6%	337 +6%	337 +0%	322 -4%	351 +9%	336 -4%	322 -4%	244 -24%	295 +21%	296 +0%	292 -2%	289 -1%	269 -7%	246 -9%	280 +14%	192 -31%	198 +3%	170 -14%	151 -11%	243 +60%	236 -3%	279 +18%	305 +9%	299 -2%	299 0%	273 -9%	223 -18%	222 0%	196 -12%	191 -2%	184 -4%	197 +7%	221 +12%	256 +16%	302 +18%	304 +0%	323 +6%	302 -7%	293 -3%	303 +3%	157 -48%	197 +25%	272 +38%	349 +28%	490 +40%	543 +11%	539 -1%	562 +4%	551 -2%	636 +15%	510 -20%	460 -10%	474 +3%	405 -15%	438 +8%	431 -2%	364 -16%	344 -6%	322 -6%	258 -20%	282 +9%	305 +8%	292 -4%
Pre-Tax Income
Interest Income Expense	(103)	(101)	(95)	(87)	(76)	(91)	(101)	(113)	(110)	(140)	(155)	(167)	(112)	(185)	(186)	(185)	(114)	(174)	(172)	(174)	(73)	(137)	(117)	(106)	(91)	(141)	(152)	(142)	(53)	(104)	(89)	(87)	(24)	(101)	(117)	(129)	(64)	(148)	(159)	(179)	(102)	(218)	(234)	(238)	(138)	(223)	(210)	(201)	(116)	(192)	(183)	(172)	(15)	(152)	(146)	(142)	(58)	(138)	(137)	(137)	(54)	(146)	(151)	(156)	(77)	(168)	(175)	(182)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	149	149	149	149	(33)	(32)	0	0	0	56	76	76	156	23	80	0	0	38	38	38	0	0	8	0	0	(8)	(15)	(15)	(35)
Gain/Loss on Disposition of Assets	0	0	0	0	3	0	0	0	3	0	0	0	3	0	0	0	0	0	0	0	(2)	0	0	0	1	0	0	0	3	0	0	0	1	0	0	0	(1)	0	0	0	(3)	0	0	0	(0)	0	0	0	0	0	0	0	3	0	0	0	7	0	0	0	5	0	0	0	22	0	0	0
Total Other Income	23	7	8	3	9	5	7	7	10	10	7	8	6	15	21	22	(49)	19	14	12	(62)	2	1	(0)	(61)	10	13	14	(47)	8	6	6	(63)	6	7	8	(11)	64	62	62	(93)	4	6	5	(97)	6	9	12	(65)	14	12	10	(69)	9	10	10	(73)	17	14	18	(81)	24	27	30	(77)	30	31	26
Pre-Tax Income	147 N/A	171 +16%	182 +6%	212 +17%	236 +11%	231 -2%	243 +5%	231 -5%	225 -3%	221 -2%	188 -15%	163 -13%	139 -15%	126 -10%	131 +4%	129 -2%	126 -2%	113 -10%	87 -23%	119 +36%	56 -53%	63 +13%	54 -15%	45 -16%	91 +101%	105 +15%	140 +34%	177 +26%	203 +14%	204 +0%	190 -7%	142 -26%	136 -4%	100 -27%	80 -20%	62 -23%	120 +93%	137 +14%	159 +16%	334 +109%	256 -23%	257 +1%	222 -14%	27 -88%	36 +34%	(60) N/A	(3) +94%	83 N/A	223 +168%	388 +74%	448 +15%	533 +19%	504 -5%	487 -3%	499 +2%	378 -24%	374 -1%	391 +5%	319 -18%	319 0%	300 -6%	249 -17%	220 -12%	197 -10%	118 -40%	129 +9%	146 +13%	101 -31%
Net Income
Tax Provision	(39)	(52)	(53)	(67)	(78)	(71)	(78)	(75)	(64)	(67)	(54)	(42)	(35)	(35)	(42)	(23)	(23)	(22)	(14)	(48)	(18)	(14)	(11)	(4)	(23)	(26)	(29)	(44)	(61)	(65)	(72)	(55)	(43)	(32)	(24)	(18)	(43)	(48)	(53)	(115)	(92)	(92)	(81)	(10)	(12)	0	(2)	(35)	(54)	(80)	(107)	(119)	(130)	(125)	(129)	(99)	(90)	(95)	(76)	(77)	(80)	(67)	(61)	(49)	(29)	(34)	(37)	(32)
Income from Continuing Operations	108	118	129	145	157	160	166	156	161	154	134	121	104	90	89	106	104	91	74	71	37	49	43	42	68	79	111	133	141	139	118	87	94	69	57	45	78	89	106	219	164	165	142	17	24	(60)	(5)	49	170	308	341	415	374	362	370	279	283	297	243	242	220	182	158	147	89	95	109	68
Income to Minority Interest	(6)	(6)	(7)	(10)	(8)	(10)	(13)	(13)	(17)	(14)	(9)	(3)	2	3	(2)	(12)	(13)	(15)	(15)	(15)	0	(16)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	102 N/A	112 +10%	122 +9%	136 +11%	149 +10%	150 +1%	153 +1%	142 -7%	144 +1%	140 -3%	126 -10%	118 -6%	106 -10%	93 -12%	88 -6%	94 +8%	90 -4%	77 -15%	58 -24%	56 -4%	37 -33%	48 +28%	52 +9%	56 +8%	68 +21%	82 +21%	111 +35%	133 +20%	141 +6%	139 -2%	118 -15%	87 -27%	94 +8%	69 -27%	57 -17%	45 -21%	78 +74%	89 +15%	106 +19%	219 +106%	164 -25%	165 +1%	142 -14%	17 -88%	24 +39%	(60) N/A	(5) +91%	49 N/A	170 +250%	308 +82%	341 +11%	415 +21%	374 -10%	362 -3%	370 +2%	279 -25%	283 +2%	297 +5%	243 -18%	242 -1%	220 -9%	182 -17%	158 -13%	147 -7%	89 -39%	95 +6%	109 +15%	68 -37%
EPS (Diluted)	7.73 N/A	8.52 +10%	9.22 +8%	10.26 +11%	11.31 +10%	11.38 +1%	11.57 +2%	10.79 -7%	10.94 +1%	10.61 -3%	9.52 -10%	9.01 -5%	8.07 -10%	7.08 -12%	6.64 -6%	7.15 +8%	6.86 -4%	5.81 -15%	4.43 -24%	4.24 -4%	2.84 -33%	3.62 +27%	2.61 -28%	3.42 +31%	4.12 +20%	4.78 +16%	6.43 +35%	7.76 +21%	9.11 +17%	8.06 -12%	6.79 -16%	5.05 -26%	5.45 +8%	4.02 -26%	3.31 -18%	2.6 -21%	4.52 +74%	5.19 +15%	6.1 +18%	12.72 +109%	9.55 -25%	9.66 +1%	8.24 -15%	0.99 -88%	1.37 +38%	-3.47 N/A	-0.3 +91%	2.82 N/A	9.87 +250%	17.91 +81%	19.83 +11%	24.09 +21%	21.74 -10%	21.06 -3%	21.51 +2%	16.19 -25%	16.49 +2%	17.28 +5%	14.17 -18%	14.07 -1%	12.81 -9%	10.61 -17%	9.23 -13%	8.55 -7%	5.2 -39%	5.52 +6%	6.33 +15%	3.98 -37%

Income Statement Balance Sheet Cash Flow Statement

Hitech Corporation Ltd
NSE:HITECHCORP

Income Statement

Earnings Waterfall
Hitech Corporation Ltd

Income Statement
Hitech Corporation Ltd

See Also

Company

Help

Tools

Stocks

Hitech Corporation Ltd NSE:HITECHCORP

Income Statement

Earnings Waterfall Hitech Corporation Ltd

Income Statement Hitech Corporation Ltd

See Also

Company

Help

Tools

Stocks

Hitech Corporation Ltd
NSE:HITECHCORP

Earnings Waterfall
Hitech Corporation Ltd

Income Statement
Hitech Corporation Ltd