HLE Glascoat Ltd
NSE:HLEGLAS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
HLE Glascoat Ltd
NSE:HLEGLAS
|
IN |
|
P
|
Primarius Technologies Co Ltd
SSE:688206
|
CN |
|
J
|
Job Solution Sweden Holding AB (publ)
STO:JOBS
|
SE |
|
T
|
Takagi Seiko Corp
TSE:4242
|
JP |
|
Toyo Tire Corp
TSE:5105
|
JP |
|
V
|
Volkswagen AG
OTC:VLKPF
|
DE |
|
Union Bank of India Ltd
NSE:UNIONBANK
|
IN |
|
ARSS Infrastructure Projects Ltd
NSE:ARSSINFRA
|
IN |
|
Shanxi Huhua Group Co Ltd
SZSE:003002
|
CN |
|
Alpha and Omega Semiconductor Ltd
NASDAQ:AOSL
|
US |
|
Nanjing Sample Technology Co Ltd
HKEX:1708
|
CN |
|
Anheuser-Busch Inbev SA
XBRU:ABI
|
BE |
|
Hubei Energy Group Co Ltd
SZSE:000883
|
CN |
|
I
|
Intuitive Machines Inc
NASDAQ:LUNR
|
US |
Income Statement
Earnings Waterfall
HLE Glascoat Ltd
Income Statement
HLE Glascoat Ltd
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
24
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
109
|
0
|
0
|
0
|
86
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
104
|
0
|
0
|
0
|
172
|
0
|
0
|
0
|
280
|
0
|
0
|
0
|
338
|
0
|
0
|
0
|
|
| Revenue |
415
N/A
|
422
+2%
|
425
+1%
|
418
-2%
|
447
+7%
|
471
+5%
|
476
+1%
|
511
+7%
|
530
+4%
|
588
+11%
|
624
+6%
|
670
+7%
|
704
+5%
|
700
-1%
|
764
+9%
|
760
-1%
|
756
-1%
|
749
-1%
|
683
-9%
|
740
+8%
|
768
+4%
|
813
+6%
|
895
+10%
|
877
-2%
|
885
+1%
|
936
+6%
|
893
-5%
|
907
+2%
|
924
+2%
|
853
-8%
|
872
+2%
|
875
+0%
|
895
+2%
|
946
+6%
|
922
-3%
|
918
0%
|
988
+8%
|
1 029
+4%
|
2 082
+102%
|
2 621
+26%
|
3 594
+37%
|
4 226
+18%
|
4 150
-2%
|
4 444
+7%
|
4 265
-4%
|
4 189
-2%
|
4 232
+1%
|
4 481
+6%
|
4 845
+8%
|
5 250
+8%
|
5 275
+0%
|
5 505
+4%
|
6 522
+18%
|
7 324
+12%
|
8 229
+12%
|
8 824
+7%
|
9 315
+6%
|
9 243
-1%
|
9 342
+1%
|
9 592
+3%
|
9 679
+1%
|
9 976
+3%
|
10 090
+1%
|
10 007
-1%
|
10 276
+3%
|
10 845
+6%
|
11 995
+11%
|
12 950
+8%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(257)
|
(311)
|
(311)
|
(308)
|
(293)
|
(302)
|
(295)
|
(313)
|
(375)
|
(372)
|
(391)
|
(427)
|
(520)
|
(403)
|
(463)
|
(458)
|
(558)
|
(443)
|
(377)
|
(426)
|
(489)
|
(487)
|
(541)
|
(521)
|
(561)
|
(542)
|
(504)
|
(506)
|
(604)
|
(490)
|
(504)
|
(512)
|
(565)
|
(560)
|
(528)
|
(514)
|
(588)
|
(588)
|
(1 230)
|
(1 538)
|
(2 304)
|
(2 451)
|
(2 407)
|
(2 517)
|
(2 509)
|
(2 292)
|
(2 264)
|
(2 365)
|
(2 740)
|
(2 754)
|
(2 747)
|
(2 948)
|
(3 707)
|
(3 721)
|
(4 154)
|
(4 352)
|
(4 843)
|
(4 746)
|
(4 820)
|
(4 904)
|
(5 143)
|
(5 048)
|
(4 941)
|
(4 875)
|
(5 189)
|
(5 531)
|
(6 338)
|
(6 901)
|
|
| Gross Profit |
158
N/A
|
111
-30%
|
114
+3%
|
110
-3%
|
153
+40%
|
169
+10%
|
181
+7%
|
199
+10%
|
155
-22%
|
216
+40%
|
233
+8%
|
243
+4%
|
184
-24%
|
297
+62%
|
301
+1%
|
302
+0%
|
198
-35%
|
306
+55%
|
306
0%
|
314
+3%
|
280
-11%
|
326
+17%
|
354
+9%
|
356
+1%
|
324
-9%
|
394
+22%
|
389
-1%
|
401
+3%
|
320
-20%
|
364
+13%
|
369
+1%
|
364
-1%
|
330
-9%
|
386
+17%
|
394
+2%
|
404
+3%
|
400
-1%
|
441
+10%
|
853
+93%
|
1 082
+27%
|
1 290
+19%
|
1 775
+38%
|
1 743
-2%
|
1 927
+11%
|
1 756
-9%
|
1 896
+8%
|
1 968
+4%
|
2 116
+7%
|
2 105
-1%
|
2 495
+19%
|
2 528
+1%
|
2 557
+1%
|
2 815
+10%
|
3 603
+28%
|
4 075
+13%
|
4 473
+10%
|
4 473
+0%
|
4 496
+1%
|
4 522
+1%
|
4 688
+4%
|
4 537
-3%
|
4 929
+9%
|
5 150
+4%
|
5 132
0%
|
5 087
-1%
|
5 635
+11%
|
5 978
+6%
|
6 370
+7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(117)
|
(69)
|
(71)
|
(73)
|
(109)
|
(114)
|
(122)
|
(134)
|
(92)
|
(148)
|
(163)
|
(169)
|
(114)
|
(229)
|
(229)
|
(231)
|
(116)
|
(226)
|
(229)
|
(232)
|
(195)
|
(240)
|
(263)
|
(267)
|
(239)
|
(305)
|
(297)
|
(305)
|
(228)
|
(285)
|
(297)
|
(296)
|
(262)
|
(322)
|
(332)
|
(343)
|
(328)
|
(355)
|
(674)
|
(859)
|
(895)
|
(1 269)
|
(1 179)
|
(1 248)
|
(1 098)
|
(1 246)
|
(1 295)
|
(1 356)
|
(1 274)
|
(1 576)
|
(1 600)
|
(1 665)
|
(1 825)
|
(2 613)
|
(2 990)
|
(3 418)
|
(3 329)
|
(3 441)
|
(3 558)
|
(3 753)
|
(3 628)
|
(4 110)
|
(4 267)
|
(4 241)
|
(4 040)
|
(4 128)
|
(4 443)
|
(4 905)
|
|
| Selling, General & Administrative |
(107)
|
(37)
|
(48)
|
(58)
|
(98)
|
(73)
|
(77)
|
(84)
|
(76)
|
(83)
|
(91)
|
(93)
|
(98)
|
(114)
|
(115)
|
(116)
|
(97)
|
(109)
|
(108)
|
(112)
|
(155)
|
(121)
|
(127)
|
(132)
|
(192)
|
(141)
|
(142)
|
(139)
|
(182)
|
(117)
|
(96)
|
(78)
|
(59)
|
(60)
|
(61)
|
(65)
|
(67)
|
(71)
|
(291)
|
(414)
|
(807)
|
(609)
|
(544)
|
(591)
|
(1 004)
|
(601)
|
(627)
|
(654)
|
(1 170)
|
(722)
|
(756)
|
(805)
|
(1 670)
|
(1 394)
|
(1 643)
|
(1 880)
|
(3 064)
|
(2 083)
|
(2 169)
|
(2 299)
|
(3 204)
|
(2 530)
|
(2 617)
|
(2 618)
|
(3 647)
|
(2 811)
|
(3 038)
|
(3 345)
|
|
| Depreciation & Amortization |
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(13)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(24)
|
(24)
|
(25)
|
(25)
|
(23)
|
(23)
|
(24)
|
(25)
|
(26)
|
(27)
|
(29)
|
(29)
|
(30)
|
(30)
|
(50)
|
(59)
|
(65)
|
(75)
|
(66)
|
(68)
|
(74)
|
(78)
|
(81)
|
(84)
|
(86)
|
(87)
|
(88)
|
(92)
|
(112)
|
(149)
|
(181)
|
(211)
|
(227)
|
(228)
|
(234)
|
(252)
|
(263)
|
(276)
|
(288)
|
(289)
|
(296)
|
(308)
|
(321)
|
(346)
|
|
| Other Operating Expenses |
(0)
|
(23)
|
(14)
|
(5)
|
(2)
|
(30)
|
(32)
|
(36)
|
0
|
(49)
|
(56)
|
(60)
|
0
|
(98)
|
(96)
|
(97)
|
0
|
(98)
|
(102)
|
(101)
|
(21)
|
(100)
|
(116)
|
(115)
|
(23)
|
(140)
|
(131)
|
(141)
|
(24)
|
(145)
|
(177)
|
(193)
|
(178)
|
(235)
|
(242)
|
(249)
|
(231)
|
(253)
|
(332)
|
(386)
|
(23)
|
(585)
|
(569)
|
(589)
|
(20)
|
(568)
|
(588)
|
(618)
|
(18)
|
(768)
|
(756)
|
(768)
|
(44)
|
(1 070)
|
(1 166)
|
(1 327)
|
(38)
|
(1 129)
|
(1 154)
|
(1 202)
|
(161)
|
(1 304)
|
(1 362)
|
(1 334)
|
(97)
|
(1 010)
|
(1 084)
|
(1 214)
|
|
| Operating Income |
41
N/A
|
41
-1%
|
43
+3%
|
37
-12%
|
44
+18%
|
55
+24%
|
59
+8%
|
64
+9%
|
63
-2%
|
69
+9%
|
70
+2%
|
75
+6%
|
70
-7%
|
68
-3%
|
72
+7%
|
72
-1%
|
82
+15%
|
81
-2%
|
77
-4%
|
82
+6%
|
85
+3%
|
86
+1%
|
91
+6%
|
90
-1%
|
85
-5%
|
89
+5%
|
92
+3%
|
95
+3%
|
92
-3%
|
79
-15%
|
72
-8%
|
68
-5%
|
68
-1%
|
64
-5%
|
63
-2%
|
62
-2%
|
72
+17%
|
86
+20%
|
178
+107%
|
223
+25%
|
395
+77%
|
506
+28%
|
564
+11%
|
679
+20%
|
658
-3%
|
650
-1%
|
673
+3%
|
760
+13%
|
831
+9%
|
919
+11%
|
928
+1%
|
893
-4%
|
990
+11%
|
990
+0%
|
1 085
+10%
|
1 055
-3%
|
1 144
+8%
|
1 056
-8%
|
964
-9%
|
935
-3%
|
908
-3%
|
818
-10%
|
882
+8%
|
892
+1%
|
1 047
+17%
|
1 186
+13%
|
1 215
+2%
|
1 144
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(24)
|
(24)
|
(23)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(25)
|
(29)
|
(31)
|
(35)
|
(31)
|
(32)
|
(32)
|
(32)
|
(32)
|
(33)
|
(33)
|
(33)
|
(26)
|
(29)
|
(28)
|
(29)
|
(26)
|
(33)
|
(37)
|
(36)
|
(27)
|
(34)
|
(29)
|
(29)
|
(19)
|
(19)
|
(16)
|
(13)
|
(10)
|
(15)
|
(82)
|
(112)
|
(98)
|
(170)
|
(131)
|
(130)
|
(79)
|
(120)
|
(116)
|
(106)
|
(59)
|
(92)
|
(88)
|
(103)
|
(76)
|
(147)
|
(174)
|
(189)
|
(147)
|
(240)
|
(248)
|
(292)
|
(292)
|
(352)
|
(381)
|
(372)
|
(321)
|
(353)
|
(360)
|
(351)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(84)
|
(91)
|
(91)
|
(91)
|
(7)
|
0
|
0
|
(19)
|
(53)
|
(53)
|
(53)
|
(34)
|
0
|
0
|
0
|
(31)
|
(63)
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
11
|
11
|
11
|
11
|
11
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
8
|
10
|
11
|
11
|
4
|
6
|
6
|
6
|
(1)
|
2
|
2
|
2
|
(2)
|
6
|
6
|
6
|
(3)
|
5
|
5
|
5
|
(1)
|
3
|
4
|
4
|
6
|
11
|
18
|
18
|
(22)
|
30
|
23
|
30
|
(10)
|
35
|
38
|
38
|
(3)
|
46
|
51
|
85
|
22
|
105
|
124
|
108
|
(6)
|
90
|
95
|
110
|
40
|
112
|
92
|
71
|
24
|
78
|
84
|
100
|
|
| Pre-Tax Income |
28
N/A
|
28
+1%
|
30
+9%
|
29
-3%
|
36
+22%
|
38
+5%
|
42
+12%
|
47
+11%
|
39
-17%
|
41
+6%
|
40
-2%
|
41
+1%
|
46
+14%
|
46
0%
|
51
+10%
|
51
+1%
|
53
+5%
|
54
+0%
|
50
-6%
|
55
+9%
|
58
+5%
|
59
+3%
|
65
+10%
|
64
-2%
|
57
-10%
|
62
+9%
|
61
-1%
|
65
+7%
|
63
-4%
|
49
-21%
|
48
-3%
|
44
-8%
|
47
+8%
|
49
+3%
|
50
+3%
|
52
+4%
|
68
+30%
|
81
+20%
|
114
+41%
|
130
+13%
|
275
+112%
|
366
+33%
|
456
+25%
|
579
+27%
|
566
-2%
|
565
0%
|
595
+5%
|
692
+16%
|
772
+12%
|
873
+13%
|
892
+2%
|
791
-11%
|
843
+7%
|
857
+2%
|
944
+10%
|
966
+2%
|
993
+3%
|
906
-9%
|
792
-13%
|
701
-12%
|
587
-16%
|
525
-11%
|
558
+6%
|
590
+6%
|
751
+27%
|
910
+21%
|
906
0%
|
829
-9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
(12)
|
(13)
|
(12)
|
(13)
|
(18)
|
(18)
|
(20)
|
(19)
|
(17)
|
(17)
|
(16)
|
(19)
|
(20)
|
(20)
|
(22)
|
(21)
|
(12)
|
(14)
|
(14)
|
(15)
|
(21)
|
(16)
|
(16)
|
(14)
|
(16)
|
(17)
|
(17)
|
(17)
|
(14)
|
(17)
|
(40)
|
(45)
|
(90)
|
(117)
|
(134)
|
(170)
|
(174)
|
(179)
|
(187)
|
(221)
|
(239)
|
(264)
|
(268)
|
(262)
|
(261)
|
(262)
|
(287)
|
(263)
|
(295)
|
(269)
|
(240)
|
(212)
|
(178)
|
(155)
|
(153)
|
(141)
|
(133)
|
(168)
|
(169)
|
(149)
|
|
| Income from Continuing Operations |
18
|
18
|
19
|
19
|
24
|
26
|
29
|
32
|
27
|
28
|
28
|
28
|
28
|
28
|
30
|
32
|
36
|
36
|
34
|
36
|
38
|
39
|
43
|
42
|
45
|
48
|
47
|
50
|
42
|
33
|
32
|
29
|
31
|
32
|
33
|
35
|
54
|
64
|
74
|
85
|
185
|
249
|
322
|
409
|
392
|
386
|
408
|
471
|
534
|
609
|
623
|
529
|
582
|
594
|
658
|
703
|
698
|
637
|
552
|
489
|
409
|
370
|
406
|
449
|
618
|
742
|
737
|
680
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(9)
|
(12)
|
(14)
|
(10)
|
(19)
|
(19)
|
(20)
|
(11)
|
(7)
|
(4)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(8)
|
(38)
|
(112)
|
(132)
|
(141)
|
(129)
|
(151)
|
(161)
|
(164)
|
(163)
|
|
| Net Income (Common) |
18
N/A
|
18
+1%
|
19
+7%
|
19
-3%
|
24
+29%
|
26
+9%
|
29
+12%
|
32
+10%
|
27
-16%
|
28
+4%
|
28
+1%
|
28
N/A
|
28
-1%
|
28
-1%
|
30
+9%
|
32
+6%
|
36
+12%
|
36
+1%
|
34
-7%
|
36
+6%
|
38
+6%
|
39
+3%
|
43
+10%
|
42
-3%
|
45
+8%
|
48
+6%
|
47
-1%
|
50
+6%
|
42
-17%
|
33
-20%
|
32
-3%
|
29
-8%
|
31
+6%
|
32
+1%
|
33
+4%
|
35
+5%
|
54
+54%
|
64
+20%
|
74
+15%
|
85
+14%
|
179
+111%
|
240
+34%
|
311
+29%
|
395
+27%
|
382
-3%
|
377
-1%
|
413
+10%
|
488
+18%
|
546
+12%
|
613
+12%
|
604
-1%
|
502
-17%
|
557
+11%
|
571
+2%
|
646
+13%
|
691
+7%
|
688
0%
|
627
-9%
|
534
-15%
|
441
-17%
|
261
-41%
|
201
-23%
|
228
+13%
|
283
+24%
|
467
+65%
|
581
+24%
|
573
-1%
|
517
-10%
|
|
| EPS (Diluted) |
0.7
N/A
|
0.71
+1%
|
0.77
+8%
|
0.75
-3%
|
0.96
+28%
|
1.05
+9%
|
1.18
+12%
|
1.3
+10%
|
1.08
-17%
|
1.13
+5%
|
1.13
N/A
|
1.13
N/A
|
1.12
-1%
|
1.12
N/A
|
1.22
+9%
|
1.3
+7%
|
1.44
+11%
|
1.46
+1%
|
1.37
-6%
|
1.44
+5%
|
1.52
+6%
|
1.57
+3%
|
1.73
+10%
|
1.69
-2%
|
1.82
+8%
|
1.94
+7%
|
1.91
-2%
|
2.02
+6%
|
1.66
-18%
|
1.33
-20%
|
1.28
-4%
|
1.17
-9%
|
1.25
+7%
|
0.97
-22%
|
1
+3%
|
1.06
+6%
|
1.65
+56%
|
1.97
+19%
|
0.68
-65%
|
1.13
+66%
|
2.77
+145%
|
3.82
+38%
|
4.95
+30%
|
6.26
+26%
|
5.91
-6%
|
5.81
-2%
|
6.38
+10%
|
7.53
+18%
|
8.4
+12%
|
8.98
+7%
|
8.75
-3%
|
7.34
-16%
|
8.15
+11%
|
8.36
+3%
|
9.46
+13%
|
9.91
+5%
|
10.07
+2%
|
10.05
0%
|
9.63
-4%
|
13.67
+42%
|
3.81
-72%
|
4.68
+23%
|
3.8
-19%
|
5.05
+33%
|
6.84
+35%
|
10.3
+51%
|
8.42
-18%
|
7.48
-11%
|
|