Hindustan Foods Ltd
NSE:HNDFDS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Hindustan Foods Ltd
NSE:HNDFDS
|
IN |
|
Mirion Technologies Inc
NYSE:MIR
|
US |
|
Manolete Partners PLC
LSE:MANO
|
UK |
Balance Sheet
Balance Sheet Decomposition
Hindustan Foods Ltd
Hindustan Foods Ltd
Balance Sheet
Hindustan Foods Ltd
| Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
1
|
162
|
66
|
44
|
288
|
445
|
326
|
399
|
432
|
770
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
43
|
136
|
235
|
172
|
380
|
432
|
769
|
|
| Cash Equivalents |
0
|
1
|
1
|
162
|
66
|
1
|
152
|
210
|
154
|
19
|
0
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
10
|
45
|
0
|
25
|
8
|
52
|
54
|
2
|
629
|
|
| Total Receivables |
44
|
32
|
36
|
68
|
291
|
521
|
605
|
1 160
|
1 509
|
2 030
|
3 048
|
3 473
|
|
| Accounts Receivables |
34
|
23
|
36
|
68
|
291
|
459
|
429
|
653
|
1 037
|
1 525
|
2 468
|
3 019
|
|
| Other Receivables |
10
|
9
|
0
|
0
|
0
|
62
|
176
|
507
|
473
|
505
|
580
|
454
|
|
| Inventory |
12
|
27
|
15
|
59
|
244
|
515
|
1 158
|
1 748
|
2 444
|
3 414
|
5 099
|
7 655
|
|
| Other Current Assets |
0
|
0
|
10
|
27
|
70
|
109
|
455
|
144
|
71
|
80
|
95
|
123
|
|
| Total Current Assets |
57
|
59
|
63
|
325
|
716
|
1 189
|
2 532
|
3 505
|
4 402
|
5 977
|
8 675
|
12 650
|
|
| PP&E Net |
112
|
112
|
109
|
127
|
420
|
1 317
|
2 743
|
3 609
|
5 141
|
6 753
|
9 091
|
11 166
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1 317
|
2 743
|
3 609
|
5 141
|
6 753
|
9 091
|
11 166
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
222
|
329
|
655
|
1 169
|
1 615
|
4 361
|
5 154
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
18
|
10
|
5
|
1
|
4
|
15
|
84
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
65
|
65
|
|
| Note Receivable |
2
|
0
|
2
|
3
|
8
|
111
|
69
|
0
|
0
|
1
|
2
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
3
|
1
|
5
|
1
|
37
|
67
|
97
|
1 141
|
133
|
|
| Other Long-Term Assets |
29
|
0
|
8
|
44
|
29
|
22
|
36
|
218
|
253
|
489
|
263
|
807
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
65
|
65
|
|
| Total Assets |
200
N/A
|
172
-14%
|
182
+6%
|
502
+176%
|
1 176
+134%
|
2 662
+126%
|
5 391
+103%
|
7 373
+37%
|
9 864
+34%
|
13 352
+35%
|
19 252
+44%
|
24 905
+29%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
16
|
46
|
42
|
109
|
415
|
765
|
1 396
|
2 152
|
2 711
|
3 353
|
4 258
|
5 240
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
14
|
22
|
43
|
38
|
46
|
130
|
304
|
|
| Short-Term Debt |
6
|
5
|
6
|
0
|
31
|
198
|
82
|
1
|
354
|
549
|
1 064
|
1 347
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
136
|
179
|
303
|
390
|
555
|
876
|
1 057
|
|
| Other Current Liabilities |
31
|
17
|
14
|
17
|
42
|
142
|
297
|
212
|
265
|
546
|
562
|
778
|
|
| Total Current Liabilities |
53
|
68
|
61
|
126
|
489
|
1 255
|
1 977
|
2 711
|
3 758
|
5 049
|
6 890
|
8 726
|
|
| Long-Term Debt |
157
|
91
|
109
|
51
|
297
|
653
|
1 381
|
1 865
|
2 769
|
4 022
|
5 358
|
6 556
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
82
|
140
|
220
|
267
|
478
|
413
|
456
|
|
| Other Liabilities |
15
|
12
|
13
|
5
|
7
|
21
|
23
|
31
|
28
|
54
|
130
|
257
|
|
| Total Liabilities |
225
N/A
|
171
-24%
|
183
+7%
|
183
0%
|
793
+335%
|
2 010
+153%
|
3 521
+75%
|
4 828
+37%
|
6 822
+41%
|
9 603
+41%
|
12 791
+33%
|
15 995
+25%
|
|
| Equity | |||||||||||||
| Common Stock |
66
|
66
|
50
|
130
|
130
|
144
|
221
|
221
|
234
|
234
|
238
|
244
|
|
| Retained Earnings |
91
|
66
|
51
|
190
|
253
|
84
|
302
|
962
|
1 457
|
2 165
|
3 893
|
4 707
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
425
|
1 348
|
1 361
|
1 350
|
1 350
|
2 331
|
3 924
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
|
| Total Equity |
25
N/A
|
0
N/A
|
1
N/A
|
320
N/A
|
382
+20%
|
652
+71%
|
1 870
+187%
|
2 544
+36%
|
3 041
+20%
|
3 749
+23%
|
6 461
+72%
|
8 910
+38%
|
|
| Total Liabilities & Equity |
200
N/A
|
172
-14%
|
182
+6%
|
502
+176%
|
1 176
+134%
|
2 662
+126%
|
5 391
+103%
|
7 373
+37%
|
9 864
+34%
|
13 352
+35%
|
19 252
+44%
|
24 905
+29%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
5
|
5
|
5
|
13
|
13
|
14
|
21
|
106
|
113
|
113
|
115
|
118
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|