Honasa Consumer Ltd
NSE:HONASA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Honasa Consumer Ltd
NSE:HONASA
|
IN |
|
G
|
Glenveagh Properties PLC
ISEQ:GVR
|
IE |
|
Solar Industries India Ltd
NSE:SOLARINDS
|
IN |
|
A
|
Alternative Income REIT PLC
LSE:AIRE
|
UK |
|
Brinker International Inc
NYSE:EAT
|
US |
|
Microport Scientific Corp
HKEX:853
|
CN |
|
A
|
American Realty Investors Inc
NYSE:ARL
|
US |
|
Grizzly Discoveries Inc
OTC:GZDIF
|
CA |
Income Statement
Earnings Waterfall
Honasa Consumer Ltd
Income Statement
Honasa Consumer Ltd
| Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
87
|
0
|
0
|
0
|
119
|
0
|
0
|
0
|
|
| Revenue |
29 416
N/A
|
19 199
-35%
|
20 095
+5%
|
19 752
-2%
|
20 045
+1%
|
20 669
+3%
|
21 081
+2%
|
21 844
+4%
|
22 684
+4%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(8 870)
|
(5 822)
|
(6 032)
|
(5 959)
|
(5 982)
|
(6 151)
|
(6 273)
|
(6 419)
|
(6 757)
|
|
| Gross Profit |
20 546
N/A
|
13 377
-35%
|
14 063
+5%
|
13 793
-2%
|
14 062
+2%
|
14 519
+3%
|
14 808
+2%
|
15 425
+4%
|
15 928
+3%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(19 680)
|
(12 302)
|
(12 860)
|
(13 341)
|
(13 739)
|
(14 267)
|
(14 590)
|
(14 435)
|
(14 528)
|
|
| Selling, General & Administrative |
(9 655)
|
(11 980)
|
(1 755)
|
(1 898)
|
(1 974)
|
(13 802)
|
(2 114)
|
(2 198)
|
(2 390)
|
|
| Depreciation & Amortization |
(458)
|
(306)
|
(335)
|
(378)
|
(424)
|
(450)
|
(464)
|
(476)
|
(460)
|
|
| Other Operating Expenses |
(9 567)
|
(16)
|
(10 769)
|
(11 065)
|
(11 341)
|
(15)
|
(12 012)
|
(11 762)
|
(11 678)
|
|
| Operating Income |
866
N/A
|
1 075
+24%
|
1 204
+12%
|
452
-62%
|
323
-28%
|
252
-22%
|
218
-13%
|
990
+354%
|
1 399
+41%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
157
|
337
|
(106)
|
(119)
|
(126)
|
632
|
(129)
|
(131)
|
(130)
|
|
| Non-Reccuring Items |
(1 523)
|
39
|
0
|
0
|
0
|
(16)
|
0
|
0
|
(48)
|
|
| Gain/Loss on Disposition of Assets |
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
168
|
31
|
558
|
688
|
770
|
29
|
839
|
840
|
855
|
|
| Pre-Tax Income |
(332)
N/A
|
1 471
N/A
|
1 656
+13%
|
1 020
-38%
|
967
-5%
|
896
-7%
|
928
+4%
|
1 699
+83%
|
2 076
+22%
|
|
| Net Income | ||||||||||
| Tax Provision |
(377)
|
(366)
|
(395)
|
(239)
|
(185)
|
(169)
|
(191)
|
(384)
|
(519)
|
|
| Income from Continuing Operations |
(709)
|
1 105
|
1 261
|
781
|
782
|
727
|
738
|
1 316
|
1 557
|
|
| Income to Minority Interest |
94
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(615)
N/A
|
1 118
N/A
|
1 261
+13%
|
781
-38%
|
782
+0%
|
727
-7%
|
738
+1%
|
1 316
+78%
|
1 557
+18%
|
|
| EPS (Diluted) |
-1.91
N/A
|
3.55
N/A
|
3.88
+9%
|
2.39
-38%
|
2.37
-1%
|
2.23
-6%
|
2.24
+0%
|
4.01
+79%
|
4.76
+19%
|
|