Honda India Power Products Ltd
NSE:HONDAPOWER
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Honda India Power Products Ltd
NSE:HONDAPOWER
|
IN |
|
Ikena Oncology Inc
NASDAQ:IKNA
|
US |
|
D
|
Dine SAB de CV
BMV:DINEB
|
MX |
|
Heidelberger Druckmaschinen AG
XETRA:HDD
|
DE |
|
Beijing Vastdata Technology Co Ltd
SSE:603138
|
CN |
|
B
|
Biogen Inc
XETRA:IDP
|
US |
|
M
|
MGI Tech Co Ltd
SSE:688114
|
CN |
Income Statement
Earnings Waterfall
Honda India Power Products Ltd
Income Statement
Honda India Power Products Ltd
| Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 972
N/A
|
2 023
+3%
|
2 131
+5%
|
2 258
+6%
|
2 292
+2%
|
2 518
+10%
|
2 477
-2%
|
2 487
+0%
|
2 524
+1%
|
2 853
+13%
|
3 144
+10%
|
2 995
-5%
|
2 335
-22%
|
2 170
-7%
|
2 034
-6%
|
2 588
+27%
|
3 084
+19%
|
3 794
+23%
|
4 136
+9%
|
4 110
-1%
|
4 056
-1%
|
4 056
0%
|
4 188
+3%
|
4 638
+11%
|
5 048
+9%
|
5 092
+1%
|
5 252
+3%
|
5 066
-4%
|
5 155
+2%
|
5 041
-2%
|
4 791
-5%
|
5 014
+5%
|
5 413
+8%
|
6 008
+11%
|
6 255
+4%
|
6 294
+1%
|
6 307
+0%
|
6 214
-1%
|
6 423
+3%
|
6 633
+3%
|
6 728
+1%
|
6 895
+2%
|
7 222
+5%
|
7 312
+1%
|
7 362
+1%
|
7 491
+2%
|
7 517
+0%
|
7 698
+2%
|
7 774
+1%
|
7 764
0%
|
7 757
0%
|
7 919
+2%
|
8 159
+3%
|
8 399
+3%
|
8 653
+3%
|
8 835
+2%
|
8 486
-4%
|
7 536
-11%
|
7 913
+5%
|
8 390
+6%
|
9 389
+12%
|
10 929
+16%
|
10 762
-2%
|
11 282
+5%
|
11 563
+2%
|
10 921
-6%
|
12 553
+15%
|
12 567
+0%
|
12 463
-1%
|
12 562
+1%
|
11 467
-9%
|
10 712
-7%
|
9 891
-8%
|
9 233
-7%
|
8 159
-12%
|
7 567
-7%
|
7 942
+5%
|
8 050
+1%
|
8 034
0%
|
8 696
+8%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 190)
|
(1 154)
|
(1 219)
|
(1 298)
|
(1 380)
|
(1 466)
|
(1 435)
|
(1 403)
|
(1 454)
|
(1 566)
|
(1 771)
|
(1 751)
|
(1 529)
|
(1 365)
|
(1 307)
|
(1 632)
|
(1 993)
|
(2 358)
|
(2 561)
|
(2 544)
|
(2 615)
|
(2 569)
|
(2 655)
|
(2 939)
|
(3 311)
|
(3 236)
|
(3 356)
|
(3 254)
|
(3 421)
|
(3 229)
|
(2 962)
|
(3 077)
|
(3 399)
|
(3 686)
|
(3 864)
|
(3 817)
|
(4 142)
|
(3 668)
|
(3 817)
|
(3 975)
|
(4 322)
|
(4 102)
|
(4 288)
|
(4 383)
|
(4 828)
|
(4 618)
|
(4 621)
|
(4 645)
|
(5 075)
|
(4 593)
|
(4 586)
|
(4 779)
|
(5 412)
|
(5 120)
|
(5 203)
|
(5 287)
|
(5 467)
|
(4 574)
|
(4 938)
|
(5 322)
|
(6 522)
|
(7 074)
|
(6 958)
|
(7 222)
|
(7 862)
|
(6 763)
|
(7 634)
|
(7 563)
|
(8 121)
|
(7 570)
|
(7 037)
|
(6 622)
|
(6 511)
|
(5 528)
|
(4 815)
|
(4 390)
|
(4 875)
|
(4 547)
|
(4 517)
|
(4 963)
|
|
| Gross Profit |
782
N/A
|
869
+11%
|
912
+5%
|
960
+5%
|
912
-5%
|
1 053
+15%
|
1 043
-1%
|
1 084
+4%
|
1 069
-1%
|
1 287
+20%
|
1 373
+7%
|
1 244
-9%
|
807
-35%
|
806
0%
|
727
-10%
|
956
+32%
|
1 091
+14%
|
1 436
+32%
|
1 576
+10%
|
1 567
-1%
|
1 441
-8%
|
1 487
+3%
|
1 534
+3%
|
1 699
+11%
|
1 737
+2%
|
1 856
+7%
|
1 897
+2%
|
1 812
-4%
|
1 734
-4%
|
1 812
+5%
|
1 829
+1%
|
1 937
+6%
|
2 015
+4%
|
2 322
+15%
|
2 391
+3%
|
2 476
+4%
|
2 165
-13%
|
2 546
+18%
|
2 606
+2%
|
2 658
+2%
|
2 406
-9%
|
2 792
+16%
|
2 934
+5%
|
2 929
0%
|
2 535
-13%
|
2 873
+13%
|
2 896
+1%
|
3 053
+5%
|
2 699
-12%
|
3 171
+17%
|
3 171
+0%
|
3 140
-1%
|
2 747
-13%
|
3 280
+19%
|
3 450
+5%
|
3 548
+3%
|
3 019
-15%
|
2 962
-2%
|
2 975
+0%
|
3 068
+3%
|
2 868
-7%
|
3 855
+34%
|
3 804
-1%
|
4 060
+7%
|
3 701
-9%
|
4 159
+12%
|
4 919
+18%
|
5 004
+2%
|
4 342
-13%
|
4 992
+15%
|
4 430
-11%
|
4 090
-8%
|
3 379
-17%
|
3 705
+10%
|
3 344
-10%
|
3 178
-5%
|
3 067
-3%
|
3 503
+14%
|
3 516
+0%
|
3 733
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(689)
|
(676)
|
(668)
|
(691)
|
(734)
|
(761)
|
(780)
|
(799)
|
(840)
|
(874)
|
(905)
|
(840)
|
(687)
|
(653)
|
(614)
|
(710)
|
(781)
|
(942)
|
(1 049)
|
(1 117)
|
(1 075)
|
(1 236)
|
(1 284)
|
(1 374)
|
(1 310)
|
(1 481)
|
(1 535)
|
(1 530)
|
(1 492)
|
(1 592)
|
(1 630)
|
(1 714)
|
(1 671)
|
(1 906)
|
(1 978)
|
(1 987)
|
(1 682)
|
(2 028)
|
(2 029)
|
(2 078)
|
(1 764)
|
(2 094)
|
(2 135)
|
(2 122)
|
(1 802)
|
(2 183)
|
(2 212)
|
(2 286)
|
(1 885)
|
(2 355)
|
(2 382)
|
(2 407)
|
(2 050)
|
(2 538)
|
(2 628)
|
(2 738)
|
(2 310)
|
(2 605)
|
(2 633)
|
(2 685)
|
(2 345)
|
(3 036)
|
(3 066)
|
(3 284)
|
(2 859)
|
(3 525)
|
(3 926)
|
(3 896)
|
(3 199)
|
(3 705)
|
(3 354)
|
(3 134)
|
(2 592)
|
(2 959)
|
(2 884)
|
(2 804)
|
(2 408)
|
(2 926)
|
(2 900)
|
(3 008)
|
|
| Selling, General & Administrative |
(196)
|
(200)
|
(202)
|
(204)
|
(262)
|
(215)
|
(222)
|
(233)
|
(346)
|
(254)
|
(255)
|
(242)
|
(281)
|
(221)
|
(224)
|
(238)
|
(303)
|
(261)
|
(269)
|
(275)
|
(931)
|
(310)
|
(327)
|
(342)
|
(1 140)
|
(382)
|
(400)
|
(422)
|
(1 288)
|
(447)
|
(471)
|
(486)
|
(1 442)
|
(527)
|
(537)
|
(560)
|
(1 403)
|
(604)
|
(624)
|
(659)
|
(1 454)
|
(674)
|
(695)
|
(703)
|
(1 511)
|
(744)
|
(785)
|
(817)
|
(1 610)
|
(898)
|
(915)
|
(952)
|
(1 792)
|
(1 029)
|
(1 074)
|
(1 108)
|
(2 035)
|
(1 129)
|
(1 120)
|
(1 101)
|
(2 097)
|
(1 093)
|
(1 110)
|
(1 154)
|
(2 625)
|
(1 277)
|
(1 301)
|
(1 310)
|
(2 918)
|
(1 203)
|
(1 195)
|
(1 196)
|
(2 316)
|
(1 279)
|
(1 317)
|
(1 324)
|
(2 078)
|
(1 366)
|
(1 378)
|
(1 401)
|
|
| Depreciation & Amortization |
(65)
|
(62)
|
(58)
|
(79)
|
(79)
|
(79)
|
(79)
|
(56)
|
(54)
|
(54)
|
(55)
|
(55)
|
(58)
|
(62)
|
(66)
|
(72)
|
(74)
|
(75)
|
(75)
|
(76)
|
(82)
|
(90)
|
(96)
|
(101)
|
(103)
|
(106)
|
(111)
|
(121)
|
(137)
|
(151)
|
(165)
|
(174)
|
(184)
|
(183)
|
(193)
|
(204)
|
(217)
|
(219)
|
(220)
|
(222)
|
(238)
|
(239)
|
(242)
|
(243)
|
(235)
|
(237)
|
(236)
|
(232)
|
(225)
|
(220)
|
(216)
|
(213)
|
(211)
|
(217)
|
(219)
|
(220)
|
(221)
|
(211)
|
(207)
|
(208)
|
(203)
|
(200)
|
(194)
|
(188)
|
(185)
|
(187)
|
(191)
|
(193)
|
(208)
|
(210)
|
(210)
|
(210)
|
(202)
|
(206)
|
(209)
|
(214)
|
(218)
|
(220)
|
(223)
|
(227)
|
|
| Other Operating Expenses |
(428)
|
(414)
|
(408)
|
(408)
|
(393)
|
(467)
|
(478)
|
(510)
|
(440)
|
(565)
|
(595)
|
(543)
|
(348)
|
(370)
|
(324)
|
(400)
|
(403)
|
(607)
|
(704)
|
(765)
|
(61)
|
(836)
|
(861)
|
(930)
|
(66)
|
(993)
|
(1 024)
|
(987)
|
(66)
|
(994)
|
(994)
|
(1 054)
|
(46)
|
(1 196)
|
(1 248)
|
(1 223)
|
(62)
|
(1 205)
|
(1 185)
|
(1 197)
|
(72)
|
(1 181)
|
(1 198)
|
(1 176)
|
(58)
|
(1 201)
|
(1 191)
|
(1 237)
|
(49)
|
(1 238)
|
(1 251)
|
(1 241)
|
(47)
|
(1 292)
|
(1 336)
|
(1 410)
|
(54)
|
(1 265)
|
(1 305)
|
(1 377)
|
(45)
|
(1 742)
|
(1 762)
|
(1 942)
|
(49)
|
(2 061)
|
(2 435)
|
(2 393)
|
(73)
|
(2 292)
|
(1 949)
|
(1 729)
|
(74)
|
(1 474)
|
(1 358)
|
(1 267)
|
(112)
|
(1 340)
|
(1 298)
|
(1 381)
|
|
| Operating Income |
93
N/A
|
194
+109%
|
244
+26%
|
269
+11%
|
178
-34%
|
292
+64%
|
263
-10%
|
285
+8%
|
229
-20%
|
414
+81%
|
468
+13%
|
403
-14%
|
120
-70%
|
153
+27%
|
112
-26%
|
245
+118%
|
310
+26%
|
494
+59%
|
527
+7%
|
450
-15%
|
367
-18%
|
251
-32%
|
250
-1%
|
325
+30%
|
427
+31%
|
374
-12%
|
362
-3%
|
282
-22%
|
243
-14%
|
220
-9%
|
199
-10%
|
224
+12%
|
343
+53%
|
416
+21%
|
413
-1%
|
490
+19%
|
483
-1%
|
519
+7%
|
577
+11%
|
580
+1%
|
642
+11%
|
699
+9%
|
799
+14%
|
808
+1%
|
732
-9%
|
690
-6%
|
684
-1%
|
767
+12%
|
815
+6%
|
816
+0%
|
788
-3%
|
734
-7%
|
697
-5%
|
742
+6%
|
821
+11%
|
810
-1%
|
710
-12%
|
357
-50%
|
342
-4%
|
384
+12%
|
523
+36%
|
819
+57%
|
737
-10%
|
776
+5%
|
842
+8%
|
633
-25%
|
993
+57%
|
1 108
+12%
|
1 143
+3%
|
1 287
+13%
|
1 076
-16%
|
956
-11%
|
788
-18%
|
746
-5%
|
460
-38%
|
373
-19%
|
659
+76%
|
577
-12%
|
616
+7%
|
725
+18%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
101
|
(2)
|
(2)
|
(2)
|
92
|
(2)
|
(3)
|
(3)
|
61
|
(1)
|
(1)
|
(1)
|
72
|
0
|
0
|
0
|
93
|
0
|
0
|
0
|
58
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
82
|
0
|
0
|
(6)
|
124
|
0
|
0
|
(3)
|
123
|
(3)
|
(3)
|
(3)
|
165
|
(2)
|
(2)
|
(3)
|
140
|
(3)
|
(2)
|
(3)
|
126
|
(3)
|
(3)
|
(3)
|
162
|
(5)
|
(5)
|
(5)
|
169
|
(6)
|
(6)
|
(6)
|
348
|
(4)
|
(4)
|
(4)
|
400
|
(5)
|
(4)
|
(4)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
0
|
(0)
|
(1)
|
(6)
|
(12)
|
(12)
|
(206)
|
(202)
|
(200)
|
(200)
|
(3)
|
(1)
|
0
|
0
|
205
|
203
|
(4)
|
203
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(95)
|
(92)
|
(92)
|
(92)
|
35
|
35
|
35
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
(35)
|
(35)
|
(35)
|
0
|
51
|
44
|
44
|
44
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(175)
|
(175)
|
(175)
|
(175)
|
40
|
40
|
40
|
0
|
0
|
0
|
0
|
(118)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
208
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
|
| Total Other Income |
82
|
0
|
0
|
0
|
96
|
26
|
53
|
79
|
52
|
(26)
|
(29)
|
(30)
|
43
|
20
|
12
|
2
|
21
|
90
|
95
|
98
|
4
|
109
|
106
|
113
|
3
|
116
|
108
|
98
|
11
|
55
|
53
|
44
|
18
|
43
|
59
|
65
|
16
|
90
|
94
|
115
|
18
|
117
|
140
|
139
|
24
|
153
|
133
|
142
|
2
|
174
|
178
|
192
|
1
|
163
|
170
|
157
|
6
|
141
|
130
|
137
|
5
|
204
|
231
|
216
|
(4)
|
173
|
170
|
173
|
7
|
210
|
274
|
345
|
58
|
446
|
425
|
429
|
10
|
415
|
411
|
390
|
|
| Pre-Tax Income |
172
N/A
|
191
+11%
|
242
+26%
|
268
+11%
|
270
+1%
|
316
+17%
|
311
-2%
|
358
+15%
|
383
+7%
|
385
+0%
|
436
+13%
|
366
-16%
|
243
-34%
|
158
-35%
|
(84)
N/A
|
43
N/A
|
196
+360%
|
383
+96%
|
618
+61%
|
546
-12%
|
445
-19%
|
359
-19%
|
560
+56%
|
641
+15%
|
727
+13%
|
694
-5%
|
468
-32%
|
380
-19%
|
313
-18%
|
275
-12%
|
252
-8%
|
268
+6%
|
289
+8%
|
367
+27%
|
380
+4%
|
463
+22%
|
589
+27%
|
643
+9%
|
705
+10%
|
730
+3%
|
751
+3%
|
816
+9%
|
939
+15%
|
941
+0%
|
881
-6%
|
844
-4%
|
818
-3%
|
906
+11%
|
943
+4%
|
951
+1%
|
928
-2%
|
887
-4%
|
833
-6%
|
903
+8%
|
1 041
+15%
|
1 009
-3%
|
904
-10%
|
539
-40%
|
462
-14%
|
518
+12%
|
661
+28%
|
1 020
+54%
|
965
-5%
|
990
+3%
|
1 001
+1%
|
802
-20%
|
1 158
+44%
|
1 276
+10%
|
1 154
-10%
|
1 317
+14%
|
1 169
-11%
|
1 120
-4%
|
1 237
+10%
|
1 227
-1%
|
921
-25%
|
798
-13%
|
1 077
+35%
|
987
-8%
|
1 023
+4%
|
992
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(68)
|
(75)
|
(93)
|
(100)
|
(96)
|
(111)
|
(109)
|
(128)
|
(135)
|
(136)
|
(153)
|
(128)
|
(86)
|
(57)
|
24
|
(15)
|
(69)
|
(131)
|
(208)
|
(184)
|
(148)
|
(119)
|
(158)
|
(183)
|
(211)
|
(200)
|
(152)
|
(124)
|
(107)
|
(95)
|
(88)
|
(94)
|
(101)
|
(128)
|
(133)
|
(164)
|
(203)
|
(222)
|
(244)
|
(250)
|
(262)
|
(285)
|
(328)
|
(328)
|
(303)
|
(290)
|
(281)
|
(312)
|
(329)
|
(333)
|
(326)
|
(314)
|
(292)
|
(316)
|
(318)
|
(284)
|
(239)
|
(121)
|
(118)
|
(136)
|
(175)
|
(265)
|
(246)
|
(248)
|
(255)
|
(205)
|
(296)
|
(327)
|
(303)
|
(346)
|
(311)
|
(298)
|
(315)
|
(313)
|
(233)
|
(203)
|
(278)
|
(254)
|
(264)
|
(258)
|
|
| Income from Continuing Operations |
104
|
116
|
149
|
168
|
174
|
205
|
202
|
230
|
247
|
249
|
284
|
238
|
156
|
101
|
(59)
|
27
|
127
|
253
|
411
|
362
|
297
|
241
|
402
|
458
|
517
|
494
|
316
|
256
|
206
|
180
|
164
|
174
|
188
|
239
|
247
|
298
|
386
|
421
|
461
|
479
|
488
|
531
|
611
|
612
|
578
|
553
|
536
|
594
|
614
|
619
|
603
|
573
|
542
|
587
|
722
|
724
|
665
|
418
|
344
|
382
|
487
|
755
|
719
|
742
|
745
|
596
|
862
|
949
|
851
|
971
|
859
|
822
|
922
|
915
|
688
|
596
|
799
|
733
|
759
|
735
|
|
| Net Income (Common) |
104
N/A
|
116
+12%
|
149
+28%
|
168
+13%
|
174
+4%
|
205
+18%
|
202
-2%
|
230
+14%
|
247
+7%
|
249
+1%
|
284
+14%
|
238
-16%
|
156
-34%
|
101
-35%
|
(59)
N/A
|
27
N/A
|
127
+364%
|
253
+99%
|
411
+63%
|
362
-12%
|
297
-18%
|
241
-19%
|
402
+67%
|
458
+14%
|
517
+13%
|
494
-4%
|
316
-36%
|
256
-19%
|
206
-20%
|
180
-12%
|
164
-9%
|
174
+6%
|
188
+8%
|
239
+27%
|
247
+3%
|
298
+21%
|
386
+29%
|
421
+9%
|
461
+10%
|
479
+4%
|
488
+2%
|
531
+9%
|
611
+15%
|
612
+0%
|
578
-6%
|
553
-4%
|
536
-3%
|
594
+11%
|
614
+3%
|
619
+1%
|
603
-3%
|
573
-5%
|
542
-5%
|
587
+8%
|
722
+23%
|
724
+0%
|
665
-8%
|
418
-37%
|
344
-18%
|
382
+11%
|
487
+27%
|
755
+55%
|
719
-5%
|
742
+3%
|
745
+0%
|
596
-20%
|
862
+44%
|
949
+10%
|
851
-10%
|
971
+14%
|
859
-12%
|
822
-4%
|
922
+12%
|
915
-1%
|
688
-25%
|
596
-13%
|
799
+34%
|
733
-8%
|
759
+4%
|
735
-3%
|
|
| EPS (Diluted) |
10.4
N/A
|
11.48
+10%
|
14.75
+28%
|
16.64
+13%
|
17.39
+5%
|
20.32
+17%
|
19.97
-2%
|
22.8
+14%
|
24.7
+8%
|
24.61
0%
|
28.06
+14%
|
23.31
-17%
|
15.6
-33%
|
10
-36%
|
-5.87
N/A
|
2.7
N/A
|
12.7
+370%
|
25
+97%
|
40.66
+63%
|
35.84
-12%
|
29.7
-17%
|
23.82
-20%
|
39.79
+67%
|
44.44
+12%
|
51.7
+16%
|
48.92
-5%
|
31.29
-36%
|
25.36
-19%
|
20.6
-19%
|
17.85
-13%
|
16.24
-9%
|
17.23
+6%
|
18.8
+9%
|
23.66
+26%
|
24.47
+3%
|
29.53
+21%
|
38.6
+31%
|
41.65
+8%
|
45.64
+10%
|
47.44
+4%
|
48.8
+3%
|
52.54
+8%
|
59.91
+14%
|
60.03
+0%
|
57.8
-4%
|
54.78
-5%
|
52.57
-4%
|
58.22
+11%
|
61.4
+5%
|
61.23
0%
|
59.68
-3%
|
56.75
-5%
|
54.2
-4%
|
58.11
+7%
|
71.51
+23%
|
71.7
+0%
|
66.5
-7%
|
41.42
-38%
|
34.08
-18%
|
37.85
+11%
|
48.7
+29%
|
74.76
+54%
|
71.2
-5%
|
73.5
+3%
|
74.5
+1%
|
59.03
-21%
|
85.29
+44%
|
93.92
+10%
|
83.89
-11%
|
95.71
+14%
|
84.64
-12%
|
81.06
-4%
|
90.91
+12%
|
90.17
-1%
|
67.84
-25%
|
58.74
-13%
|
78.81
+34%
|
72.25
-8%
|
74.81
+4%
|
72.42
-3%
|
|