Honda India Power Products Ltd
NSE:HONDAPOWER

Watchlist Manager
Honda India Power Products Ltd Logo
Honda India Power Products Ltd
NSE:HONDAPOWER
Watchlist
Price: 2 258.4 INR 0.87% Market Closed
Market Cap: ₹22.9B

Income Statement

Earnings Waterfall
Honda India Power Products Ltd

Income Statement
Honda India Power Products Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
2
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
Revenue
1 972
N/A
2 023
+3%
2 131
+5%
2 258
+6%
2 292
+2%
2 518
+10%
2 477
-2%
2 487
+0%
2 524
+1%
2 853
+13%
3 144
+10%
2 995
-5%
2 335
-22%
2 170
-7%
2 034
-6%
2 588
+27%
3 084
+19%
3 794
+23%
4 136
+9%
4 110
-1%
4 056
-1%
4 056
0%
4 188
+3%
4 638
+11%
5 048
+9%
5 092
+1%
5 252
+3%
5 066
-4%
5 155
+2%
5 041
-2%
4 791
-5%
5 014
+5%
5 413
+8%
6 008
+11%
6 255
+4%
6 294
+1%
6 307
+0%
6 214
-1%
6 423
+3%
6 633
+3%
6 728
+1%
6 895
+2%
7 222
+5%
7 312
+1%
7 362
+1%
7 491
+2%
7 517
+0%
7 698
+2%
7 774
+1%
7 764
0%
7 757
0%
7 919
+2%
8 159
+3%
8 399
+3%
8 653
+3%
8 835
+2%
8 486
-4%
7 536
-11%
7 913
+5%
8 390
+6%
9 389
+12%
10 929
+16%
10 762
-2%
11 282
+5%
11 563
+2%
10 921
-6%
12 553
+15%
12 567
+0%
12 463
-1%
12 562
+1%
11 467
-9%
10 712
-7%
9 891
-8%
9 233
-7%
8 159
-12%
7 567
-7%
7 942
+5%
8 050
+1%
8 034
0%
8 696
+8%
Gross Profit
Cost of Revenue
(1 190)
(1 154)
(1 219)
(1 298)
(1 380)
(1 466)
(1 435)
(1 403)
(1 454)
(1 566)
(1 771)
(1 751)
(1 529)
(1 365)
(1 307)
(1 632)
(1 993)
(2 358)
(2 561)
(2 544)
(2 615)
(2 569)
(2 655)
(2 939)
(3 311)
(3 236)
(3 356)
(3 254)
(3 421)
(3 229)
(2 962)
(3 077)
(3 399)
(3 686)
(3 864)
(3 817)
(4 142)
(3 668)
(3 817)
(3 975)
(4 322)
(4 102)
(4 288)
(4 383)
(4 828)
(4 618)
(4 621)
(4 645)
(5 075)
(4 593)
(4 586)
(4 779)
(5 412)
(5 120)
(5 203)
(5 287)
(5 467)
(4 574)
(4 938)
(5 322)
(6 522)
(7 074)
(6 958)
(7 222)
(7 862)
(6 763)
(7 634)
(7 563)
(8 121)
(7 570)
(7 037)
(6 622)
(6 511)
(5 528)
(4 815)
(4 390)
(4 875)
(4 547)
(4 517)
(4 963)
Gross Profit
782
N/A
869
+11%
912
+5%
960
+5%
912
-5%
1 053
+15%
1 043
-1%
1 084
+4%
1 069
-1%
1 287
+20%
1 373
+7%
1 244
-9%
807
-35%
806
0%
727
-10%
956
+32%
1 091
+14%
1 436
+32%
1 576
+10%
1 567
-1%
1 441
-8%
1 487
+3%
1 534
+3%
1 699
+11%
1 737
+2%
1 856
+7%
1 897
+2%
1 812
-4%
1 734
-4%
1 812
+5%
1 829
+1%
1 937
+6%
2 015
+4%
2 322
+15%
2 391
+3%
2 476
+4%
2 165
-13%
2 546
+18%
2 606
+2%
2 658
+2%
2 406
-9%
2 792
+16%
2 934
+5%
2 929
0%
2 535
-13%
2 873
+13%
2 896
+1%
3 053
+5%
2 699
-12%
3 171
+17%
3 171
+0%
3 140
-1%
2 747
-13%
3 280
+19%
3 450
+5%
3 548
+3%
3 019
-15%
2 962
-2%
2 975
+0%
3 068
+3%
2 868
-7%
3 855
+34%
3 804
-1%
4 060
+7%
3 701
-9%
4 159
+12%
4 919
+18%
5 004
+2%
4 342
-13%
4 992
+15%
4 430
-11%
4 090
-8%
3 379
-17%
3 705
+10%
3 344
-10%
3 178
-5%
3 067
-3%
3 503
+14%
3 516
+0%
3 733
+6%
Operating Income
Operating Expenses
(689)
(676)
(668)
(691)
(734)
(761)
(780)
(799)
(840)
(874)
(905)
(840)
(687)
(653)
(614)
(710)
(781)
(942)
(1 049)
(1 117)
(1 075)
(1 236)
(1 284)
(1 374)
(1 310)
(1 481)
(1 535)
(1 530)
(1 492)
(1 592)
(1 630)
(1 714)
(1 671)
(1 906)
(1 978)
(1 987)
(1 682)
(2 028)
(2 029)
(2 078)
(1 764)
(2 094)
(2 135)
(2 122)
(1 802)
(2 183)
(2 212)
(2 286)
(1 885)
(2 355)
(2 382)
(2 407)
(2 050)
(2 538)
(2 628)
(2 738)
(2 310)
(2 605)
(2 633)
(2 685)
(2 345)
(3 036)
(3 066)
(3 284)
(2 859)
(3 525)
(3 926)
(3 896)
(3 199)
(3 705)
(3 354)
(3 134)
(2 592)
(2 959)
(2 884)
(2 804)
(2 408)
(2 926)
(2 900)
(3 008)
Selling, General & Administrative
(196)
(200)
(202)
(204)
(262)
(215)
(222)
(233)
(346)
(254)
(255)
(242)
(281)
(221)
(224)
(238)
(303)
(261)
(269)
(275)
(931)
(310)
(327)
(342)
(1 140)
(382)
(400)
(422)
(1 288)
(447)
(471)
(486)
(1 442)
(527)
(537)
(560)
(1 403)
(604)
(624)
(659)
(1 454)
(674)
(695)
(703)
(1 511)
(744)
(785)
(817)
(1 610)
(898)
(915)
(952)
(1 792)
(1 029)
(1 074)
(1 108)
(2 035)
(1 129)
(1 120)
(1 101)
(2 097)
(1 093)
(1 110)
(1 154)
(2 625)
(1 277)
(1 301)
(1 310)
(2 918)
(1 203)
(1 195)
(1 196)
(2 316)
(1 279)
(1 317)
(1 324)
(2 078)
(1 366)
(1 378)
(1 401)
Depreciation & Amortization
(65)
(62)
(58)
(79)
(79)
(79)
(79)
(56)
(54)
(54)
(55)
(55)
(58)
(62)
(66)
(72)
(74)
(75)
(75)
(76)
(82)
(90)
(96)
(101)
(103)
(106)
(111)
(121)
(137)
(151)
(165)
(174)
(184)
(183)
(193)
(204)
(217)
(219)
(220)
(222)
(238)
(239)
(242)
(243)
(235)
(237)
(236)
(232)
(225)
(220)
(216)
(213)
(211)
(217)
(219)
(220)
(221)
(211)
(207)
(208)
(203)
(200)
(194)
(188)
(185)
(187)
(191)
(193)
(208)
(210)
(210)
(210)
(202)
(206)
(209)
(214)
(218)
(220)
(223)
(227)
Other Operating Expenses
(428)
(414)
(408)
(408)
(393)
(467)
(478)
(510)
(440)
(565)
(595)
(543)
(348)
(370)
(324)
(400)
(403)
(607)
(704)
(765)
(61)
(836)
(861)
(930)
(66)
(993)
(1 024)
(987)
(66)
(994)
(994)
(1 054)
(46)
(1 196)
(1 248)
(1 223)
(62)
(1 205)
(1 185)
(1 197)
(72)
(1 181)
(1 198)
(1 176)
(58)
(1 201)
(1 191)
(1 237)
(49)
(1 238)
(1 251)
(1 241)
(47)
(1 292)
(1 336)
(1 410)
(54)
(1 265)
(1 305)
(1 377)
(45)
(1 742)
(1 762)
(1 942)
(49)
(2 061)
(2 435)
(2 393)
(73)
(2 292)
(1 949)
(1 729)
(74)
(1 474)
(1 358)
(1 267)
(112)
(1 340)
(1 298)
(1 381)
Operating Income
93
N/A
194
+109%
244
+26%
269
+11%
178
-34%
292
+64%
263
-10%
285
+8%
229
-20%
414
+81%
468
+13%
403
-14%
120
-70%
153
+27%
112
-26%
245
+118%
310
+26%
494
+59%
527
+7%
450
-15%
367
-18%
251
-32%
250
-1%
325
+30%
427
+31%
374
-12%
362
-3%
282
-22%
243
-14%
220
-9%
199
-10%
224
+12%
343
+53%
416
+21%
413
-1%
490
+19%
483
-1%
519
+7%
577
+11%
580
+1%
642
+11%
699
+9%
799
+14%
808
+1%
732
-9%
690
-6%
684
-1%
767
+12%
815
+6%
816
+0%
788
-3%
734
-7%
697
-5%
742
+6%
821
+11%
810
-1%
710
-12%
357
-50%
342
-4%
384
+12%
523
+36%
819
+57%
737
-10%
776
+5%
842
+8%
633
-25%
993
+57%
1 108
+12%
1 143
+3%
1 287
+13%
1 076
-16%
956
-11%
788
-18%
746
-5%
460
-38%
373
-19%
659
+76%
577
-12%
616
+7%
725
+18%
Pre-Tax Income
Interest Income Expense
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
101
(2)
(2)
(2)
92
(2)
(3)
(3)
61
(1)
(1)
(1)
72
0
0
0
93
0
0
0
58
0
0
0
22
0
0
0
53
0
0
0
82
0
0
(6)
124
0
0
(3)
123
(3)
(3)
(3)
165
(2)
(2)
(3)
140
(3)
(2)
(3)
126
(3)
(3)
(3)
162
(5)
(5)
(5)
169
(6)
(6)
(6)
348
(4)
(4)
(4)
400
(5)
(4)
(4)
Non-Reccuring Items
0
0
0
0
0
0
(3)
(4)
0
(0)
(1)
(6)
(12)
(12)
(206)
(202)
(200)
(200)
(3)
(1)
0
0
205
203
(4)
203
(2)
0
0
0
0
0
(95)
(92)
(92)
(92)
35
35
35
35
0
0
0
0
0
0
0
0
0
(35)
(35)
(35)
(35)
0
51
44
44
44
(8)
0
0
0
0
0
0
0
0
0
(175)
(175)
(175)
(175)
40
40
40
0
0
0
0
(118)
Gain/Loss on Disposition of Assets
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
4
0
0
0
2
0
0
0
208
0
0
0
1
0
0
0
1
0
0
0
2
0
0
0
8
0
0
0
2
0
0
0
3
0
0
0
5
0
0
0
5
0
0
0
8
0
0
0
0
0
0
0
10
0
0
0
3
0
0
0
8
0
0
0
Total Other Income
82
0
0
0
96
26
53
79
52
(26)
(29)
(30)
43
20
12
2
21
90
95
98
4
109
106
113
3
116
108
98
11
55
53
44
18
43
59
65
16
90
94
115
18
117
140
139
24
153
133
142
2
174
178
192
1
163
170
157
6
141
130
137
5
204
231
216
(4)
173
170
173
7
210
274
345
58
446
425
429
10
415
411
390
Pre-Tax Income
172
N/A
191
+11%
242
+26%
268
+11%
270
+1%
316
+17%
311
-2%
358
+15%
383
+7%
385
+0%
436
+13%
366
-16%
243
-34%
158
-35%
(84)
N/A
43
N/A
196
+360%
383
+96%
618
+61%
546
-12%
445
-19%
359
-19%
560
+56%
641
+15%
727
+13%
694
-5%
468
-32%
380
-19%
313
-18%
275
-12%
252
-8%
268
+6%
289
+8%
367
+27%
380
+4%
463
+22%
589
+27%
643
+9%
705
+10%
730
+3%
751
+3%
816
+9%
939
+15%
941
+0%
881
-6%
844
-4%
818
-3%
906
+11%
943
+4%
951
+1%
928
-2%
887
-4%
833
-6%
903
+8%
1 041
+15%
1 009
-3%
904
-10%
539
-40%
462
-14%
518
+12%
661
+28%
1 020
+54%
965
-5%
990
+3%
1 001
+1%
802
-20%
1 158
+44%
1 276
+10%
1 154
-10%
1 317
+14%
1 169
-11%
1 120
-4%
1 237
+10%
1 227
-1%
921
-25%
798
-13%
1 077
+35%
987
-8%
1 023
+4%
992
-3%
Net Income
Tax Provision
(68)
(75)
(93)
(100)
(96)
(111)
(109)
(128)
(135)
(136)
(153)
(128)
(86)
(57)
24
(15)
(69)
(131)
(208)
(184)
(148)
(119)
(158)
(183)
(211)
(200)
(152)
(124)
(107)
(95)
(88)
(94)
(101)
(128)
(133)
(164)
(203)
(222)
(244)
(250)
(262)
(285)
(328)
(328)
(303)
(290)
(281)
(312)
(329)
(333)
(326)
(314)
(292)
(316)
(318)
(284)
(239)
(121)
(118)
(136)
(175)
(265)
(246)
(248)
(255)
(205)
(296)
(327)
(303)
(346)
(311)
(298)
(315)
(313)
(233)
(203)
(278)
(254)
(264)
(258)
Income from Continuing Operations
104
116
149
168
174
205
202
230
247
249
284
238
156
101
(59)
27
127
253
411
362
297
241
402
458
517
494
316
256
206
180
164
174
188
239
247
298
386
421
461
479
488
531
611
612
578
553
536
594
614
619
603
573
542
587
722
724
665
418
344
382
487
755
719
742
745
596
862
949
851
971
859
822
922
915
688
596
799
733
759
735
Net Income (Common)
104
N/A
116
+12%
149
+28%
168
+13%
174
+4%
205
+18%
202
-2%
230
+14%
247
+7%
249
+1%
284
+14%
238
-16%
156
-34%
101
-35%
(59)
N/A
27
N/A
127
+364%
253
+99%
411
+63%
362
-12%
297
-18%
241
-19%
402
+67%
458
+14%
517
+13%
494
-4%
316
-36%
256
-19%
206
-20%
180
-12%
164
-9%
174
+6%
188
+8%
239
+27%
247
+3%
298
+21%
386
+29%
421
+9%
461
+10%
479
+4%
488
+2%
531
+9%
611
+15%
612
+0%
578
-6%
553
-4%
536
-3%
594
+11%
614
+3%
619
+1%
603
-3%
573
-5%
542
-5%
587
+8%
722
+23%
724
+0%
665
-8%
418
-37%
344
-18%
382
+11%
487
+27%
755
+55%
719
-5%
742
+3%
745
+0%
596
-20%
862
+44%
949
+10%
851
-10%
971
+14%
859
-12%
822
-4%
922
+12%
915
-1%
688
-25%
596
-13%
799
+34%
733
-8%
759
+4%
735
-3%
EPS (Diluted)
10.4
N/A
11.48
+10%
14.75
+28%
16.64
+13%
17.39
+5%
20.32
+17%
19.97
-2%
22.8
+14%
24.7
+8%
24.61
0%
28.06
+14%
23.31
-17%
15.6
-33%
10
-36%
-5.87
N/A
2.7
N/A
12.7
+370%
25
+97%
40.66
+63%
35.84
-12%
29.7
-17%
23.82
-20%
39.79
+67%
44.44
+12%
51.7
+16%
48.92
-5%
31.29
-36%
25.36
-19%
20.6
-19%
17.85
-13%
16.24
-9%
17.23
+6%
18.8
+9%
23.66
+26%
24.47
+3%
29.53
+21%
38.6
+31%
41.65
+8%
45.64
+10%
47.44
+4%
48.8
+3%
52.54
+8%
59.91
+14%
60.03
+0%
57.8
-4%
54.78
-5%
52.57
-4%
58.22
+11%
61.4
+5%
61.23
0%
59.68
-3%
56.75
-5%
54.2
-4%
58.11
+7%
71.51
+23%
71.7
+0%
66.5
-7%
41.42
-38%
34.08
-18%
37.85
+11%
48.7
+29%
74.76
+54%
71.2
-5%
73.5
+3%
74.5
+1%
59.03
-21%
85.29
+44%
93.92
+10%
83.89
-11%
95.71
+14%
84.64
-12%
81.06
-4%
90.91
+12%
90.17
-1%
67.84
-25%
58.74
-13%
78.81
+34%
72.25
-8%
74.81
+4%
72.42
-3%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett