HOV Services Ltd
NSE:HOVS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
HOV Services Ltd
NSE:HOVS
|
IN |
|
Guangzhou Haozhi Industrial Co Ltd
SZSE:300503
|
CN |
|
Local Bounti Corp
NYSE:LOCL
|
US |
|
QingDao Greensum Ecology Co Ltd
SZSE:300948
|
CN |
|
Tangrenshen Group Co Ltd
SZSE:002567
|
CN |
|
Inner Mongolia Dian Tou Energy Corp Ltd
SZSE:002128
|
CN |
|
EnviTec Biogas AG
XETRA:ETG
|
DE |
|
P
|
Pricol Ltd
NSE:PRICOLLTD
|
IN |
Income Statement
Earnings Waterfall
HOV Services Ltd
Income Statement
HOV Services Ltd
| Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
243
|
378
|
509
|
499
|
487
|
485
|
445
|
430
|
410
|
362
|
336
|
316
|
287
|
278
|
293
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
|
| Revenue |
5 793
N/A
|
7 464
+29%
|
8 335
+12%
|
8 301
0%
|
8 423
+1%
|
8 683
+3%
|
8 971
+3%
|
9 100
+1%
|
9 068
0%
|
8 903
-2%
|
8 484
-5%
|
8 077
-5%
|
7 728
-4%
|
7 281
-6%
|
7 093
-3%
|
27
-100%
|
53
+100%
|
105
+98%
|
109
+4%
|
109
0%
|
111
+2%
|
110
-1%
|
104
-5%
|
101
-3%
|
99
-3%
|
97
-2%
|
96
0%
|
97
+1%
|
97
-1%
|
101
+4%
|
105
+5%
|
111
+5%
|
116
+5%
|
121
+4%
|
127
+5%
|
140
+10%
|
150
+7%
|
161
+8%
|
181
+12%
|
194
+7%
|
212
+9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 250)
|
(6 813)
|
(7 719)
|
(7 724)
|
(7 770)
|
(7 940)
|
(8 001)
|
(8 021)
|
(8 009)
|
(7 884)
|
(7 518)
|
(8 438)
|
(8 067)
|
(7 620)
|
(6 276)
|
(26)
|
(52)
|
(105)
|
(104)
|
(101)
|
(102)
|
(88)
|
(81)
|
(80)
|
(73)
|
(72)
|
(81)
|
(80)
|
(79)
|
(72)
|
(88)
|
(91)
|
(96)
|
(103)
|
(110)
|
(123)
|
(132)
|
(141)
|
(158)
|
(170)
|
(187)
|
|
| Selling, General & Administrative |
(2 765)
|
(3 717)
|
(4 220)
|
(4 261)
|
(4 364)
|
(4 422)
|
(4 519)
|
(4 651)
|
(4 716)
|
(4 767)
|
(4 475)
|
(4 215)
|
(3 946)
|
(3 600)
|
(3 607)
|
(19)
|
(37)
|
(103)
|
(73)
|
(71)
|
(71)
|
(87)
|
(64)
|
(62)
|
(60)
|
(72)
|
(59)
|
(60)
|
(59)
|
(77)
|
(67)
|
(71)
|
(75)
|
(82)
|
(88)
|
(100)
|
(111)
|
(119)
|
(136)
|
(147)
|
(162)
|
|
| Depreciation & Amortization |
(115)
|
(146)
|
(170)
|
(181)
|
(184)
|
(196)
|
(237)
|
(244)
|
(260)
|
(280)
|
(252)
|
(252)
|
(260)
|
(266)
|
(292)
|
(1)
|
(2)
|
(5)
|
(6)
|
(7)
|
(9)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
|
| Other Operating Expenses |
(2 371)
|
(2 951)
|
(3 330)
|
(3 282)
|
(3 222)
|
(3 322)
|
(3 245)
|
(3 126)
|
(3 033)
|
(2 837)
|
(2 791)
|
(3 970)
|
(3 861)
|
(3 754)
|
(2 377)
|
(6)
|
(13)
|
4
|
(25)
|
(23)
|
(23)
|
5
|
(11)
|
(12)
|
(9)
|
7
|
(16)
|
(14)
|
(13)
|
11
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(15)
|
(15)
|
(15)
|
(14)
|
(15)
|
|
| Operating Income |
542
N/A
|
650
+20%
|
616
-5%
|
577
-6%
|
653
+13%
|
743
+14%
|
970
+31%
|
1 079
+11%
|
1 058
-2%
|
1 019
-4%
|
966
-5%
|
(361)
N/A
|
(339)
+6%
|
(339)
+0%
|
817
N/A
|
1
-100%
|
1
+67%
|
1
-10%
|
5
+500%
|
8
+56%
|
9
+8%
|
22
+144%
|
24
+7%
|
22
-8%
|
25
+16%
|
25
-1%
|
16
-36%
|
18
+13%
|
18
N/A
|
29
+63%
|
18
-39%
|
19
+9%
|
20
+2%
|
18
-8%
|
17
-4%
|
17
+1%
|
17
+0%
|
21
+18%
|
24
+15%
|
25
+4%
|
26
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(305)
|
(431)
|
(509)
|
(500)
|
(493)
|
(491)
|
(525)
|
(512)
|
(498)
|
(461)
|
(351)
|
(320)
|
(278)
|
(260)
|
(291)
|
0
|
0
|
6
|
(1)
|
(2)
|
(4)
|
0
|
(10)
|
(11)
|
(12)
|
1
|
2
|
4
|
7
|
4
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 328)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
353
|
403
|
745
|
744
|
428
|
387
|
22
|
21
|
6
|
(2)
|
15
|
15
|
13
|
12
|
16
|
0
|
2
|
1
|
5
|
7
|
6
|
0
|
9
|
9
|
11
|
6
|
17
|
17
|
17
|
(3)
|
26
|
37
|
38
|
37
|
26
|
17
|
17
|
17
|
18
|
18
|
23
|
|
| Pre-Tax Income |
591
N/A
|
622
+5%
|
851
+37%
|
821
-4%
|
589
-28%
|
639
+8%
|
466
-27%
|
587
+26%
|
566
-4%
|
557
-2%
|
(697)
N/A
|
(667)
+4%
|
(604)
+9%
|
(587)
+3%
|
542
N/A
|
1
-100%
|
3
+433%
|
7
+116%
|
10
+46%
|
13
+31%
|
11
-19%
|
23
+111%
|
23
N/A
|
20
-12%
|
24
+20%
|
31
+31%
|
34
+8%
|
39
+15%
|
42
+8%
|
30
-29%
|
43
+42%
|
55
+29%
|
56
+2%
|
55
-3%
|
42
-23%
|
33
-21%
|
33
+0%
|
37
+10%
|
40
+10%
|
41
+3%
|
47
+15%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(39)
|
(37)
|
(29)
|
(30)
|
(35)
|
(43)
|
(2)
|
(8)
|
(8)
|
(3)
|
(64)
|
(52)
|
(48)
|
(46)
|
(4)
|
(1)
|
(3)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(12)
|
(10)
|
(9)
|
(9)
|
(8)
|
(10)
|
(11)
|
(11)
|
(10)
|
|
| Income from Continuing Operations |
551
|
585
|
822
|
791
|
554
|
596
|
464
|
579
|
558
|
554
|
(761)
|
(719)
|
(652)
|
(633)
|
537
|
(1)
|
1
|
2
|
5
|
8
|
4
|
15
|
13
|
12
|
16
|
24
|
27
|
31
|
34
|
21
|
33
|
45
|
44
|
45
|
32
|
24
|
25
|
26
|
29
|
30
|
37
|
|
| Income to Minority Interest |
(5)
|
12
|
(278)
|
(275)
|
(294)
|
(309)
|
0
|
(6)
|
7
|
11
|
3
|
14
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
547
N/A
|
597
+9%
|
545
-9%
|
516
-5%
|
260
-50%
|
286
+10%
|
464
+62%
|
573
+24%
|
564
-2%
|
565
+0%
|
(758)
N/A
|
(705)
+7%
|
(647)
+8%
|
(633)
+2%
|
537
N/A
|
(1)
N/A
|
1
N/A
|
2
+157%
|
5
+167%
|
8
+56%
|
4
-45%
|
7
+63%
|
6
-13%
|
5
-14%
|
10
+90%
|
26
+171%
|
28
+11%
|
32
+13%
|
35
+8%
|
22
-38%
|
33
+52%
|
44
+35%
|
44
-1%
|
46
+5%
|
35
-24%
|
26
-26%
|
27
+6%
|
27
-1%
|
29
+10%
|
30
+2%
|
37
+23%
|
|
| EPS (Diluted) |
43.06
N/A
|
47.76
+11%
|
43.21
-10%
|
41.31
-4%
|
20.45
-50%
|
22.88
+12%
|
37.11
+62%
|
45.86
+24%
|
45.14
-2%
|
45.16
+0%
|
-60.67
N/A
|
-56.36
+7%
|
-51.78
+8%
|
-50.62
+2%
|
42.98
N/A
|
-0.06
N/A
|
0.06
N/A
|
0.14
+133%
|
0.4
+186%
|
0.61
+52%
|
0.34
-44%
|
0.53
+56%
|
0.46
-13%
|
0.41
-11%
|
0.76
+85%
|
2.03
+167%
|
2.25
+11%
|
2.54
+13%
|
2.8
+10%
|
1.7
-39%
|
2.59
+52%
|
3.49
+35%
|
3.48
0%
|
3.62
+4%
|
2.74
-24%
|
2.05
-25%
|
2.15
+5%
|
2.13
-1%
|
2.33
+9%
|
2.39
+3%
|
2.94
+23%
|
|