Hubtown Ltd
NSE:HUBTOWN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Hubtown Ltd
NSE:HUBTOWN
|
IN |
|
M
|
Maschinenfabrik Berthold Hermle AG
SWB:MBH3
|
DE |
|
H
|
Harvia Oyj
OMXH:HARVIA
|
FI |
|
Sino Biological Inc
SZSE:301047
|
CN |
|
New Wave Group AB
STO:NEWA B
|
SE |
|
Janus Henderson Group PLC
NYSE:JHG
|
UK |
|
W
|
WidePoint Corp
AMEX:WYY
|
US |
|
Boostheat SAS
PAR:ALBOO
|
FR |
|
L
|
Lakala Payment Co Ltd
SZSE:300773
|
CN |
|
Hatsun Agro Product Ltd
NSE:HATSUN
|
IN |
|
Kidsland International Holdings Ltd
HKEX:2122
|
CN |
|
Zhejiang Wazam New Materials Co Ltd
SSE:603186
|
CN |
|
Bayer Cropscience Ltd
NSE:BAYERCROP
|
IN |
|
CSG Holding Co Ltd
SZSE:000012
|
CN |
|
N
|
Nuenergy Holdings Bhd
KLSE:NHB
|
MY |
|
M
|
Macquarie Mexico Real Estate Management SA de CV
BMV:FIBRAMQ12
|
MX |
Income Statement
Earnings Waterfall
Hubtown Ltd
Income Statement
Hubtown Ltd
| Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
717
|
0
|
0
|
0
|
1 631
|
0
|
0
|
0
|
1 314
|
0
|
0
|
0
|
2 166
|
0
|
0
|
0
|
2 623
|
0
|
0
|
0
|
3 366
|
0
|
0
|
0
|
1 885
|
0
|
0
|
0
|
1 007
|
0
|
0
|
0
|
763
|
0
|
0
|
0
|
843
|
0
|
0
|
0
|
915
|
0
|
0
|
0
|
715
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 466
N/A
|
6 459
+45%
|
7 983
+24%
|
7 127
-11%
|
4 348
-39%
|
2 410
-45%
|
699
-71%
|
2 407
+244%
|
5 796
+141%
|
7 175
+24%
|
8 008
+12%
|
7 955
-1%
|
6 771
-15%
|
6 257
-8%
|
5 771
-8%
|
5 099
-12%
|
4 349
-15%
|
3 998
-8%
|
3 756
-6%
|
3 462
-8%
|
4 411
+27%
|
943
-79%
|
3 504
+272%
|
4 047
+15%
|
4 708
+16%
|
3 865
-18%
|
2 531
-35%
|
2 974
+17%
|
2 555
-14%
|
2 940
+15%
|
1 878
-36%
|
1 312
-30%
|
2 661
+103%
|
2 415
-9%
|
2 569
+6%
|
2 412
-6%
|
1 903
-21%
|
2 422
+27%
|
2 516
+4%
|
3 457
+37%
|
3 191
-8%
|
3 084
-3%
|
3 227
+5%
|
2 335
-28%
|
2 577
+10%
|
3 128
+21%
|
3 562
+14%
|
4 175
+17%
|
4 085
-2%
|
4 756
+16%
|
5 851
+23%
|
5 803
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(365)
|
(442)
|
(178)
|
100
|
360
|
710
|
608
|
(432)
|
(1 314)
|
(1 938)
|
(2 390)
|
(2 259)
|
(1 966)
|
(1 848)
|
(1 572)
|
(710)
|
(609)
|
(103)
|
58
|
(401)
|
(525)
|
(180)
|
(2 404)
|
(2 058)
|
(2 166)
|
(1 729)
|
469
|
272
|
414
|
199
|
381
|
140
|
(1 044)
|
(1 171)
|
(1 406)
|
(1 078)
|
(633)
|
(1 033)
|
(862)
|
(1 594)
|
(1 396)
|
(1 042)
|
(1 284)
|
(799)
|
(1 194)
|
(1 944)
|
(1 847)
|
(1 956)
|
(1 510)
|
(1 795)
|
(3 135)
|
(3 451)
|
|
| Gross Profit |
4 101
N/A
|
6 017
+47%
|
7 805
+30%
|
7 227
-7%
|
4 708
-35%
|
3 120
-34%
|
1 308
-58%
|
1 975
+51%
|
4 482
+127%
|
5 237
+17%
|
5 618
+7%
|
5 696
+1%
|
4 804
-16%
|
4 409
-8%
|
4 200
-5%
|
4 390
+5%
|
3 740
-15%
|
3 895
+4%
|
3 814
-2%
|
3 060
-20%
|
3 886
+27%
|
763
-80%
|
1 100
+44%
|
1 989
+81%
|
2 542
+28%
|
2 136
-16%
|
3 001
+40%
|
3 246
+8%
|
2 969
-9%
|
3 139
+6%
|
2 259
-28%
|
1 452
-36%
|
1 617
+11%
|
1 244
-23%
|
1 163
-7%
|
1 334
+15%
|
1 270
-5%
|
1 390
+9%
|
1 654
+19%
|
1 864
+13%
|
1 794
-4%
|
2 042
+14%
|
1 943
-5%
|
1 536
-21%
|
1 383
-10%
|
1 184
-14%
|
1 715
+45%
|
2 219
+29%
|
2 575
+16%
|
2 960
+15%
|
2 716
-8%
|
2 352
-13%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(293)
|
(448)
|
(521)
|
(554)
|
(604)
|
(727)
|
(729)
|
(749)
|
(716)
|
(773)
|
(939)
|
(1 093)
|
(1 037)
|
(1 298)
|
(1 292)
|
(1 675)
|
(1 526)
|
(1 641)
|
(1 531)
|
(1 127)
|
(667)
|
(170)
|
(382)
|
(740)
|
(909)
|
(1 425)
|
(1 488)
|
(1 309)
|
(2 220)
|
(999)
|
(1 032)
|
(1 077)
|
(1 804)
|
(1 880)
|
(1 782)
|
(2 230)
|
(1 890)
|
(1 993)
|
(1 965)
|
(1 636)
|
(922)
|
(1 151)
|
(1 098)
|
(896)
|
(1 247)
|
(1 811)
|
(2 467)
|
(2 719)
|
(1 336)
|
(1 560)
|
(1 609)
|
(1 554)
|
|
| Selling, General & Administrative |
(224)
|
(93)
|
(116)
|
(136)
|
(408)
|
(157)
|
(162)
|
(176)
|
(497)
|
(134)
|
(151)
|
(160)
|
(890)
|
(299)
|
(363)
|
(343)
|
(1 245)
|
(277)
|
(201)
|
(212)
|
(489)
|
(61)
|
(114)
|
(173)
|
(744)
|
(608)
|
(610)
|
(609)
|
(2 073)
|
627
|
543
|
537
|
(1 630)
|
(315)
|
(293)
|
(694)
|
(159)
|
(148)
|
(82)
|
209
|
(553)
|
(319)
|
(333)
|
(254)
|
(913)
|
(1 095)
|
(1 090)
|
(1 069)
|
(947)
|
(276)
|
(304)
|
(342)
|
|
| Depreciation & Amortization |
(69)
|
(71)
|
(69)
|
(62)
|
(57)
|
(51)
|
(48)
|
(41)
|
(83)
|
(81)
|
(89)
|
(117)
|
(50)
|
(162)
|
(191)
|
(162)
|
(136)
|
(178)
|
(162)
|
(197)
|
(89)
|
(8)
|
(17)
|
(25)
|
(17)
|
(41)
|
(40)
|
(41)
|
(25)
|
(31)
|
(33)
|
(33)
|
(21)
|
(40)
|
(36)
|
(38)
|
(24)
|
(36)
|
(37)
|
(33)
|
(17)
|
(30)
|
(31)
|
(31)
|
(15)
|
(30)
|
(29)
|
(28)
|
(12)
|
(26)
|
(27)
|
(29)
|
|
| Other Operating Expenses |
0
|
(284)
|
(337)
|
(355)
|
(139)
|
(519)
|
(519)
|
(532)
|
(136)
|
(558)
|
(699)
|
(816)
|
(97)
|
(837)
|
(738)
|
(1 170)
|
(145)
|
(1 186)
|
(1 168)
|
(717)
|
(88)
|
(102)
|
(251)
|
(542)
|
(148)
|
(776)
|
(838)
|
(659)
|
(122)
|
(1 595)
|
(1 542)
|
(1 582)
|
(152)
|
(1 525)
|
(1 454)
|
(1 498)
|
(1 707)
|
(1 809)
|
(1 847)
|
(1 812)
|
(352)
|
(801)
|
(735)
|
(612)
|
(319)
|
(687)
|
(1 349)
|
(1 622)
|
(378)
|
(1 258)
|
(1 277)
|
(1 182)
|
|
| Operating Income |
3 807
N/A
|
5 569
+46%
|
7 284
+31%
|
6 673
-8%
|
4 104
-39%
|
2 393
-42%
|
578
-76%
|
1 225
+112%
|
3 766
+207%
|
4 464
+19%
|
4 679
+5%
|
4 603
-2%
|
3 768
-18%
|
3 111
-17%
|
2 907
-7%
|
2 714
-7%
|
2 214
-18%
|
2 254
+2%
|
2 283
+1%
|
1 934
-15%
|
3 220
+66%
|
593
-82%
|
718
+21%
|
1 249
+74%
|
1 633
+31%
|
711
-56%
|
1 512
+113%
|
1 937
+28%
|
749
-61%
|
2 140
+186%
|
1 226
-43%
|
375
-69%
|
(187)
N/A
|
(636)
-240%
|
(619)
+3%
|
(896)
-45%
|
(620)
+31%
|
(603)
+3%
|
(311)
+48%
|
228
N/A
|
872
+283%
|
892
+2%
|
845
-5%
|
640
-24%
|
136
-79%
|
(627)
N/A
|
(752)
-20%
|
(500)
+34%
|
1 239
N/A
|
1 400
+13%
|
1 107
-21%
|
798
-28%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(362)
|
(787)
|
(1 113)
|
(1 384)
|
(1 217)
|
(1 536)
|
(1 516)
|
(1 395)
|
(1 465)
|
(1 949)
|
(1 819)
|
(2 124)
|
(1 713)
|
(2 075)
|
(2 975)
|
(3 199)
|
(1 955)
|
(3 624)
|
(3 350)
|
(3 392)
|
(2 395)
|
(826)
|
(1 147)
|
(1 749)
|
(1 654)
|
(1 628)
|
(2 077)
|
(1 610)
|
(1 115)
|
(1 327)
|
(760)
|
(1 078)
|
(467)
|
(1 036)
|
(1 001)
|
(708)
|
(858)
|
(917)
|
(1 092)
|
(1 173)
|
(767)
|
(1 056)
|
(863)
|
(734)
|
(478)
|
(566)
|
(1 061)
|
(1 323)
|
(1 037)
|
(1 362)
|
(985)
|
(846)
|
|
| Non-Reccuring Items |
(70)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(163)
|
(20)
|
(46)
|
(188)
|
(35)
|
(196)
|
(216)
|
(89)
|
(0)
|
0
|
0
|
0
|
(85)
|
(85)
|
(85)
|
(923)
|
0
|
(839)
|
(839)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(72)
|
(146)
|
(152)
|
0
|
0
|
(16)
|
(520)
|
(520)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
1
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
(252)
|
(1 443)
|
(1 443)
|
(434)
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
80
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
37
|
45
|
127
|
137
|
15
|
190
|
159
|
178
|
169
|
424
|
493
|
499
|
(134)
|
350
|
844
|
1 156
|
(106)
|
1 888
|
1 715
|
1 771
|
(874)
|
258
|
432
|
507
|
103
|
689
|
606
|
519
|
(81)
|
265
|
316
|
476
|
(210)
|
188
|
1 287
|
1 176
|
175
|
227
|
223
|
229
|
(23)
|
175
|
180
|
241
|
29
|
1 055
|
1 409
|
1 582
|
763
|
1 598
|
1 742
|
1 906
|
|
| Pre-Tax Income |
3 413
N/A
|
4 827
+41%
|
6 298
+30%
|
5 426
-14%
|
2 836
-48%
|
1 048
-63%
|
(779)
N/A
|
8
N/A
|
2 459
+30 254%
|
2 939
+20%
|
3 353
+14%
|
2 978
-11%
|
1 750
-41%
|
1 366
-22%
|
730
-47%
|
483
-34%
|
113
-77%
|
322
+184%
|
432
+34%
|
223
-48%
|
(50)
N/A
|
25
N/A
|
3
-87%
|
7
+118%
|
(3)
N/A
|
(313)
-9 984%
|
(43)
+86%
|
(77)
-79%
|
(386)
-401%
|
(13)
+97%
|
(1 500)
-11 178%
|
(1 671)
-11%
|
(1 298)
+22%
|
(1 483)
-14%
|
(333)
+78%
|
(428)
-28%
|
(1 269)
-197%
|
(1 293)
-2%
|
(1 252)
+3%
|
(862)
+31%
|
(67)
+92%
|
10
N/A
|
162
+1 459%
|
131
-19%
|
(753)
N/A
|
(658)
+13%
|
(405)
+38%
|
(240)
+41%
|
965
N/A
|
1 637
+70%
|
1 864
+14%
|
1 858
0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(420)
|
(577)
|
(719)
|
(656)
|
(232)
|
(86)
|
75
|
(193)
|
(817)
|
(943)
|
(1 036)
|
(673)
|
143
|
(121)
|
3
|
(166)
|
156
|
207
|
349
|
372
|
24
|
(77)
|
(62)
|
(76)
|
(115)
|
53
|
(54)
|
(356)
|
(209)
|
(351)
|
(180)
|
150
|
1
|
(39)
|
(96)
|
(19)
|
(33)
|
24
|
341
|
268
|
323
|
403
|
40
|
9
|
(7)
|
(43)
|
(83)
|
(141)
|
(413)
|
(325)
|
(528)
|
(435)
|
|
| Income from Continuing Operations |
2 994
|
4 250
|
5 579
|
4 771
|
2 603
|
962
|
(704)
|
(185)
|
1 642
|
1 996
|
2 317
|
2 304
|
1 892
|
1 245
|
733
|
317
|
270
|
529
|
781
|
595
|
(26)
|
(52)
|
(59)
|
(69)
|
(118)
|
(260)
|
(97)
|
(433)
|
(595)
|
(364)
|
(1 680)
|
(1 520)
|
(1 297)
|
(1 522)
|
(429)
|
(447)
|
(1 302)
|
(1 269)
|
(911)
|
(595)
|
257
|
414
|
202
|
140
|
(760)
|
(701)
|
(488)
|
(381)
|
552
|
1 312
|
1 337
|
1 422
|
|
| Income to Minority Interest |
1
|
3
|
1
|
9
|
3
|
2
|
3
|
0
|
0
|
(0)
|
(0)
|
(51)
|
0
|
0
|
0
|
51
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
52
|
0
|
(2)
|
0
|
(47)
|
0
|
2
|
6
|
11
|
24
|
20
|
26
|
(13)
|
(20)
|
(23)
|
(32)
|
(6)
|
8
|
19
|
(6)
|
5
|
6
|
(38)
|
(89)
|
(106)
|
|
| Equity Earnings Affiliates |
(1)
|
(1)
|
59
|
60
|
92
|
128
|
138
|
182
|
36
|
1
|
(63)
|
(103)
|
19
|
27
|
27
|
32
|
26
|
27
|
66
|
62
|
35
|
(24)
|
(37)
|
(71)
|
(37)
|
(44)
|
(43)
|
(69)
|
0
|
32
|
167
|
218
|
81
|
88
|
(24)
|
(19)
|
18
|
(7)
|
(21)
|
11
|
48
|
51
|
0
|
(53)
|
(102)
|
(103)
|
(149)
|
(80)
|
(93)
|
(76)
|
23
|
(30)
|
|
| Net Income (Common) |
2 993
N/A
|
4 257
+42%
|
5 645
+33%
|
4 845
-14%
|
2 647
-45%
|
1 039
-61%
|
(617)
N/A
|
(57)
+91%
|
1 649
N/A
|
1 969
+19%
|
2 228
+13%
|
2 128
-4%
|
1 762
-17%
|
1 507
-14%
|
978
-35%
|
573
-41%
|
237
-59%
|
498
+110%
|
810
+63%
|
667
-18%
|
(21)
N/A
|
(75)
-253%
|
(95)
-27%
|
(139)
-46%
|
(155)
-11%
|
(301)
-94%
|
(139)
+54%
|
(451)
-225%
|
(595)
-32%
|
(334)
+44%
|
(1 513)
-353%
|
(1 349)
+11%
|
(1 216)
+10%
|
(1 432)
-18%
|
(448)
+69%
|
(455)
-2%
|
(1 261)
-177%
|
(1 257)
+0%
|
(907)
+28%
|
(597)
+34%
|
285
N/A
|
442
+55%
|
170
-61%
|
81
-52%
|
(854)
N/A
|
(785)
+8%
|
(644)
+18%
|
(456)
+29%
|
459
N/A
|
1 197
+161%
|
1 271
+6%
|
1 286
+1%
|
|
| EPS (Diluted) |
44.86
N/A
|
63.82
+42%
|
84.63
+33%
|
72.52
-14%
|
39.69
-45%
|
15.54
-61%
|
-9.13
N/A
|
-0.81
+91%
|
23.52
N/A
|
27.05
+15%
|
30.64
+13%
|
29.27
-4%
|
24.23
-17%
|
20.47
-16%
|
13.46
-34%
|
7.88
-41%
|
3.26
-59%
|
6.99
+114%
|
11.14
+59%
|
9.17
-18%
|
-0.29
N/A
|
-1.03
-255%
|
-1.31
-27%
|
-1.91
-46%
|
-2.13
-12%
|
-4.18
-96%
|
-1.93
+54%
|
-7.06
-266%
|
-8.18
-16%
|
-4.58
+44%
|
-20.8
-354%
|
-18.76
+10%
|
-16.72
+11%
|
-20.07
-20%
|
-6.63
+67%
|
-6.48
+2%
|
-17.33
-167%
|
-17.28
+0%
|
-12.05
+30%
|
-10.53
+13%
|
3.89
N/A
|
4.57
+17%
|
6.38
+40%
|
1.3
-80%
|
-11.06
N/A
|
-8.17
+26%
|
-4.97
+39%
|
-3.42
+31%
|
4.2
N/A
|
8.83
+110%
|
9.24
+5%
|
9.03
-2%
|
|