
Indiabulls Real Estate Ltd
NSE:IBREALEST

Intrinsic Value
The intrinsic value of one
IBREALEST
stock under the Base Case scenario is
36.81
INR.
Compared to the current market price of 91.29 INR,
Indiabulls Real Estate Ltd
is
Overvalued by 60%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Indiabulls Real Estate Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Indiabulls Real Estate Ltd
Balance Sheet Decomposition
Indiabulls Real Estate Ltd
Current Assets | 54.4B |
Cash & Short-Term Investments | 1.5B |
Receivables | 4.1B |
Other Current Assets | 48.8B |
Non-Current Assets | 4.1B |
Long-Term Investments | 2.2B |
PP&E | 134.1m |
Intangibles | 2.6m |
Other Non-Current Assets | 1.8B |
Free Cash Flow Analysis
Indiabulls Real Estate Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Indiabulls Real Estate Ltd
Revenue
|
4.1B
INR
|
Cost of Revenue
|
-5B
INR
|
Gross Profit
|
-836.5m
INR
|
Operating Expenses
|
-3.6B
INR
|
Operating Income
|
-4.4B
INR
|
Other Expenses
|
-6B
INR
|
Net Income
|
-10.4B
INR
|
IBREALEST Profitability Score
Profitability Due Diligence
Indiabulls Real Estate Ltd's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

Score
Indiabulls Real Estate Ltd's profitability score is 16/100. The higher the profitability score, the more profitable the company is.
IBREALEST Solvency Score
Solvency Due Diligence
Indiabulls Real Estate Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
Indiabulls Real Estate Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IBREALEST Price Targets Summary
Indiabulls Real Estate Ltd
Dividends
Current shareholder yield for IBREALEST is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IBREALEST
stock under the Base Case scenario is
36.81
INR.
Compared to the current market price of 91.29 INR,
Indiabulls Real Estate Ltd
is
Overvalued by 60%.