IFB Industries Ltd
NSE:IFBIND
Cash Flow Statement
Cash Flow Statement
IFB Industries Ltd
| Mar-2016 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
352
|
989
|
740
|
(737)
|
(74)
|
322
|
228
|
730
|
1 357
|
1 635
|
1 739
|
|
| Depreciation & Amortization |
454
|
1 024
|
568
|
1 155
|
1 163
|
1 215
|
1 244
|
1 244
|
1 242
|
1 319
|
1 321
|
|
| Other Non-Cash Items |
(61)
|
143
|
54
|
149
|
153
|
176
|
275
|
265
|
141
|
209
|
189
|
|
| Cash Taxes Paid |
92
|
65
|
32
|
57
|
39
|
30
|
78
|
101
|
173
|
446
|
538
|
|
| Cash Interest Paid |
22
|
245
|
97
|
197
|
183
|
262
|
298
|
237
|
189
|
193
|
229
|
|
| Change in Working Capital |
(257)
|
763
|
(376)
|
(62)
|
669
|
(658)
|
(212)
|
1 268
|
(170)
|
(1 982)
|
(1 382)
|
|
| Cash from Operating Activities |
487
N/A
|
2 919
+499%
|
987
-66%
|
506
-49%
|
1 910
+278%
|
1 055
-45%
|
1 536
+46%
|
3 506
+128%
|
2 570
-27%
|
1 180
-54%
|
1 867
+58%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(685)
|
(933)
|
(442)
|
(739)
|
(506)
|
(666)
|
(805)
|
(651)
|
(619)
|
(1 064)
|
(1 217)
|
|
| Other Items |
476
|
(933)
|
593
|
466
|
(106)
|
606
|
103
|
(724)
|
(616)
|
163
|
285
|
|
| Cash from Investing Activities |
(210)
N/A
|
(1 866)
-790%
|
(1 716)
+8%
|
(272)
+84%
|
(612)
-125%
|
(60)
+90%
|
(702)
-1 062%
|
(1 375)
-96%
|
(1 235)
+10%
|
(901)
+27%
|
(931)
-3%
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Debt |
(186)
|
(873)
|
(32)
|
(318)
|
(1 128)
|
(680)
|
(588)
|
(1 619)
|
(1 035)
|
(38)
|
(838)
|
|
| Other |
(22)
|
(245)
|
(97)
|
(197)
|
(183)
|
(262)
|
(298)
|
(237)
|
(189)
|
(193)
|
(229)
|
|
| Cash from Financing Activities |
(208)
N/A
|
(1 118)
-436%
|
(1 246)
-11%
|
(515)
+59%
|
(1 311)
-155%
|
(941)
+28%
|
(886)
+6%
|
(1 856)
-110%
|
(1 224)
+34%
|
(231)
+81%
|
(1 067)
-362%
|
|
| Change in Cash | ||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(1)
|
(1)
|
2
|
(2)
|
3
|
11
|
4
|
(3)
|
6
|
17
|
|
| Net Change in Cash |
69
N/A
|
(66)
N/A
|
(1 976)
-2 902%
|
(279)
+86%
|
(15)
+95%
|
57
N/A
|
(41)
N/A
|
279
N/A
|
108
-61%
|
54
-50%
|
(115)
N/A
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
(198)
N/A
|
1 986
N/A
|
545
-73%
|
(233)
N/A
|
1 404
N/A
|
389
-72%
|
731
+88%
|
2 855
+291%
|
1 952
-32%
|
116
-94%
|
650
+460%
|
|