I

Igarashi Motors India Ltd
NSE:IGARASHI

Watchlist Manager
Igarashi Motors India Ltd
NSE:IGARASHI
Watchlist
Price: 406.75 INR -1.69% Market Closed
Market Cap: 12.8B INR

Intrinsic Value

The intrinsic value of one IGARASHI stock under the Base Case scenario is 304.21 INR. Compared to the current market price of 406.75 INR, Igarashi Motors India Ltd is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IGARASHI Intrinsic Value
304.21 INR
Overvaluation 25%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation History
Igarashi Motors India Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about IGARASHI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IGARASHI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Igarashi Motors India Ltd.

Explain Valuation
Compare IGARASHI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IGARASHI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Igarashi Motors India Ltd

Current Assets 3.4B
Cash & Short-Term Investments 78m
Receivables 1.9B
Other Current Assets 1.4B
Non-Current Assets 4.7B
Long-Term Investments 54.8m
PP&E 4.4B
Intangibles 93.4m
Other Non-Current Assets 82m
Current Liabilities 3B
Accounts Payable 1.4B
Other Current Liabilities 1.6B
Non-Current Liabilities 377.2m
Long-Term Debt 184.3m
Other Non-Current Liabilities 192.9m
Efficiency

Free Cash Flow Analysis
Igarashi Motors India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Igarashi Motors India Ltd

Revenue
8.2B INR
Cost of Revenue
-5.3B INR
Gross Profit
3B INR
Operating Expenses
-2.7B INR
Operating Income
319.5m INR
Other Expenses
-166.9m INR
Net Income
152.6m INR
Fundamental Scores

IGARASHI Profitability Score
Profitability Due Diligence

Igarashi Motors India Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
ROIC is Increasing
ROE is Increasing
Sustainable 3Y Average Gross Margin
45/100
Profitability
Score

Igarashi Motors India Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

IGARASHI Solvency Score
Solvency Due Diligence

Igarashi Motors India Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
58/100
Solvency
Score

Igarashi Motors India Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IGARASHI Price Targets Summary
Igarashi Motors India Ltd

There are no price targets for IGARASHI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IGARASHI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IGARASHI stock?

The intrinsic value of one IGARASHI stock under the Base Case scenario is 304.21 INR.

Is IGARASHI stock undervalued or overvalued?

Compared to the current market price of 406.75 INR, Igarashi Motors India Ltd is Overvalued by 25%.

Back to Top