Indraprastha Gas Ltd
NSE:IGL
Intrinsic Value
Indraprastha Gas Ltd. engages in the distribution of natural gas to consumers in the domestic, transport, and commercial sectors. [ Read More ]
The intrinsic value of one
IGL
stock under the Base Case scenario is
427.7
INR.
Compared to the current market price of 460.05 INR,
Indraprastha Gas Ltd
is
Overvalued by 7%.
Indraprastha Gas Ltd's market capitalization is 322B INR.
IGL stock price is 460.05 INR.
IGL stock (427.7 INR) is 7% less than its price (460.05 INR).
IGL stock price (460.05 INR) is 12% less than its Relative Value (521.45 INR). Open Relative Valuation
IGL's ROIC (Return on Invested Capital) has decreased in the last 3 years from 18% to 18%.
IGL's Revenue is forecast to grow at a rate of 0% per year over the next 3 years.
IGL's short-term assets (41B INR) exceed its short-term liabilties (39B INR).
IGL's ROE (Return on Equity) has increased in the last 3 years from 20% to 23%.
IGL's Revenue has grown by 10% over the past 12 months.
IGL's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 18%.
IGL has positive Net Income for the last twelve months.
IGL has positive Operating Income for the last twelve months.
IGL's ROE (Return on Equity) for the past 12 months is positive and is equal to 23%.
IGL has positive Free Cash Flow for the last twelve months.
IGL has positive three-year average ROIC (Return on Invested Capital): 19%. The company is efficient at using invested capital to generate operating income.
IGL has positive Gross Profit for the last twelve months.
IGL has positive three-year average ROE (Return on Equity): 22%. The company is efficient at transforming stockholders' equity into net income.
IGL's Revenue has been growing by an exceptional 42% per year for the last 3 years.
IGL's long-term assets (134B INR) exceed its long-term liabilties (44B INR).
IGL's D/E (Debt to Equity) is very low and is equal to 0.01.
IGL has negative Net Debt. This means that the company has more cash and short-term investments (30B INR) than debt (536m INR).
IGL's Altman Z-Score is very high and is equal to 6.31.
Valuation Backtest
Indraprastha Gas Ltd
Run backtest to discover the historical profit from buying and selling
IGL
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Indraprastha Gas Ltd
Balance Sheet Decomposition
Indraprastha Gas Ltd
| Current Assets | 40.8B |
| Cash & Short-Term Investments | 30.2B |
| Receivables | 9.7B |
| Other Current Assets | 934.6m |
| Non-Current Assets | 93.1B |
| Long-Term Investments | 17.2B |
| PP&E | 75.3B |
| Intangibles | 103.3m |
| Other Non-Current Assets | 545.8m |
| Current Liabilities | 39.4B |
| Accounts Payable | 11.3B |
| Other Current Liabilities | 28.1B |
| Non-Current Liabilities | 4.5B |
| Long-Term Debt | 535.7m |
| Other Non-Current Liabilities | 4B |
Earnings Waterfall
Indraprastha Gas Ltd
|
Revenue
|
155.7B
INR
|
|
Cost of Revenue
|
-115.2B
INR
|
|
Gross Profit
|
40.6B
INR
|
|
Operating Expenses
|
-21.3B
INR
|
|
Operating Income
|
19.3B
INR
|
|
Other Expenses
|
177m
INR
|
|
Net Income
|
19.5B
INR
|
Free Cash Flow Analysis
Indraprastha Gas Ltd
IGL Profitability Score
Profitability Due Diligence
Indraprastha Gas Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Score
Indraprastha Gas Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
IGL Solvency Score
Solvency Due Diligence
Indraprastha Gas Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Score
Indraprastha Gas Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IGL Price Targets Summary
Indraprastha Gas Ltd
According to Wall Street analysts, the average 1-year price target for
IGL
is 475.06 INR
with a low forecast of 353.5 INR and a high forecast of 634.2 INR.
Shareholder Return
IGL Price
Indraprastha Gas Ltd
| Average Annual Return | 10.16% |
| Standard Deviation of Annual Returns | 22.34% |
| Max Drawdown | -44% |
| Market Capitalization | 322B INR |
| Shares Outstanding | 700 001 024 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Indraprastha Gas Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Indraprastha Gas Ltd. engages in the distribution of natural gas to consumers in the domestic, transport, and commercial sectors. The company is headquartered in New Delhi, Delhi. The company went IPO on 2003-12-27. The firm's business consists of sale of natural gas. The firm is focused on industrial and commercial business. The firm supplies compressed natural gas (CNG) to the transport sector and piped natural gas (PNG) to the domestic, industrial and commercial sectors in Delhi and the National Capital Region (NCR). The firm offers PNG, which includes methane-CH4, as well as other hydrocarbons. The firm offers CNG, a gaseous fuel that includes a mixture of hydrocarbons, primarily methane. The operations of the Company are spread over NCT of Delhi, Noida, Greater Noida, Ghaziabad and Hapur, Gurugram, Meerut, Shamli, Muzaffarnagar, Karnal, Rewari, Kanpur, Hamirpur and Fatehpur districts, Kaithal district and Ajmer, Pali and Rajsamand.
Contact
IPO
Employees
Officers
The intrinsic value of one
IGL
stock under the Base Case scenario is
427.7
INR.
Compared to the current market price of 460.05 INR,
Indraprastha Gas Ltd
is
Overvalued by 7%.
You don't have any saved screeners yet
