First Time Loading...

Indian Metals and Ferro Alloys Ltd
NSE:IMFA

Watchlist Manager
Indian Metals and Ferro Alloys Ltd Logo
Indian Metals and Ferro Alloys Ltd
NSE:IMFA
Watchlist
Price: 777.55 INR -1.86% Market Closed
Updated: Jun 16, 2024
Have any thoughts about
Indian Metals and Ferro Alloys Ltd?
Write Note

Income Statement

Earnings Waterfall
Indian Metals and Ferro Alloys Ltd

Revenue
27.8B INR
Cost of Revenue
-14.7B INR
Gross Profit
13.1B INR
Operating Expenses
-8.1B INR
Operating Income
5.1B INR
Other Expenses
-1.1B INR
Net Income
3.9B INR

Income Statement
Indian Metals and Ferro Alloys Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
16 338
N/A
16 672
+2%
16 619
0%
16 670
+0%
16 119
-3%
15 711
-3%
16 192
+3%
16 472
+2%
18 442
+12%
19 770
+7%
21 926
+11%
24 224
+10%
26 030
+7%
28 085
+8%
28 278
+1%
27 962
-1%
26 764
-4%
26 347
-2%
26 549
+1%
27 165
+2%
27 802
+2%
Gross Profit
Cost of Revenue
(8 523)
(8 316)
(8 959)
(9 451)
(10 002)
(9 239)
(9 095)
(8 931)
(10 221)
(9 417)
(9 526)
(10 112)
(11 723)
(11 958)
(13 525)
(14 845)
(15 278)
(15 014)
(14 686)
(14 238)
(14 654)
Gross Profit
7 815
N/A
8 356
+7%
7 660
-8%
7 219
-6%
6 118
-15%
6 472
+6%
7 097
+10%
7 541
+6%
8 222
+9%
10 353
+26%
12 400
+20%
14 112
+14%
14 306
+1%
16 128
+13%
14 753
-9%
13 117
-11%
11 486
-12%
11 333
-1%
11 863
+5%
12 927
+9%
13 148
+2%
Operating Income
Operating Expenses
(5 625)
(6 852)
(6 751)
(6 922)
(5 957)
(6 627)
(6 423)
(6 561)
(5 880)
(6 966)
(7 379)
(7 687)
(7 347)
(8 658)
(8 821)
(8 655)
(7 475)
(7 922)
(7 711)
(7 675)
(8 055)
Selling, General & Administrative
(4 482)
(1 703)
(1 696)
(1 705)
(4 760)
(1 645)
(1 652)
(1 726)
(4 749)
(1 726)
(1 842)
(1 848)
(6 121)
(2 222)
(2 174)
(2 129)
(6 229)
(1 998)
(2 051)
(2 175)
(2 223)
Depreciation & Amortization
(979)
(989)
(997)
(1 009)
(1 039)
(1 055)
(1 068)
(1 069)
(1 039)
(1 029)
(1 019)
(1 015)
(1 100)
(1 110)
(1 118)
(1 137)
(1 070)
(1 074)
(1 073)
(945)
(780)
Other Operating Expenses
(164)
(4 160)
(4 057)
(4 208)
(158)
(3 926)
(3 703)
(3 767)
(91)
(4 211)
(4 518)
(4 825)
(126)
(5 327)
(5 529)
(5 389)
(176)
(4 849)
(4 586)
(4 555)
(5 052)
Operating Income
2 190
N/A
1 504
-31%
909
-40%
297
-67%
161
-46%
(154)
N/A
674
N/A
980
+45%
2 342
+139%
3 386
+45%
5 021
+48%
6 425
+28%
6 960
+8%
7 469
+7%
5 932
-21%
4 462
-25%
4 012
-10%
3 411
-15%
4 152
+22%
5 252
+26%
5 093
-3%
Pre-Tax Income
Interest Income Expense
(1 201)
(966)
(952)
(902)
(1 044)
(923)
(785)
(717)
(328)
(481)
(525)
(514)
(302)
(665)
(873)
(939)
(571)
(583)
(453)
(375)
(354)
Non-Reccuring Items
(807)
(807)
(933)
(899)
(26)
0
0
0
(91)
0
0
0
(6)
0
0
(95)
(157)
(157)
(157)
(62)
0
Gain/Loss on Disposition of Assets
0
0
0
0
(31)
0
0
0
74
0
0
0
1
0
0
0
12
0
0
0
0
Total Other Income
9
194
222
265
36
350
455
418
287
366
253
237
(77)
194
190
243
(57)
273
346
361
422
Pre-Tax Income
191
N/A
(75)
N/A
(754)
-910%
(1 238)
-64%
(905)
+27%
(727)
+20%
344
N/A
681
+98%
2 285
+236%
3 271
+43%
4 750
+45%
6 147
+29%
6 577
+7%
6 999
+6%
5 249
-25%
3 671
-30%
3 239
-12%
2 945
-9%
3 887
+32%
5 176
+33%
5 161
0%
Net Income
Tax Provision
(197)
(107)
66
266
247
187
(116)
(176)
(615)
(849)
(1 322)
(1 822)
(1 500)
(1 571)
(1 095)
(628)
(981)
(924)
(1 137)
(1 446)
(1 437)
Income from Continuing Operations
(6)
(182)
(689)
(972)
(658)
(540)
228
504
1 670
2 422
3 428
4 325
5 077
5 428
4 155
3 043
2 258
2 021
2 751
3 730
3 724
Income to Minority Interest
(4)
(4)
(4)
(7)
(5)
(6)
(6)
(5)
(4)
(4)
(5)
(5)
(5)
(4)
(4)
(5)
(5)
(6)
(6)
(7)
221
Net Income (Common)
(10)
N/A
(186)
-1 764%
(693)
-272%
(979)
-41%
(663)
+32%
(546)
+18%
221
N/A
500
+126%
1 666
+233%
1 744
+5%
2 750
+58%
3 647
+33%
5 072
+39%
5 424
+7%
4 151
-23%
3 038
-27%
2 253
-26%
2 016
-11%
2 745
+36%
3 723
+36%
3 945
+6%
EPS (Diluted)
-0.38
N/A
-6.92
-1 721%
-25.66
-271%
-36.25
-41%
-24.55
+32%
-20.22
+18%
8.2
N/A
18.53
+126%
30.87
+67%
32.31
+5%
50.95
+58%
67.58
+33%
94.01
+39%
100.52
+7%
76.9
-23%
56.18
-27%
41.75
-26%
37.35
-11%
50.86
+36%
69
+36%
73.12
+6%

See Also

Discover More