
Indian Hotels Company Ltd
NSE:INDHOTEL

Intrinsic Value
The intrinsic value of one
INDHOTEL
stock under the Base Case scenario is
414.36
INR.
Compared to the current market price of 764.35 INR,
Indian Hotels Company Ltd
is
Overvalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Indian Hotels Company Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Indian Hotels Company Ltd
Balance Sheet Decomposition
Indian Hotels Company Ltd
Current Assets | 41.7B |
Cash & Short-Term Investments | 32.1B |
Receivables | 6.6B |
Other Current Assets | 3B |
Non-Current Assets | 135.3B |
Long-Term Investments | 15.2B |
PP&E | 102.1B |
Intangibles | 13.4B |
Other Non-Current Assets | 4.6B |
Free Cash Flow Analysis
Indian Hotels Company Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Indian Hotels Company Ltd
Revenue
|
83.3B
INR
|
Cost of Revenue
|
-7.7B
INR
|
Gross Profit
|
75.6B
INR
|
Operating Expenses
|
-53.1B
INR
|
Operating Income
|
22.5B
INR
|
Other Expenses
|
-3.4B
INR
|
Net Income
|
19.1B
INR
|
INDHOTEL Profitability Score
Profitability Due Diligence
Indian Hotels Company Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Score
Indian Hotels Company Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
INDHOTEL Solvency Score
Solvency Due Diligence
Indian Hotels Company Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Score
Indian Hotels Company Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
INDHOTEL Price Targets Summary
Indian Hotels Company Ltd
According to Wall Street analysts, the average 1-year price target for
INDHOTEL
is 885.91 INR
with a low forecast of 634.28 INR and a high forecast of 1 033.2 INR.
Dividends
Current shareholder yield for INDHOTEL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
INDHOTEL
stock under the Base Case scenario is
414.36
INR.
Compared to the current market price of 764.35 INR,
Indian Hotels Company Ltd
is
Overvalued by 46%.