Indiamart Intermesh Ltd
NSE:INDIAMART

Watchlist Manager
Indiamart Intermesh Ltd Logo
Indiamart Intermesh Ltd
NSE:INDIAMART
Watchlist
Price: 2 145.4 INR -0.75% Market Closed
Market Cap: 128.9B INR

Intrinsic Value

The intrinsic value of one INDIAMART stock under the Base Case scenario is 1 869.95 INR. Compared to the current market price of 2 145.4 INR, Indiamart Intermesh Ltd is Overvalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INDIAMART Intrinsic Value
1 869.95 INR
Overvaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Indiamart Intermesh Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about INDIAMART?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is INDIAMART valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Indiamart Intermesh Ltd.

Explain Valuation
Compare INDIAMART to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about INDIAMART?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Indiamart Intermesh Ltd

Current Assets 28B
Cash & Short-Term Investments 27.6B
Receivables 161.1m
Other Current Assets 239m
Non-Current Assets 13.3B
Long-Term Investments 7.2B
PP&E 275.9m
Intangibles 4.8B
Other Non-Current Assets 1.1B
Current Liabilities 12.2B
Accounts Payable 364m
Accrued Liabilities 320m
Other Current Liabilities 11.5B
Non-Current Liabilities 7.7B
Long-Term Debt 180.3m
Other Non-Current Liabilities 7.5B
Efficiency

Free Cash Flow Analysis
Indiamart Intermesh Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Indiamart Intermesh Ltd

Revenue
14.7B INR
Cost of Revenue
-23m INR
Gross Profit
14.7B INR
Operating Expenses
-9.7B INR
Operating Income
5.1B INR
Other Expenses
326.9m INR
Net Income
5.4B INR
Fundamental Scores

INDIAMART Profitability Score
Profitability Due Diligence

Indiamart Intermesh Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Exceptional ROIC
Exceptional Gross Margin
Exceptional Operating Margin
69/100
Profitability
Score

Indiamart Intermesh Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

INDIAMART Solvency Score
Solvency Due Diligence

Indiamart Intermesh Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Short-Term Solvency
79/100
Solvency
Score

Indiamart Intermesh Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INDIAMART Price Targets Summary
Indiamart Intermesh Ltd

Wall Street analysts forecast INDIAMART stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INDIAMART is 2 688.78 INR with a low forecast of 1 939.2 INR and a high forecast of 3 885 INR.

Lowest
Price Target
1 939.2 INR
10% Downside
Average
Price Target
2 688.78 INR
25% Upside
Highest
Price Target
3 885 INR
81% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for INDIAMART is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one INDIAMART stock?

The intrinsic value of one INDIAMART stock under the Base Case scenario is 1 869.95 INR.

Is INDIAMART stock undervalued or overvalued?

Compared to the current market price of 2 145.4 INR, Indiamart Intermesh Ltd is Overvalued by 13%.

Back to Top