
Indiamart Intermesh Ltd
NSE:INDIAMART

Intrinsic Value
The intrinsic value of one
INDIAMART
stock under the Base Case scenario is
1 696.53
INR.
Compared to the current market price of 2 255.6 INR,
Indiamart Intermesh Ltd
is
Overvalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Indiamart Intermesh Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Indiamart Intermesh Ltd
Balance Sheet Decomposition
Indiamart Intermesh Ltd
Current Assets | 29.4B |
Cash & Short-Term Investments | 29B |
Receivables | 169.6m |
Other Current Assets | 165.6m |
Non-Current Assets | 12B |
Long-Term Investments | 6.6B |
PP&E | 331.6m |
Intangibles | 4.8B |
Other Non-Current Assets | 176m |
Free Cash Flow Analysis
Indiamart Intermesh Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Indiamart Intermesh Ltd
Revenue
|
13.9B
INR
|
Operating Expenses
|
-9B
INR
|
Operating Income
|
4.9B
INR
|
Other Expenses
|
608.5m
INR
|
Net Income
|
5.5B
INR
|
INDIAMART Profitability Score
Profitability Due Diligence
Indiamart Intermesh Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Score
Indiamart Intermesh Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
INDIAMART Solvency Score
Solvency Due Diligence
Indiamart Intermesh Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Score
Indiamart Intermesh Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
INDIAMART Price Targets Summary
Indiamart Intermesh Ltd
According to Wall Street analysts, the average 1-year price target for
INDIAMART
is 2 505.63 INR
with a low forecast of 1 722.05 INR and a high forecast of 3 342.15 INR.
Dividends
Current shareholder yield for INDIAMART is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
INDIAMART
stock under the Base Case scenario is
1 696.53
INR.
Compared to the current market price of 2 255.6 INR,
Indiamart Intermesh Ltd
is
Overvalued by 25%.