Indo Thai Securities Ltd
NSE:INDOTHAI
Balance Sheet
Balance Sheet Decomposition
Indo Thai Securities Ltd
Indo Thai Securities Ltd
Balance Sheet
Indo Thai Securities Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
27
|
5
|
19
|
11
|
5
|
10
|
168
|
122
|
112
|
148
|
209
|
279
|
280
|
321
|
501
|
20
|
28
|
1 202
|
|
| Cash |
8
|
27
|
5
|
19
|
11
|
5
|
10
|
0
|
0
|
0
|
0
|
161
|
202
|
229
|
261
|
483
|
20
|
28
|
9
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
168
|
122
|
112
|
148
|
48
|
77
|
50
|
60
|
18
|
0
|
0
|
1 193
|
|
| Total Receivables |
21
|
23
|
18
|
17
|
6
|
2
|
45
|
44
|
101
|
110
|
124
|
220
|
225
|
111
|
37
|
27
|
34
|
78
|
184
|
|
| Accounts Receivables |
7
|
3
|
5
|
3
|
6
|
2
|
45
|
44
|
101
|
110
|
124
|
220
|
223
|
109
|
35
|
27
|
29
|
78
|
184
|
|
| Other Receivables |
14
|
20
|
12
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
0
|
5
|
0
|
0
|
|
| Inventory |
1
|
2
|
0
|
0
|
1
|
2
|
0
|
21
|
86
|
63
|
108
|
3
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
|
| Total Current Assets |
31
|
52
|
23
|
36
|
19
|
11
|
57
|
233
|
308
|
285
|
380
|
432
|
504
|
391
|
358
|
527
|
58
|
115
|
205
|
|
| PP&E Net |
7
|
24
|
23
|
23
|
22
|
23
|
29
|
33
|
45
|
57
|
33
|
31
|
35
|
26
|
23
|
22
|
22
|
24
|
21
|
|
| PP&E Gross |
7
|
24
|
23
|
23
|
0
|
0
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
24
|
21
|
|
| Accumulated Depreciation |
10
|
11
|
13
|
14
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
57
|
60
|
46
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
9
|
32
|
46
|
55
|
72
|
68
|
0
|
0
|
0
|
0
|
0
|
1
|
12
|
6
|
|
| Long-Term Investments |
18
|
18
|
51
|
57
|
64
|
308
|
289
|
116
|
112
|
69
|
68
|
289
|
240
|
209
|
387
|
513
|
339
|
438
|
748
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
2
|
20
|
30
|
58
|
0
|
2
|
552
|
561
|
1 194
|
|
| Other Assets |
8
|
19
|
20
|
20
|
35
|
38
|
12
|
38
|
4
|
2
|
16
|
23
|
18
|
21
|
19
|
23
|
99
|
66
|
104
|
|
| Total Assets |
63
N/A
|
113
+78%
|
117
+4%
|
136
+16%
|
141
+4%
|
389
+176%
|
420
+8%
|
466
+11%
|
525
+13%
|
486
-8%
|
567
+17%
|
795
+40%
|
827
+4%
|
704
-15%
|
786
+12%
|
1 087
+38%
|
1 071
-1%
|
1 215
+13%
|
2 279
+88%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
41
|
20
|
23
|
64
|
54
|
17
|
64
|
120
|
171
|
169
|
217
|
413
|
409
|
373
|
384
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
13
|
0
|
32
|
26
|
35
|
0
|
0
|
0
|
0
|
1
|
2
|
15
|
31
|
57
|
32
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
4
|
4
|
1
|
0
|
0
|
0
|
0
|
13
|
11
|
7
|
6
|
11
|
11
|
15
|
16
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
58
|
24
|
56
|
90
|
89
|
17
|
64
|
132
|
182
|
177
|
225
|
438
|
454
|
452
|
435
|
|
| Long-Term Debt |
1
|
12
|
17
|
17
|
2
|
1
|
0
|
0
|
7
|
0
|
0
|
52
|
67
|
69
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
21
|
17
|
|
| Other Liabilities |
25
|
57
|
52
|
51
|
2
|
4
|
5
|
9
|
33
|
21
|
35
|
5
|
6
|
9
|
5
|
7
|
4
|
13
|
34
|
|
| Total Liabilities |
26
N/A
|
69
+171%
|
68
-1%
|
68
-1%
|
62
-9%
|
29
-53%
|
61
+109%
|
99
+62%
|
129
+31%
|
38
-70%
|
99
+160%
|
189
+92%
|
255
+35%
|
254
0%
|
233
-8%
|
445
+91%
|
486
+9%
|
485
0%
|
486
+0%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
20
|
20
|
20
|
20
|
60
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
117
|
|
| Retained Earnings |
18
|
23
|
29
|
48
|
19
|
260
|
259
|
268
|
297
|
348
|
368
|
505
|
472
|
350
|
453
|
543
|
247
|
391
|
662
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
239
|
239
|
1 014
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
38
N/A
|
43
+15%
|
49
+12%
|
68
+40%
|
79
+16%
|
360
+355%
|
359
0%
|
368
+2%
|
397
+8%
|
448
+13%
|
468
+5%
|
605
+29%
|
572
-6%
|
450
-21%
|
553
+23%
|
643
+16%
|
585
-9%
|
730
+25%
|
1 793
+146%
|
|
| Total Liabilities & Equity |
63
N/A
|
113
+78%
|
117
+4%
|
136
+16%
|
141
+4%
|
389
+176%
|
420
+8%
|
466
+11%
|
525
+13%
|
486
-8%
|
567
+17%
|
795
+40%
|
827
+4%
|
704
-15%
|
786
+12%
|
1 087
+38%
|
1 071
-1%
|
1 215
+13%
|
2 279
+88%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
100
|
100
|
117
|
|